2024 Q4 Form 10-Q Financial Statement
#000095017024123526 Filed on November 07, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
Revenue | $47.40M | |
YoY Change | 22.65% | |
Cost Of Revenue | $25.78M | |
YoY Change | 30.21% | |
Gross Profit | $21.62M | |
YoY Change | 14.71% | |
Gross Profit Margin | 45.61% | |
Selling, General & Admin | $17.49M | |
YoY Change | -5.15% | |
% of Gross Profit | 80.91% | |
Research & Development | $2.352M | |
YoY Change | -43.73% | |
% of Gross Profit | 10.88% | |
Depreciation & Amortization | $231.0K | |
YoY Change | -23.0% | |
% of Gross Profit | 1.07% | |
Operating Expenses | $21.52M | |
YoY Change | -10.43% | |
Operating Profit | $99.00K | |
YoY Change | -98.09% | |
Interest Expense | $1.701M | |
YoY Change | 118.08% | |
% of Operating Profit | 1718.18% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $1.800M | |
YoY Change | -59.09% | |
Income Tax | -$74.00K | |
% Of Pretax Income | -4.11% | |
Net Earnings | $1.874M | |
YoY Change | -142.46% | |
Net Earnings / Revenue | 3.95% | |
Basic Earnings Per Share | $0.01 | |
Diluted Earnings Per Share | $0.01 | |
COMMON SHARES | ||
Basic Shares Outstanding | 168.9M | 168.2M |
Diluted Shares Outstanding | 173.8M |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $119.0M | |
YoY Change | -5.03% | |
Cash & Equivalents | $119.0M | |
Short-Term Investments | ||
Other Short-Term Assets | $2.922M | |
YoY Change | -33.79% | |
Inventory | ||
Prepaid Expenses | ||
Receivables | $9.602M | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $131.5M | |
YoY Change | -4.5% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.329M | |
YoY Change | 1491.54% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $6.713M | |
YoY Change | 1630.15% | |
Total Long-Term Assets | $6.713M | |
YoY Change | 155.15% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $131.5M | |
Total Long-Term Assets | $6.713M | |
Total Assets | $138.2M | |
YoY Change | -1.51% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $8.299M | |
YoY Change | 27.44% | |
Accrued Expenses | $6.282M | |
YoY Change | -17.34% | |
Deferred Revenue | $3.507M | |
YoY Change | -3.18% | |
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $19.05M | |
YoY Change | -8.62% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $542.0K | |
YoY Change | 185.26% | |
Total Long-Term Liabilities | $542.0K | |
YoY Change | 185.26% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $19.05M | |
Total Long-Term Liabilities | $542.0K | |
Total Liabilities | $20.64M | |
YoY Change | -8.77% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$270.5M | |
YoY Change | 0.51% | |
Common Stock | $17.00K | |
YoY Change | 6.25% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $117.6M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $138.2M | |
YoY Change | -1.51% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.874M | |
YoY Change | -142.46% | |
Depreciation, Depletion And Amortization | $231.0K | |
YoY Change | -23.0% | |
Cash From Operating Activities | $6.205M | |
YoY Change | -659.01% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.687M | |
YoY Change | 16770.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$1.687M | |
YoY Change | 5523.33% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -437.0K | |
YoY Change | -218.11% | |
NET CHANGE | ||
Cash From Operating Activities | 6.205M | |
Cash From Investing Activities | -1.687M | |
Cash From Financing Activities | -437.0K | |
Net Change In Cash | 4.081M | |
YoY Change | -630.0% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $6.205M | |
Capital Expenditures | $1.687M | |
Free Cash Flow | $4.518M | |
YoY Change | -503.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001803901 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | talk |
Accrued Severance
AccruedSeverance
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39314 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TALKSPACE, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-4636604 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
622 Third Avenue | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10017 | ||
dei |
City Area Code
CityAreaCode
|
212 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
284-7206 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
168922789 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
118994000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
123908000 | |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9602000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10174000 | |
CY2024Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2922000 | |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5718000 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
131518000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
139800000 | |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6713000 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2421000 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
138231000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
142221000 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8299000 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6111000 | |
CY2024Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3507000 | |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3069000 | |
CY2024Q3 | talk |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
7247000 | |
CY2023Q4 | talk |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
12468000 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19053000 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21648000 | |
CY2024Q3 | talk |
Warrant Liabilities Non Current
WarrantLiabilitiesNonCurrent
|
1048000 | |
CY2023Q4 | talk |
Warrant Liabilities Non Current
WarrantLiabilitiesNonCurrent
|
1842000 | |
CY2024Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
542000 | |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
85000 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
20643000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
23575000 | |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
168824458 | |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
168824458 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
168428856 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
168428856 | |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
17000 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
16000 | |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
388021000 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
389014000 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-270450000 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-270384000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
117588000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
118646000 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
138231000 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
142221000 | |
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
47399000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
38646000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
138873000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
107627000 | ||
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
25778000 | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
19797000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
74570000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
54218000 | ||
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
21621000 | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
18849000 | |
us-gaap |
Gross Profit
GrossProfit
|
64303000 | ||
us-gaap |
Gross Profit
GrossProfit
|
53409000 | ||
CY2024Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2352000 | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4180000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8254000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
13704000 | ||
CY2024Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1677000 | |
CY2023Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1405000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4802000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4681000 | ||
CY2024Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
12337000 | |
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
13184000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
38615000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
39698000 | ||
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5156000 | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5259000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17698000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15952000 | ||
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
21522000 | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
24028000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
69369000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
74035000 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
99000 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5179000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5066000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20626000 | ||
CY2024Q3 | talk |
Interest And Debt Expense Income
InterestAndDebtExpenseIncome
|
-1701000 | |
CY2023Q3 | talk |
Interest And Debt Expense Income
InterestAndDebtExpenseIncome
|
-779000 | |
talk |
Interest And Debt Expense Income
InterestAndDebtExpenseIncome
|
-5123000 | ||
talk |
Interest And Debt Expense Income
InterestAndDebtExpenseIncome
|
-2915000 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1800000 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4400000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
57000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-17711000 | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-74000 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
123000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
165000 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1874000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4414000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-66000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17876000 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.01 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.03 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.11 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.01 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.03 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.11 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
168426349 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
166570673 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
168805882 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
164215802 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
173753763 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
166570673 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
168805882 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
164215802 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
118646000 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
741000 | |
CY2024Q1 | talk |
Restricted Stock Units Vested
RestrictedStockUnitsVested
|
-595000 | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2252000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1466000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
119578000 | |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
843000 | |
CY2024Q2 | talk |
Restricted Stock Units Vested
RestrictedStockUnitsVested
|
-1248000 | |
CY2024Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
8004000 | |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3349000 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-474000 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
114044000 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
32000 | |
CY2024Q3 | talk |
Restricted Stock Units Vested
RestrictedStockUnitsVested
|
-468000 | |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2106000 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1874000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
117588000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
127536000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
621000 | |
CY2023Q1 | talk |
Restricted Stock Units Vested
RestrictedStockUnitsVested
|
-65000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2303000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8758000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
121637000 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
869000 | |
CY2023Q2 | talk |
Restricted Stock Units Vested
RestrictedStockUnitsVested
|
-136000 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2129000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4704000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
119795000 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
569000 | |
CY2023Q3 | talk |
Restricted Stock Units Vested
RestrictedStockUnitsVested
|
-198000 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1969000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4414000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
117721000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-66000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17876000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
652000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
913000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7290000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6401000 | ||
talk |
Remeasurement Of Warrant Liabilities
RemeasurementOfWarrantLiabilities
|
794000 | ||
talk |
Remeasurement Of Warrant Liabilities
RemeasurementOfWarrantLiabilities
|
-647000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-572000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1668000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2796000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
41000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2188000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
51000 | ||
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-438000 | ||
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
733000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-5220000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-5785000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-233000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-108000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7623000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14863000 | ||
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
3768000 | ||
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
0 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
69000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
10000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3837000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1616000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2059000 | ||
talk |
Payments For Employee Taxes Withheld Related To Restricted Stock Units Vested
PaymentsForEmployeeTaxesWithheldRelatedToRestrictedStockUnitsVested
|
2312000 | ||
talk |
Payments For Employee Taxes Withheld Related To Restricted Stock Units Vested
PaymentsForEmployeeTaxesWithheldRelatedToRestrictedStockUnitsVested
|
399000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
8004000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8700000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1660000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4914000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-13213000 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
123908000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
138545000 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
118994000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
125332000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
45000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
199000 | ||
talk |
Non Cash Investing Lease Liabilities Arising From Obtaining Right Of Use Assets
NonCashInvestingLeaseLiabilitiesArisingFromObtainingRightOfUseAssets
|
595000 | ||
talk |
Non Cash Investing Lease Liabilities Arising From Obtaining Right Of Use Assets
NonCashInvestingLeaseLiabilitiesArisingFromObtainingRightOfUseAssets
|
0 | ||
talk |
Non Cash Compensation Capitalized As Part Of Capitalization Of Internal Use Software Costs
NonCashCompensationCapitalizedAsPartOfCapitalizationOfInternalUseSoftwareCosts
|
417000 | ||
talk |
Non Cash Compensation Capitalized As Part Of Capitalization Of Internal Use Software Costs
NonCashCompensationCapitalizedAsPartOfCapitalizationOfInternalUseSoftwareCosts
|
0 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Use of estimates</span></p><p style="font-size:10pt;margin-top:9pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments, and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, together with amounts disclosed in the related notes to the condensed consolidated financial statements. The Company’s significant estimates and assumptions used in these condensed consolidated financial statements include, but are not limited to, the recognition of revenue, stock-based compensation awards and internal-use software costs. The Company bases its estimates on historical factors, current circumstances and the experience and judgment of management. The Company evaluates its assumptions on an ongoing basis. The Company’s management believes that the estimates, judgments, and assumptions used are reasonable based on information available at the time they are made. Estimates, by their nature, are based on judgment and available information, therefore, actual results could be materially different from these estimates.</span></p> | ||
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
47399000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
38646000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
138873000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
107627000 | ||
CY2024Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5423000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1202000 | |
CY2024Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1094000 | |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
888000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4329000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
314000 | |
CY2024Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
4200000 | |
CY2023Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
200000 | |
us-gaap |
Legal Fees
LegalFees
|
0 | ||
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
11.5 | |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
11.5 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1931000 | |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1969000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7290000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6401000 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1874000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4414000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-66000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17876000 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
168426349 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
166570673 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
168805882 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
164215802 | ||
CY2024Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5327414 | |
CY2023Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
173753763 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
166570673 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
168805882 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
164215802 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | ||
CY2024Q3 | talk |
Accrued Employee Compensation
AccruedEmployeeCompensation
|
4018000 | |
CY2023Q4 | talk |
Accrued Employee Compensation
AccruedEmployeeCompensation
|
7269000 | |
CY2024Q3 | talk |
Accrued Severance
AccruedSeverance
|
726000 | |
CY2024Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
874000 | |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
626000 | |
CY2024Q3 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
664000 | |
CY2023Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
1525000 | |
CY2024Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
965000 | |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3048000 | |
CY2024Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
7247000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
12468000 | |
CY2025Q4 | ecd |
Trd Arr Expiration Date
TrdArrExpirationDate
|
December 31, 2025 |