|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.780B
-9.8%
YoY
|
$1.974B
35.37%
YoY
|
$1.458B
-11.75%
YoY
|
$1.652B
32.74%
YoY
|
$1.245B
116.09%
YoY
|
| Cost Of Revenue |
$547.1M
-3.57%
YoY
|
$567.4M
44.72%
YoY
|
$392.1M
25.83%
YoY
|
$311.6M
8.58%
YoY
|
$287.0M
15.9%
YoY
|
| Gross Profit |
$1.233B
-12.32%
YoY
|
$1.406B
31.93%
YoY
|
$1.066B
-20.49%
YoY
|
$1.340B
39.98%
YoY
|
$957.6M
181.72%
YoY
|
| Selling, General & Admin |
$150.4M
-42.29%
YoY
|
$260.5M
108.1%
YoY
|
$125.2M
91.9%
YoY
|
$65.24M
26.1%
YoY
|
$51.74M
-19.54%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.056B
3.2%
YoY
|
$1.024B
54.26%
YoY
|
$663.5M
60.03%
YoY
|
$414.6M
4.71%
YoY
|
$396.0M
8.69%
YoY
|
| Operating Expenses |
$1.334B
3.21%
YoY
|
$1.292B
57.07%
YoY
|
$822.7M
44.4%
YoY
|
$569.8M
5.93%
YoY
|
$537.9M
12.44%
YoY
|
| Operating Profit |
-$560.3M
-424.0%
YoY
|
$172.9M
-17.57%
YoY
|
$209.8M
-71.5%
YoY
|
$736.1M
96.5%
YoY
|
$374.6M
-188.92%
YoY
|
| Interest Expense |
$163.4M
-12.93%
YoY
|
$187.6M
8.37%
YoY
|
$173.1M
37.97%
YoY
|
$125.5M
-5.74%
YoY
|
$133.1M
33.92%
YoY
|
| Other Income/Expense, Net |
$15.52M
-134.54%
YoY
|
-$44.93M
-463.19%
YoY
|
$12.37M
-61.1%
YoY
|
$31.80M
-555.07%
YoY
|
-$6.988M
-331.54%
YoY
|
| Pretax Income |
-$604.5M
746.75%
YoY
|
-$71.39M
-156.33%
YoY
|
$126.7M
-67.03%
YoY
|
$384.5M
-308.28%
YoY
|
-$184.6M
-57.07%
YoY
|
| Income Tax |
-$109.2M
-2282.07%
YoY
|
$5.003M
-108.26%
YoY
|
-$60.60M
-2488.53%
YoY
|
$2.537M
-255.17%
YoY
|
-$1.635M
-104.59%
YoY
|
| Net Earnings |
-$494.3M
547.04%
YoY
|
-$76.39M
-140.78%
YoY
|
$187.3M
-50.95%
YoY
|
$381.9M
-308.75%
YoY
|
-$183.0M
-60.71%
YoY
|
| Basic Earnings Per Share |
-$2.82
540.91%
YoY
|
-$0.44
-128.21%
YoY
|
$1.56
-66.31%
YoY
|
$4.63
-306.7%
YoY
|
-$2.24
-67.44%
YoY
|
| Diluted Earnings Per Share |
-$2.82
540.91%
YoY
|
-$0.44
-128.39%
YoY
|
$1.55
-66.01%
YoY
|
$4.56
-303.57%
YoY
|
-$2.24
-67.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
175.1M
-0.27%
YoY
|
175.6M
46.47%
YoY
|
119.9M
45.41%
YoY
|
82.45M
100737.73%
YoY
|
81.77K
20.85%
YoY
|
| Diluted Shares Outstanding |
175.1M
-0.27%
YoY
|
175.6M
45.43%
YoY
|
120.8M
44.3%
YoY
|
83.68M
102240.74%
YoY
|
81.77K
20.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$472.3M
-7.94%
YoY
|
$392.2M
-19.16%
YoY
|
$450.1M
-11.63%
YoY
|
$424.7M
-22.66%
YoY
|
$513.1M
19.33%
YoY
|
$485.2M
26.04%
YoY
|
$509.3M
32.93%
YoY
|
$549.2M
49.55%
YoY
|
$429.9M
33.28%
YoY
|
$385.0M
12.49%
YoY
|
$383.1M
1.59%
YoY
|
$367.2M
-29.26%
YoY
|
$322.6M
-22.0%
YoY
|
$342.2M
-10.41%
YoY
|
$377.1M
29.64%
YoY
|
$519.1M
70.88%
YoY
|
$413.6M
54.95%
YoY
|
$382.0M
117.39%
YoY
|
$290.9M
115.27%
YoY
|
| Cost Of Revenue |
$129.1M
0.91%
YoY
|
$148.3M
34.41%
YoY
|
$133.8M
-18.2%
YoY
|
$137.1M
-13.11%
YoY
|
$127.9M
-5.75%
YoY
|
$110.3M
5.91%
YoY
|
$163.6M
57.13%
YoY
|
$157.8M
55.04%
YoY
|
$135.7M
65.58%
YoY
|
$104.2M
30.63%
YoY
|
$104.1M
25.85%
YoY
|
$101.8M
15.07%
YoY
|
$81.97M
35.12%
YoY
|
$79.75M
5.29%
YoY
|
$82.72M
16.83%
YoY
|
$88.45M
21.22%
YoY
|
$60.67M
-10.13%
YoY
|
$75.75M
20.62%
YoY
|
$70.80M
13.64%
YoY
|
| Gross Profit |
$343.2M
-10.88%
YoY
|
$243.9M
-34.93%
YoY
|
$316.2M
-8.52%
YoY
|
$287.6M
-26.51%
YoY
|
$385.1M
30.91%
YoY
|
$374.8M
33.5%
YoY
|
$345.7M
23.91%
YoY
|
$391.4M
47.45%
YoY
|
$294.2M
22.27%
YoY
|
$280.8M
6.98%
YoY
|
$279.0M
-5.24%
YoY
|
$265.4M
-38.36%
YoY
|
$240.6M
-31.82%
YoY
|
$262.4M
-14.29%
YoY
|
$294.4M
33.76%
YoY
|
$430.6M
86.58%
YoY
|
$352.9M
76.01%
YoY
|
$306.2M
171.22%
YoY
|
$220.1M
202.35%
YoY
|
| Selling, General & Admin |
$49.58M
26.49%
YoY
|
$38.68M
-4.2%
YoY
|
$32.29M
-45.77%
YoY
|
$40.20M
-3.4%
YoY
|
$39.19M
89.49%
YoY
|
$40.37M
-215.81%
YoY
|
$59.55M
-33.24%
YoY
|
$41.62M
40.27%
YoY
|
$20.68M
-49.77%
YoY
|
-$34.86M
3.12%
YoY
|
$89.20M
304.54%
YoY
|
$29.67M
6.21%
YoY
|
$41.18M
-16.07%
YoY
|
-$33.80M
N/A
|
$22.05M
15.71%
YoY
|
$27.94M
82.65%
YoY
|
$49.06M
181.95%
YoY
|
N/A
|
$19.06M
17.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$230.4M
-17.93%
YoY
|
$274.8M
-9.93%
YoY
|
$262.6M
-4.23%
YoY
|
$269.7M
4.1%
YoY
|
$280.7M
30.16%
YoY
|
$305.1M
48.27%
YoY
|
$274.2M
67.88%
YoY
|
$259.1M
52.59%
YoY
|
$215.7M
46.39%
YoY
|
$205.8M
54.66%
YoY
|
$163.4M
76.94%
YoY
|
$169.8M
62.47%
YoY
|
$147.3M
49.81%
YoY
|
$133.1M
10.95%
YoY
|
$92.32M
4.21%
YoY
|
$104.5M
4.68%
YoY
|
$98.34M
-3.26%
YoY
|
$119.9M
5.38%
YoY
|
$88.60M
9.99%
YoY
|
| Operating Expenses |
$326.2M
-5.78%
YoY
|
$316.4M
-8.69%
YoY
|
$333.0M
-2.03%
YoY
|
$338.1M
2.34%
YoY
|
$346.3M
95.4%
YoY
|
$346.5M
99.2%
YoY
|
$339.9M
56.91%
YoY
|
$330.4M
49.16%
YoY
|
$177.2M
-15.92%
YoY
|
$173.9M
43.74%
YoY
|
$216.6M
70.3%
YoY
|
$221.5M
38.73%
YoY
|
$210.8M
30.16%
YoY
|
$121.0M
-16.01%
YoY
|
$127.2M
0.62%
YoY
|
$159.7M
19.71%
YoY
|
$161.9M
20.83%
YoY
|
$144.1M
12.2%
YoY
|
$126.4M
16.71%
YoY
|
| Operating Profit |
-$119.4M
-374.85%
YoY
|
-$72.47M
-355.54%
YoY
|
-$86.18M
-466.03%
YoY
|
-$273.6M
-603.2%
YoY
|
$43.45M
-35.96%
YoY
|
$28.36M
-73.46%
YoY
|
$23.55M
-81.43%
YoY
|
$54.37M
34.5%
YoY
|
$67.85M
764.05%
YoY
|
$106.8M
-24.47%
YoY
|
$126.8M
-22.69%
YoY
|
$40.43M
-85.35%
YoY
|
$7.852M
-96.39%
YoY
|
$141.4M
-12.77%
YoY
|
$164.0M
77.59%
YoY
|
$276.0M
195.67%
YoY
|
$217.5M
236.58%
YoY
|
$162.1M
-156.8%
YoY
|
$92.34M
-349.17%
YoY
|
| Interest Expense |
$39.18M
-4.27%
YoY
|
-$12.34M
-85.61%
YoY
|
$40.85M
-11.73%
YoY
|
$40.81M
-16.68%
YoY
|
$40.93M
-19.51%
YoY
|
-$85.76M
-294.23%
YoY
|
$46.28M
1.4%
YoY
|
$48.98M
7.34%
YoY
|
$50.85M
35.29%
YoY
|
$44.15M
-158.56%
YoY
|
$45.64M
55.94%
YoY
|
$45.63M
48.27%
YoY
|
$37.58M
19.34%
YoY
|
-$75.40M
61.89%
YoY
|
$29.27M
-9.65%
YoY
|
$30.78M
-8.32%
YoY
|
$31.49M
-7.59%
YoY
|
-$46.58M
-48.36%
YoY
|
$32.39M
34.26%
YoY
|
| Other Income/Expense, Net |
$4.185M
8.42%
YoY
|
$4.238M
19.89%
YoY
|
$2.051M
-37.22%
YoY
|
$5.371M
28.99%
YoY
|
$3.860M
-106.91%
YoY
|
$3.535M
84.02%
YoY
|
$3.267M
48.97%
YoY
|
$4.164M
161.72%
YoY
|
-$55.90M
-938.52%
YoY
|
$1.921M
-1105.76%
YoY
|
$2.193M
216.91%
YoY
|
$1.591M
-49.73%
YoY
|
$6.666M
-76.31%
YoY
|
-$191.0K
-120.58%
YoY
|
$692.0K
-84.54%
YoY
|
$3.165M
103.01%
YoY
|
$28.13M
-301.68%
YoY
|
$928.0K
-68.0%
YoY
|
$4.475M
450.43%
YoY
|
| Pretax Income |
-$321.3M
3126.19%
YoY
|
-$252.1M
357.79%
YoY
|
-$120.1M
-213.01%
YoY
|
-$222.4M
-2050.89%
YoY
|
-$9.959M
-92.57%
YoY
|
-$55.06M
-168.13%
YoY
|
$106.3M
-691.52%
YoY
|
$11.40M
-44.59%
YoY
|
-$134.0M
-409.38%
YoY
|
$80.82M
2566.35%
YoY
|
-$17.97M
-107.17%
YoY
|
$20.57M
-89.6%
YoY
|
$43.32M
-164.74%
YoY
|
$3.031M
-96.15%
YoY
|
$250.6M
-1569.28%
YoY
|
$197.7M
-257.84%
YoY
|
-$66.91M
-44.66%
YoY
|
$78.66M
-121.1%
YoY
|
-$17.06M
-78.75%
YoY
|
| Income Tax |
-$65.30M
65200.0%
YoY
|
-$48.45M
-612.79%
YoY
|
-$24.20M
-233.7%
YoY
|
-$36.40M
3540.0%
YoY
|
-$100.0K
-99.54%
YoY
|
$9.448M
-285.95%
YoY
|
$18.10M
-213.84%
YoY
|
-$1.000M
-114.49%
YoY
|
-$21.60M
-53.55%
YoY
|
-$5.081M
-1908.19%
YoY
|
-$15.90M
-16000.0%
YoY
|
$6.900M
164.67%
YoY
|
-$46.50M
9200.0%
YoY
|
$281.0K
-111.94%
YoY
|
$100.0K
-125.0%
YoY
|
$2.607M
423.49%
YoY
|
-$500.0K
-183.33%
YoY
|
-$2.353M
-104.06%
YoY
|
-$400.0K
-98.59%
YoY
|
| Net Earnings |
-$256.2M
2495.92%
YoY
|
-$202.6M
214.04%
YoY
|
-$95.91M
-208.77%
YoY
|
-$185.9M
-1601.79%
YoY
|
-$9.868M
-91.22%
YoY
|
-$64.51M
-175.1%
YoY
|
$88.17M
-4292.72%
YoY
|
$12.38M
-9.48%
YoY
|
-$112.4M
-225.13%
YoY
|
$85.90M
3023.56%
YoY
|
-$2.103M
-100.84%
YoY
|
$13.68M
-92.99%
YoY
|
$89.86M
-235.25%
YoY
|
$2.750M
-96.61%
YoY
|
$250.5M
-1600.6%
YoY
|
$195.1M
-255.14%
YoY
|
-$66.44M
-45.31%
YoY
|
$81.01M
-118.81%
YoY
|
-$16.69M
-67.9%
YoY
|
| Basic Earnings Per Share |
-$1.52
2940.0%
YoY
|
N/A
|
-$0.55
-212.24%
YoY
|
-$1.05
-1600.0%
YoY
|
-$0.05
-92.96%
YoY
|
N/A
|
$0.49
-2550.0%
YoY
|
$0.07
-36.36%
YoY
|
-$0.71
-183.53%
YoY
|
N/A
|
-$0.02
-100.66%
YoY
|
$0.11
-95.34%
YoY
|
$0.85
-204.94%
YoY
|
N/A
|
$3.03
-1615.0%
YoY
|
$2.36
-253.25%
YoY
|
-$0.81
-45.64%
YoY
|
N/A
|
-$0.20
-72.6%
YoY
|
| Diluted Earnings Per Share |
-$1.52
2940.0%
YoY
|
-$1.19
234.51%
YoY
|
-$0.55
-212.24%
YoY
|
-$1.05
-1600.0%
YoY
|
-$0.05
-92.96%
YoY
|
-$0.36
-152.22%
YoY
|
$0.49
-2550.0%
YoY
|
$0.07
-36.36%
YoY
|
-$0.71
-184.52%
YoY
|
$0.69
2005.49%
YoY
|
-$0.02
-100.67%
YoY
|
$0.11
-95.28%
YoY
|
$0.84
-203.7%
YoY
|
$0.03
-100.0%
YoY
|
$2.99
-1595.0%
YoY
|
$2.33
-251.3%
YoY
|
-$0.81
-45.64%
YoY
|
$989.0K
-17260144.07%
YoY
|
-$0.20
-72.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
168.5M
-6.41%
YoY
|
170.0M
-5.54%
YoY
|
174.7M
-3.05%
YoY
|
178.5M
-2.97%
YoY
|
180.1M
13.51%
YoY
|
180.0M
45.04%
YoY
|
180.2M
45.22%
YoY
|
183.9M
46.48%
YoY
|
158.6M
25.53%
YoY
|
124.1M
50.27%
YoY
|
124.1M
50.3%
YoY
|
125.6M
52.07%
YoY
|
126.4M
153876.7%
YoY
|
82.57M
0.84%
YoY
|
82.54M
100681.85%
YoY
|
82.57M
0.91%
YoY
|
82.07K
0.78%
YoY
|
81.88M
8.89%
YoY
|
81.90K
14.89%
YoY
|
| Diluted Shares Outstanding |
168.4M
-6.55%
YoY
|
N/A
|
173.3M
-4.03%
YoY
|
177.4M
-3.42%
YoY
|
180.2M
13.69%
YoY
|
N/A
|
180.6M
45.49%
YoY
|
183.7M
46.17%
YoY
|
158.5M
48.19%
YoY
|
N/A
|
124.1M
48.06%
YoY
|
125.7M
50.2%
YoY
|
107.0M
130214.0%
YoY
|
N/A
|
83.82M
102240.63%
YoY
|
83.67M
2.25%
YoY
|
82.07K
0.78%
YoY
|
N/A
|
81.90K
14.89%
YoY
|
Loading...