2018 Q2 Form 10-Q Financial Statement
#000156459018020821 Filed on August 09, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
Revenue | $203.9M | $95.43M |
YoY Change | 113.68% | |
Cost Of Revenue | $34.60M | $29.30M |
YoY Change | 18.09% | |
Gross Profit | $169.3M | $66.20M |
YoY Change | 155.74% | |
Gross Profit Margin | 83.03% | 69.37% |
Selling, General & Admin | $52.90M | $18.40M |
YoY Change | 187.5% | |
% of Gross Profit | 31.25% | 27.79% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $67.73M | $86.60M |
YoY Change | -21.79% | |
% of Gross Profit | 40.0% | 130.82% |
Operating Expenses | $130.1M | $59.80M |
YoY Change | 117.56% | |
Operating Profit | $39.21M | $6.314M |
YoY Change | 521.02% | |
Interest Expense | $21.68M | $20.81M |
YoY Change | 4.2% | |
% of Operating Profit | 55.29% | 329.51% |
Other Income/Expense, Net | -$114.1M | $18.29M |
YoY Change | -723.86% | |
Pretax Income | -$74.91M | $24.61M |
YoY Change | -404.43% | |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$74.91M | $24.61M |
YoY Change | -404.43% | |
Net Earnings / Revenue | -36.74% | 25.79% |
Basic Earnings Per Share | -$1.69 | $0.79 |
Diluted Earnings Per Share | -$1.69 | $0.79 |
COMMON SHARES | ||
Basic Shares Outstanding | 44.34M | 31.24M |
Diluted Shares Outstanding | 44.34M | 31.24M |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $79.40M | |
YoY Change | ||
Cash & Equivalents | $78.86M | $42.05M |
Short-Term Investments | $500.0K | |
Other Short-Term Assets | $3.910M | |
YoY Change | ||
Inventory | $0.00 | |
Prepaid Expenses | $51.70M | |
Receivables | $100.8M | |
Other Receivables | $31.70M | |
Total Short-Term Assets | $268.7M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.998B | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $200.0K | |
YoY Change | ||
Other Assets | $8.143M | |
YoY Change | ||
Total Long-Term Assets | $2.015B | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $268.7M | |
Total Long-Term Assets | $2.015B | |
Total Assets | $2.284B | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $38.73M | |
YoY Change | ||
Accrued Expenses | $155.9M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $434.0K | |
YoY Change | ||
Total Short-Term Liabilities | $495.6M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $628.0M | |
YoY Change | ||
Other Long-Term Liabilities | $122.8M | |
YoY Change | ||
Total Long-Term Liabilities | $750.8M | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $495.6M | |
Total Long-Term Liabilities | $750.8M | |
Total Liabilities | $1.598B | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$638.3M | |
YoY Change | ||
Common Stock | $1.324B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $685.8M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.284B | |
YoY Change |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$74.91M | $24.61M |
YoY Change | -404.43% | |
Depreciation, Depletion And Amortization | $67.73M | $86.60M |
YoY Change | -21.79% | |
Cash From Operating Activities | $67.50M | $85.30M |
YoY Change | -20.87% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$111.0M | -$62.50M |
YoY Change | 77.6% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $293.0M | -$2.200M |
YoY Change | -13418.18% | |
Cash From Investing Activities | $182.0M | -$64.80M |
YoY Change | -380.86% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -184.0M | -11.90M |
YoY Change | 1446.22% | |
NET CHANGE | ||
Cash From Operating Activities | 67.50M | 85.30M |
Cash From Investing Activities | 182.0M | -64.80M |
Cash From Financing Activities | -184.0M | -11.90M |
Net Change In Cash | 65.50M | 8.600M |
YoY Change | 661.63% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $67.50M | $85.30M |
Capital Expenditures | -$111.0M | -$62.50M |
Free Cash Flow | $178.5M | $147.8M |
YoY Change | 20.77% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
54155768 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78860000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32191000 | |
CY2018Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1244000 | |
CY2017Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1242000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
100824000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
62871000 | |
CY2018Q2 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
8394000 | |
CY2017Q4 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
13613000 | |
CY2018Q2 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
7091000 | |
CY2017Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
12486000 | |
CY2018Q2 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
499000 | |
CY2017Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
1563000 | |
CY2018Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
51698000 | |
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
17931000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
840000 | |
CY2018Q2 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
16212000 | |
CY2018Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3910000 | |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2148000 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
268732000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
144885000 | |
CY2018Q2 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
3412875000 | |
CY2017Q4 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
2440811000 | |
CY2018Q2 | us-gaap |
Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
|
103836000 | |
CY2017Q4 | us-gaap |
Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
|
72002000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
28884000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
8857000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3545595000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2521670000 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1547656000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1430890000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1997939000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1090780000 | |
CY2018Q2 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
234000 | |
CY2017Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
345000 | |
CY2018Q2 | us-gaap |
Capitalized Costs Wells And Related Equipment And Facilities
CapitalizedCostsWellsAndRelatedEquipmentAndFacilities
|
9021000 | |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8143000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
706000 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
2284069000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
1239293000 | |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
38731000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
72681000 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
155902000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
87973000 | |
CY2018Q2 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
28508000 | |
CY2017Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
24208000 | |
CY2018Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
434000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
24977000 | |
CY2018Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
94334000 | |
CY2017Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
39741000 | |
CY2018Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
154722000 | |
CY2017Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
49957000 | |
CY2018Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
7454000 | |
CY2017Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8742000 | |
CY2018Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
15541000 | |
CY2017Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
15188000 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
495626000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
323467000 | |
CY2018Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
627968000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
672581000 | |
CY2018Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
320044000 | |
CY2017Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
174992000 | |
CY2018Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
31766000 | |
CY2017Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
18781000 | |
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
122820000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
103559000 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
1598224000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
1293380000 | |
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
542000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
312000 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1323604000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
489870000 | |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-638301000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-544269000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
685845000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54087000 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2284069000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1239293000 | |
CY2018Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
30000000 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
270000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54155768 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31244085 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54155768 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31244085 | |
us-gaap |
Revenues
Revenues
|
349756000 | ||
us-gaap |
Revenues
Revenues
|
197250000 | ||
CY2018Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
17714000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
76088000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
14252000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
10509000 | ||
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7470000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
39460000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17216000 | ||
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
164695000 | |
CY2017Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
89112000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
261961000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
183649000 | ||
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
39211000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6314000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
87795000 | ||
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
21678000 | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
20805000 | |
CY2018Q2 | us-gaap |
Gain Loss From Price Risk Management Activity
GainLossFromPriceRiskManagementActivity
|
-91176000 | |
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-114123000 | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
18293000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-185650000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
45468000 | ||
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
24607000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-97855000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
59069000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
59069000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.59 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.89 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.79 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.59 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.89 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44336000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31244000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37826000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31244000 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44336000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31244000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37826000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31244000 | ||
talo |
Cumulative Effect Of New Accounting Principles In Period Of Adoption
CumulativeEffectOfNewAccountingPrinciplesInPeriodOfAdoption
|
-325000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2607000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1629000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1559000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
495000 | ||
talo |
Payments For Proceeds From Settled Derivative Instruments Operating Activities
PaymentsForProceedsFromSettledDerivativeInstrumentsOperatingActivities
|
-54056000 | ||
talo |
Payments For Proceeds From Settled Derivative Instruments Operating Activities
PaymentsForProceedsFromSettledDerivativeInstrumentsOperatingActivities
|
13668000 | ||
us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
43896000 | ||
us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
10915000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-19462000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-27814000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
13576000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-1127000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-53126000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
10885000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
52543000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-16961000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-19279000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
3257000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
107111000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
85263000 | ||
us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
140968000 | ||
us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
62535000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-293001000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2244000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
152033000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-64779000 | ||
talo |
Repayments Of Senior Notes And Other Long Term Debt
RepaymentsOfSeniorNotesAndOtherLongTermDebt
|
25046000 | ||
talo |
Repayments Of Senior Notes And Other Long Term Debt
RepaymentsOfSeniorNotesAndOtherLongTermDebt
|
1000000 | ||
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
294000000 | ||
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
54000000 | ||
talo |
Payments Of Deferred Financing Costs
PaymentsOfDeferredFinancingCosts
|
17469000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
6958000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
5870000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-212473000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-11870000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
46671000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
8614000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
33433000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
33433000 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
80104000 | |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
42047000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
38205000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
30712000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
23635000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
25405000 | ||
CY2017Q2 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
0 | |
CY2018Q2 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
0 | |
CY2015Q3 | talo |
Unproved Properties Number Of Lease Blocks Awarded
UnprovedPropertiesNumberOfLeaseBlocksAwarded
|
2 | |
CY2018Q2 | talo |
Capitalized Overhead Costs
CapitalizedOverheadCosts
|
4500000 | |
CY2018Q2 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
82805000 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
130224000 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-51211000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
66518000 | ||
CY2018Q2 | talo |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.84 | |
CY2017Q2 | talo |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
0.35 | |
talo |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.95 | ||
CY2018Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.01 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
130224000 | |
CY2018Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
16200000 | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
3500000 | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
42.04 | |
talo |
Term Of Warrants
TermOfWarrants
|
P4Y | ||
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | ||
CY2018Q2 | us-gaap |
Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
|
0.63 | |
CY2017Q4 | talo |
Reclassification From Accounts Payable To Accrued Liabilities
ReclassificationFromAccountsPayableToAccruedLiabilities
|
73500000 | |
CY2017Q4 | talo |
Reclassification From Other Current Assets To Prepaid Assets
ReclassificationFromOtherCurrentAssetsToPrepaidAssets
|
7300000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2018Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
244453000 | |
CY2017Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
166669000 | |
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
0 | ||
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
0 | ||
talo |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
1.23 | ||
talo |
Unweighted Average First Day Of Month Commodity Price For Crude Oil For Prior Twelve Months
UnweightedAverageFirstDayOfMonthCommodityPriceForCrudeOilForPriorTwelveMonths
|
60.03 | ||
talo |
Unweighted Average First Day Of Month Commodity Price For Natural Gas For Prior Twelve Months
UnweightedAverageFirstDayOfMonthCommodityPriceForNaturalGasForPriorTwelveMonths
|
2.90 | ||
talo |
Unweighted Average First Day Of Month Commodity Price For Natural Gas Liquids For Prior Twelve Months
UnweightedAverageFirstDayOfMonthCommodityPriceForNaturalGasLiquidsForPriorTwelveMonths
|
28.26 | ||
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | ||
talo |
Capitalized Overhead Costs
CapitalizedOverheadCosts
|
6500000 | ||
CY2017Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
214733000 | |
talo |
Fair Value Of Asset Retirement Obligations Assumed
FairValueOfAssetRetirementObligationsAssumed
|
220637000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
43896000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
120000 | ||
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
8532000 | ||
CY2018Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
414378000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
402062000 | |
CY2017Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
403000000 | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2019-02-28 | ||
CY2017 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2019-02-28 | |
CY2017Q2 | us-gaap |
Derivative Cost Of Hedge Net Of Cash Received
DerivativeCostOfHedgeNetOfCashReceived
|
9200000 | |
us-gaap |
Derivative Cost Of Hedge Net Of Cash Received
DerivativeCostOfHedgeNetOfCashReceived
|
13700000 | ||
CY2018Q2 | us-gaap |
Derivative Cost Of Hedge
DerivativeCostOfHedge
|
33600000 | |
us-gaap |
Derivative Cost Of Hedge
DerivativeCostOfHedge
|
54100000 | ||
CY2018Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
8906000 | |
CY2018Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
240000000 | |
CY2018Q2 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
628402000 | |
CY2017Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
697558000 | |
CY2018Q2 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3900000 | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4500000 | ||
talo |
Payments Of Work Fees To Debt Holders
PaymentsOfWorkFeesToDebtHolders
|
9300000 | ||
us-gaap |
Debt Instrument Redemption Description
DebtInstrumentRedemptionDescription
|
The indenture governing the 11.00% Senior Secured Notes applies certain limitations on the Company’s ability and the ability of its subsidiaries to, among other things, (i) incur additional indebtedness or issue certain preferred shares; (ii) pay dividends and make certain other restricted payments; (iii) create restrictions on the payment of dividends or other distributions to the Company from its restricted subsidiaries; (iv) create liens on certain assets to secure debt; (v) make certain investments; (vi) engage in sales of assets and subsidiary stock; (vii) transfer all or substantially all of its assets or enter into merger or consolidation transactions; and (viii) engage in transactions with affiliates. The 11.00% Senior Secured Notes contain customary quarterly and annual reporting, financial and administrative covenants. The Company was in compliance with all debt covenants at June 30, 2018. | ||
CY2018Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
600000000 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
213029000 | |
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
0 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
0 | ||
CY2018Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
99700000 |