2018 Q2 Form 10-Q Financial Statement

#000156459018020821 Filed on August 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $203.9M $95.43M
YoY Change 113.68%
Cost Of Revenue $34.60M $29.30M
YoY Change 18.09%
Gross Profit $169.3M $66.20M
YoY Change 155.74%
Gross Profit Margin 83.03% 69.37%
Selling, General & Admin $52.90M $18.40M
YoY Change 187.5%
% of Gross Profit 31.25% 27.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $67.73M $86.60M
YoY Change -21.79%
% of Gross Profit 40.0% 130.82%
Operating Expenses $130.1M $59.80M
YoY Change 117.56%
Operating Profit $39.21M $6.314M
YoY Change 521.02%
Interest Expense $21.68M $20.81M
YoY Change 4.2%
% of Operating Profit 55.29% 329.51%
Other Income/Expense, Net -$114.1M $18.29M
YoY Change -723.86%
Pretax Income -$74.91M $24.61M
YoY Change -404.43%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$74.91M $24.61M
YoY Change -404.43%
Net Earnings / Revenue -36.74% 25.79%
Basic Earnings Per Share -$1.69 $0.79
Diluted Earnings Per Share -$1.69 $0.79
COMMON SHARES
Basic Shares Outstanding 44.34M 31.24M
Diluted Shares Outstanding 44.34M 31.24M

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $79.40M
YoY Change
Cash & Equivalents $78.86M $42.05M
Short-Term Investments $500.0K
Other Short-Term Assets $3.910M
YoY Change
Inventory $0.00
Prepaid Expenses $51.70M
Receivables $100.8M
Other Receivables $31.70M
Total Short-Term Assets $268.7M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $1.998B
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $200.0K
YoY Change
Other Assets $8.143M
YoY Change
Total Long-Term Assets $2.015B
YoY Change
TOTAL ASSETS
Total Short-Term Assets $268.7M
Total Long-Term Assets $2.015B
Total Assets $2.284B
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $38.73M
YoY Change
Accrued Expenses $155.9M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $434.0K
YoY Change
Total Short-Term Liabilities $495.6M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $628.0M
YoY Change
Other Long-Term Liabilities $122.8M
YoY Change
Total Long-Term Liabilities $750.8M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $495.6M
Total Long-Term Liabilities $750.8M
Total Liabilities $1.598B
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$638.3M
YoY Change
Common Stock $1.324B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $685.8M
YoY Change
Total Liabilities & Shareholders Equity $2.284B
YoY Change

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$74.91M $24.61M
YoY Change -404.43%
Depreciation, Depletion And Amortization $67.73M $86.60M
YoY Change -21.79%
Cash From Operating Activities $67.50M $85.30M
YoY Change -20.87%
INVESTING ACTIVITIES
Capital Expenditures -$111.0M -$62.50M
YoY Change 77.6%
Acquisitions
YoY Change
Other Investing Activities $293.0M -$2.200M
YoY Change -13418.18%
Cash From Investing Activities $182.0M -$64.80M
YoY Change -380.86%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -184.0M -11.90M
YoY Change 1446.22%
NET CHANGE
Cash From Operating Activities 67.50M 85.30M
Cash From Investing Activities 182.0M -64.80M
Cash From Financing Activities -184.0M -11.90M
Net Change In Cash 65.50M 8.600M
YoY Change 661.63%
FREE CASH FLOW
Cash From Operating Activities $67.50M $85.30M
Capital Expenditures -$111.0M -$62.50M
Free Cash Flow $178.5M $147.8M
YoY Change 20.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
54155768
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78860000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32191000
CY2018Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
1244000
CY2017Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1242000
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
100824000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
62871000
CY2018Q2 us-gaap Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
8394000
CY2017Q4 us-gaap Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
13613000
CY2018Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
7091000
CY2017Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
12486000
CY2018Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
499000
CY2017Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
1563000
CY2018Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
51698000
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
17931000
CY2017Q4 us-gaap Inventory Net
InventoryNet
840000
CY2018Q2 us-gaap Income Tax Receivable
IncomeTaxReceivable
16212000
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
3910000
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2148000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
268732000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
144885000
CY2018Q2 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
3412875000
CY2017Q4 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
2440811000
CY2018Q2 us-gaap Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
103836000
CY2017Q4 us-gaap Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
72002000
CY2018Q2 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
28884000
CY2017Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
8857000
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3545595000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2521670000
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1547656000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1430890000
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1997939000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1090780000
CY2018Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
234000
CY2017Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
345000
CY2018Q2 us-gaap Capitalized Costs Wells And Related Equipment And Facilities
CapitalizedCostsWellsAndRelatedEquipmentAndFacilities
9021000
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8143000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
706000
CY2018Q2 us-gaap Assets
Assets
2284069000
CY2017Q4 us-gaap Assets
Assets
1239293000
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
38731000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
72681000
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
155902000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
87973000
CY2018Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
28508000
CY2017Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
24208000
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
434000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
24977000
CY2018Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
94334000
CY2017Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
39741000
CY2018Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
154722000
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
49957000
CY2018Q2 us-gaap Interest Payable Current
InterestPayableCurrent
7454000
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
8742000
CY2018Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
15541000
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
15188000
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
495626000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
323467000
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
627968000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
672581000
CY2018Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
320044000
CY2017Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
174992000
CY2018Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
31766000
CY2017Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
18781000
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
122820000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
103559000
CY2018Q2 us-gaap Liabilities
Liabilities
1598224000
CY2017Q4 us-gaap Liabilities
Liabilities
1293380000
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
542000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
312000
CY2018Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1323604000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
489870000
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-638301000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-544269000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
685845000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-54087000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2284069000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1239293000
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
270000000
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
54155768
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31244085
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
54155768
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31244085
us-gaap Revenues
Revenues
349756000
us-gaap Revenues
Revenues
197250000
CY2018Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
17714000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
76088000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
14252000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
10509000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7470000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
39460000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17216000
CY2018Q2 us-gaap Costs And Expenses
CostsAndExpenses
164695000
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
89112000
us-gaap Costs And Expenses
CostsAndExpenses
261961000
us-gaap Costs And Expenses
CostsAndExpenses
183649000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
39211000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
6314000
us-gaap Operating Income Loss
OperatingIncomeLoss
87795000
CY2018Q2 us-gaap Interest Expense
InterestExpense
21678000
CY2017Q2 us-gaap Interest Expense
InterestExpense
20805000
CY2018Q2 us-gaap Gain Loss From Price Risk Management Activity
GainLossFromPriceRiskManagementActivity
-91176000
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-114123000
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
18293000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-185650000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
45468000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
24607000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-97855000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
59069000
us-gaap Net Income Loss
NetIncomeLoss
59069000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.59
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.89
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.59
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.89
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44336000
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31244000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37826000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31244000
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44336000
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31244000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37826000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31244000
talo Cumulative Effect Of New Accounting Principles In Period Of Adoption
CumulativeEffectOfNewAccountingPrinciplesInPeriodOfAdoption
-325000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2607000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1629000
us-gaap Share Based Compensation
ShareBasedCompensation
1559000
us-gaap Share Based Compensation
ShareBasedCompensation
495000
talo Payments For Proceeds From Settled Derivative Instruments Operating Activities
PaymentsForProceedsFromSettledDerivativeInstrumentsOperatingActivities
-54056000
talo Payments For Proceeds From Settled Derivative Instruments Operating Activities
PaymentsForProceedsFromSettledDerivativeInstrumentsOperatingActivities
13668000
us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
43896000
us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
10915000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19462000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-27814000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
13576000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-1127000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-53126000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
10885000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
52543000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-16961000
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-19279000
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
3257000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
107111000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
85263000
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
140968000
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
62535000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-293001000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2244000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
152033000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-64779000
talo Repayments Of Senior Notes And Other Long Term Debt
RepaymentsOfSeniorNotesAndOtherLongTermDebt
25046000
talo Repayments Of Senior Notes And Other Long Term Debt
RepaymentsOfSeniorNotesAndOtherLongTermDebt
1000000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
294000000
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
54000000
talo Payments Of Deferred Financing Costs
PaymentsOfDeferredFinancingCosts
17469000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
6958000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
5870000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-212473000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11870000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
46671000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
8614000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
33433000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
33433000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
80104000
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
42047000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
38205000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
30712000
us-gaap Interest Paid Net
InterestPaidNet
23635000
us-gaap Interest Paid Net
InterestPaidNet
25405000
CY2017Q2 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
0
CY2018Q2 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
0
CY2015Q3 talo Unproved Properties Number Of Lease Blocks Awarded
UnprovedPropertiesNumberOfLeaseBlocksAwarded
2
CY2018Q2 talo Capitalized Overhead Costs
CapitalizedOverheadCosts
4500000
CY2018Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
82805000
CY2018Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
130224000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-51211000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
66518000
CY2018Q2 talo Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-0.84
CY2017Q2 talo Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
0.35
talo Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-0.95
CY2018Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.01
CY2018Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
130224000
CY2018Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
16200000
CY2018Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
3500000
CY2018Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
42.04
talo Term Of Warrants
TermOfWarrants
P4Y
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0
CY2018Q2 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
0.63
CY2017Q4 talo Reclassification From Accounts Payable To Accrued Liabilities
ReclassificationFromAccountsPayableToAccruedLiabilities
73500000
CY2017Q4 talo Reclassification From Other Current Assets To Prepaid Assets
ReclassificationFromOtherCurrentAssetsToPrepaidAssets
7300000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2018Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
244453000
CY2017Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
166669000
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
0
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
0
talo Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
1.23
talo Unweighted Average First Day Of Month Commodity Price For Crude Oil For Prior Twelve Months
UnweightedAverageFirstDayOfMonthCommodityPriceForCrudeOilForPriorTwelveMonths
60.03
talo Unweighted Average First Day Of Month Commodity Price For Natural Gas For Prior Twelve Months
UnweightedAverageFirstDayOfMonthCommodityPriceForNaturalGasForPriorTwelveMonths
2.90
talo Unweighted Average First Day Of Month Commodity Price For Natural Gas Liquids For Prior Twelve Months
UnweightedAverageFirstDayOfMonthCommodityPriceForNaturalGasLiquidsForPriorTwelveMonths
28.26
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0
talo Capitalized Overhead Costs
CapitalizedOverheadCosts
6500000
CY2017Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
214733000
talo Fair Value Of Asset Retirement Obligations Assumed
FairValueOfAssetRetirementObligationsAssumed
220637000
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
43896000
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
120000
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
8532000
CY2018Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
414378000
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
402062000
CY2017Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
403000000
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2019-02-28
CY2017 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2019-02-28
CY2017Q2 us-gaap Derivative Cost Of Hedge Net Of Cash Received
DerivativeCostOfHedgeNetOfCashReceived
9200000
us-gaap Derivative Cost Of Hedge Net Of Cash Received
DerivativeCostOfHedgeNetOfCashReceived
13700000
CY2018Q2 us-gaap Derivative Cost Of Hedge
DerivativeCostOfHedge
33600000
us-gaap Derivative Cost Of Hedge
DerivativeCostOfHedge
54100000
CY2018Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
8906000
CY2018Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
240000000
CY2018Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
628402000
CY2017Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
697558000
CY2018Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3900000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4500000
talo Payments Of Work Fees To Debt Holders
PaymentsOfWorkFeesToDebtHolders
9300000
us-gaap Debt Instrument Redemption Description
DebtInstrumentRedemptionDescription
The indenture governing the 11.00% Senior Secured Notes applies certain limitations on the Company’s ability and the ability of its subsidiaries to, among other things, (i) incur additional indebtedness or issue certain preferred shares; (ii) pay dividends and make certain other restricted payments; (iii) create restrictions on the payment of dividends or other distributions to the Company from its restricted subsidiaries; (iv) create liens on certain assets to secure debt; (v) make certain investments; (vi) engage in sales of assets and subsidiary stock; (vii) transfer all or substantially all of its assets or enter into merger or consolidation transactions; and (viii) engage in transactions with affiliates. The 11.00% Senior Secured Notes contain customary quarterly and annual reporting, financial and administrative covenants. The Company was in compliance with all debt covenants at June 30, 2018.
CY2018Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
600000000
CY2018Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2018Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
213029000
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0
CY2018Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
99700000

Files In Submission

Name View Source Status
0001564590-18-020821-index-headers.html Edgar Link pending
0001564590-18-020821-index.html Edgar Link pending
0001564590-18-020821.txt Edgar Link pending
0001564590-18-020821-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
talo-10q_20180630.htm Edgar Link pending
talo-20180630.xml Edgar Link completed
talo-20180630.xsd Edgar Link pending
talo-20180630_cal.xml Edgar Link unprocessable
talo-20180630_def.xml Edgar Link unprocessable
talo-20180630_lab.xml Edgar Link unprocessable
talo-20180630_pre.xml Edgar Link unprocessable
talo-ex1020_81.htm Edgar Link pending
talo-ex311_6.htm Edgar Link pending
talo-ex312_7.htm Edgar Link pending
talo-ex321_8.htm Edgar Link pending