|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$734.9K
-58.79%
YoY
|
$1.783M
623.03%
YoY
|
$246.6K
26.0%
YoY
|
$195.7K
428.08%
YoY
|
| Cost Of Revenue |
$480.5K
-49.14%
YoY
|
$944.7K
425.02%
YoY
|
$179.9K
25.91%
YoY
|
$142.9K
469.18%
YoY
|
| Gross Profit |
$254.4K
-69.66%
YoY
|
$838.4K
1157.37%
YoY
|
$66.68K
26.22%
YoY
|
$52.83K
341.78%
YoY
|
| Selling, General & Admin |
$342.4K
-10.56%
YoY
|
$382.9K
21.16%
YoY
|
$316.0K
-1.44%
YoY
|
$320.6K
230.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
N/A
|
$10.95K
-67.58%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.470K
-36.79%
YoY
|
| Operating Expenses |
$342.4K
-10.56%
YoY
|
$382.9K
21.16%
YoY
|
$316.0K
-4.69%
YoY
|
$331.6K
153.66%
YoY
|
| Operating Profit |
-$88.06K
-119.33%
YoY
|
$455.6K
-282.72%
YoY
|
-$249.3K
-10.55%
YoY
|
-$278.7K
134.72%
YoY
|
| Interest Expense |
-$49.00
-155.06%
YoY
|
$89.00
270.83%
YoY
|
$24.00
-60.66%
YoY
|
$61.00
N/A
|
| Other Income/Expense, Net |
-$1.874K
93.2%
YoY
|
-$970.00
41.81%
YoY
|
-$684.00
-63.09%
YoY
|
-$1.853K
245.71%
YoY
|
| Pretax Income |
-$89.93K
-119.78%
YoY
|
$454.6K
-281.83%
YoY
|
-$250.0K
-10.88%
YoY
|
-$280.5K
135.22%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$89.93K
-119.78%
YoY
|
$454.6K
-281.83%
YoY
|
-$250.0K
-10.88%
YoY
|
-$280.5K
135.22%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.01
-200.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.01
-200.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.52M shares
0.01%
YoY
|
45.51M shares
1.14%
YoY
|
45.00M shares
7.6%
YoY
|
41.82M shares
4.55%
YoY
|
| Diluted Shares Outstanding |
45.52M shares
0.01%
YoY
|
45.51M shares
1.14%
YoY
|
45.00M shares
7.6%
YoY
|
41.82M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$471.2K
254.82%
YoY
|
$1.783M
N/A
|
$132.8K
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
$308.3K
304.06%
YoY
|
$944.7K
N/A
|
$76.30K
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
$162.9K
188.32%
YoY
|
$838.4K
N/A
|
$56.50K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$142.2K
-10.57%
YoY
|
$382.9K
N/A
|
$159.0K
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$100.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$142.3K
-10.5%
YoY
|
$382.9K
N/A
|
$159.0K
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
$20.60K
-120.1%
YoY
|
$455.5K
N/A
|
-$102.5K
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$0.00
N/A
|
$100.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
-$500.00
-16.67%
YoY
|
-$1.100K
N/A
|
-$600.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
$20.10K
-119.48%
YoY
|
$454.6K
N/A
|
-$103.2K
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
N/A
|
$20.10K
-119.48%
YoY
|
$454.6K
N/A
|
-$103.2K
N/A
|
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
$0.01
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.52M shares
0.0%
YoY
|
N/A
|
45.52M shares
1.15%
YoY
|
N/A
|
45.00M shares
0.0%
YoY
|
45.00M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...