|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.132M
33.24%
YoY
|
$2.173M
352.36%
YoY
|
$1.600M
23.0%
YoY
|
$480.3K
4.38%
YoY
|
$1.301M
28.22%
YoY
|
$460.2K
-38.95%
YoY
|
$1.015M
-77.61%
YoY
|
$753.7K
-11.28%
YoY
|
$4.531M
413.3%
YoY
|
$849.5K
196.21%
YoY
|
$882.8K
-41.15%
YoY
|
$286.8K
-77.94%
YoY
|
$1.500M
-11.76%
YoY
|
$1.300M
-56.67%
YoY
|
$1.700M
N/A
|
$2.000M
11.11%
YoY
|
$3.000M
N/A
|
$1.800M
N/A
|
$1.800M
N/A
|
| Cash & Equivalents |
$2.132M
33.24%
YoY
|
$2.173M
352.36%
YoY
|
$1.600M
23.08%
YoY
|
$480.3K
4.38%
YoY
|
$1.300M
30.0%
YoY
|
$460.2K
-38.95%
YoY
|
$1.000M
-77.93%
YoY
|
$753.7K
-11.28%
YoY
|
$4.531M
413.3%
YoY
|
$849.5K
196.21%
YoY
|
$882.8K
-41.15%
YoY
|
$286.8K
-77.94%
YoY
|
$1.500M
-11.76%
YoY
|
$1.300M
-56.67%
YoY
|
$1.700M
N/A
|
$2.000M
11.11%
YoY
|
$3.000M
N/A
|
$1.800M
N/A
|
$1.800M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.058M
320.26%
YoY
|
$3.954M
283.87%
YoY
|
$727.6K
-55.64%
YoY
|
$1.030M
-57.82%
YoY
|
$1.640M
5.51%
YoY
|
$2.442M
19.25%
YoY
|
$1.554M
-33.68%
YoY
|
$2.047M
-83.87%
YoY
|
$2.344M
505.37%
YoY
|
$12.70M
2687.49%
YoY
|
$387.2K
-81.56%
YoY
|
$455.5K
-93.3%
YoY
|
$2.100M
-66.67%
YoY
|
$6.800M
94.29%
YoY
|
$6.300M
N/A
|
$2.300M
-37.84%
YoY
|
$3.500M
N/A
|
$4.200M
N/A
|
$3.700M
N/A
|
| Inventory |
$790.2K
-87.49%
YoY
|
$2.312M
-28.16%
YoY
|
$6.317M
405.14%
YoY
|
$3.218M
-44.34%
YoY
|
$1.251M
250.93%
YoY
|
$5.781M
231.06%
YoY
|
$356.4K
-34.3%
YoY
|
$1.746M
27.79%
YoY
|
$542.4K
112.97%
YoY
|
$1.367M
477.77%
YoY
|
$254.7K
-15.11%
YoY
|
$236.5K
-52.69%
YoY
|
$300.0K
-57.14%
YoY
|
$500.0K
-16.67%
YoY
|
$700.0K
N/A
|
$500.0K
-70.59%
YoY
|
$600.0K
N/A
|
$700.0K
N/A
|
$1.700M
N/A
|
| Prepaid Expenses |
$71.72K
-30.53%
YoY
|
N/A
|
$103.2K
-70.46%
YoY
|
N/A
|
$349.6K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$67.13K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$7.961M
3.65%
YoY
|
$7.925M
-8.85%
YoY
|
$7.680M
21.68%
YoY
|
$8.694M
-5.51%
YoY
|
$6.312M
-28.65%
YoY
|
$9.201M
29.42%
YoY
|
$8.846M
207.8%
YoY
|
$7.110M
-1.03%
YoY
|
$2.874M
-72.92%
YoY
|
$7.183M
-47.57%
YoY
|
$10.61M
-44.44%
YoY
|
$13.70M
-21.71%
YoY
|
$19.10M
33.57%
YoY
|
$17.50M
N/A
|
$15.50M
98.72%
YoY
|
$14.30M
N/A
|
$11.60M
N/A
|
$7.800M
N/A
|
| Other Receivables |
$46.78K
58.6%
YoY
|
$7.651M
-49.13%
YoY
|
$29.50K
-62.46%
YoY
|
$15.04M
188.13%
YoY
|
$78.57K
-98.66%
YoY
|
$5.220M
51.57%
YoY
|
$5.851M
-10.55%
YoY
|
$3.444M
-68.55%
YoY
|
$6.541M
75.76%
YoY
|
$10.95M
262.24%
YoY
|
$3.722M
165.83%
YoY
|
$3.023M
11.96%
YoY
|
$1.400M
-48.15%
YoY
|
$2.700M
80.0%
YoY
|
$2.700M
N/A
|
$3.900M
550.0%
YoY
|
$1.500M
N/A
|
$1.500M
N/A
|
$600.0K
N/A
|
| Total Short-Term Assets |
$26.41M
-10.42%
YoY
|
$24.05M
-12.39%
YoY
|
$29.49M
16.78%
YoY
|
$27.45M
35.79%
YoY
|
$25.25M
30.19%
YoY
|
$20.22M
20.06%
YoY
|
$19.40M
-7.94%
YoY
|
$16.84M
-41.4%
YoY
|
$21.07M
69.5%
YoY
|
$28.74M
96.64%
YoY
|
$12.43M
-34.58%
YoY
|
$14.61M
-51.77%
YoY
|
$19.00M
-34.26%
YoY
|
$30.30M
32.31%
YoY
|
$28.90M
N/A
|
$24.30M
55.77%
YoY
|
$22.90M
N/A
|
$19.80M
N/A
|
$15.60M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.670M
2.09%
YoY
|
$6.217M
1.4%
YoY
|
$5.554M
-16.82%
YoY
|
$6.131M
-9.77%
YoY
|
$6.677M
-14.76%
YoY
|
$6.795M
-64.79%
YoY
|
$7.834M
-65.12%
YoY
|
$19.30M
-1.18%
YoY
|
$22.46M
106.96%
YoY
|
$19.53M
78.65%
YoY
|
$10.85M
-8.03%
YoY
|
$10.93M
4.09%
YoY
|
$11.80M
1.72%
YoY
|
$10.50M
-7.08%
YoY
|
$11.60M
N/A
|
$10.70M
9.18%
YoY
|
$11.30M
N/A
|
$11.50M
N/A
|
$9.800M
N/A
|
| Goodwill |
$7.277M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$58.92K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
N/A
|
$49.50K
-64.43%
YoY
|
$86.27K
-0.71%
YoY
|
$139.2K
102.49%
YoY
|
$86.89K
-0.96%
YoY
|
$68.72K
-81.67%
YoY
|
$87.73K
-87.09%
YoY
|
$375.0K
-54.18%
YoY
|
$679.8K
2122.33%
YoY
|
$818.3K
N/A
|
$30.59K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
N/A
|
$359.5K
-71.01%
YoY
|
$811.0K
-54.32%
YoY
|
$1.240M
-55.69%
YoY
|
$1.776M
-39.79%
YoY
|
$2.799M
-26.15%
YoY
|
$2.949M
-31.46%
YoY
|
$3.790M
-2.89%
YoY
|
$4.302M
0.05%
YoY
|
$3.903M
N/A
|
$4.300M
N/A
|
N/A
|
$0.00
N/A
|
$3.200M
-62.79%
YoY
|
$3.300M
N/A
|
$3.400M
N/A
|
$8.600M
N/A
|
| Total Long-Term Assets |
$13.03M
131.07%
YoY
|
$6.266M
-5.48%
YoY
|
$5.641M
-25.54%
YoY
|
$6.629M
-18.78%
YoY
|
$7.575M
-22.8%
YoY
|
$8.163M
-63.96%
YoY
|
$9.813M
-62.38%
YoY
|
$22.65M
-6.15%
YoY
|
$26.09M
42.19%
YoY
|
$24.13M
36.57%
YoY
|
$18.35M
-15.06%
YoY
|
$17.67M
60.66%
YoY
|
$21.60M
70.08%
YoY
|
$11.00M
-26.67%
YoY
|
$12.70M
N/A
|
$14.00M
-28.21%
YoY
|
$15.00M
N/A
|
$15.60M
N/A
|
$19.50M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$26.41M
-10.42%
YoY
|
$24.05M
-12.39%
YoY
|
$29.49M
16.78%
YoY
|
$27.45M
35.79%
YoY
|
$25.25M
30.19%
YoY
|
$20.22M
20.06%
YoY
|
$19.40M
-7.94%
YoY
|
$16.84M
-41.4%
YoY
|
$21.07M
69.5%
YoY
|
$28.74M
96.64%
YoY
|
$12.43M
-34.58%
YoY
|
$14.61M
-51.77%
YoY
|
$19.00M
-34.26%
YoY
|
$30.30M
32.31%
YoY
|
$28.90M
N/A
|
$24.30M
55.77%
YoY
|
$22.90M
N/A
|
$19.80M
N/A
|
$15.60M
N/A
|
| Total Long-Term Assets |
$13.03M
|
$6.266M
|
$5.641M
|
$6.629M
|
$7.575M
|
$8.163M
|
$9.813M
|
$22.65M
|
$26.09M
|
$24.13M
|
$18.35M
|
$17.67M
|
$21.60M
|
$11.00M
|
$12.70M
|
$14.00M
|
$15.00M
|
$15.60M
|
$19.50M
|
| Total Assets |
$39.45M
12.29%
YoY
|
$30.32M
-11.04%
YoY
|
$35.13M
7.01%
YoY
|
$34.08M
20.09%
YoY
|
$32.83M
12.38%
YoY
|
$28.38M
-28.13%
YoY
|
$29.21M
-38.06%
YoY
|
$39.49M
-25.31%
YoY
|
$47.16M
53.22%
YoY
|
$52.87M
63.76%
YoY
|
$30.78M
-24.2%
YoY
|
$32.29M
-21.83%
YoY
|
$40.60M
-2.4%
YoY
|
$41.30M
8.97%
YoY
|
$41.60M
N/A
|
$38.30M
9.12%
YoY
|
$37.90M
N/A
|
$35.40M
N/A
|
$35.10M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$400.6K
-73.4%
YoY
|
$993.1K
19.3%
YoY
|
$1.506M
-77.96%
YoY
|
$832.4K
-63.61%
YoY
|
$6.835M
42.74%
YoY
|
$2.287M
-76.83%
YoY
|
$4.788M
-68.05%
YoY
|
$9.873M
-33.86%
YoY
|
$14.99M
29.05%
YoY
|
$14.93M
17.54%
YoY
|
$11.61M
-7.83%
YoY
|
$12.70M
7.63%
YoY
|
$12.60M
43.18%
YoY
|
$11.80M
N/A
|
$9.600M
23.08%
YoY
|
$8.800M
N/A
|
$6.900M
N/A
|
$7.800M
N/A
|
| Accrued Expenses |
N/A
|
$3.239M
-15.09%
YoY
|
$3.640M
-27.86%
YoY
|
$3.814M
397.26%
YoY
|
$5.045M
2.26%
YoY
|
$767.1K
-83.59%
YoY
|
$4.934M
615.63%
YoY
|
$4.673M
466.6%
YoY
|
$689.5K
8.47%
YoY
|
$824.8K
123.44%
YoY
|
$635.6K
217.81%
YoY
|
$369.1K
23.04%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$200.0K
N/A
|
$300.0K
0.0%
YoY
|
$300.0K
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$622.6K
35.89%
YoY
|
N/A
|
$458.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.005M
91.94%
YoY
|
$2.373M
-71.42%
YoY
|
$2.087M
-75.59%
YoY
|
$8.302M
22.7%
YoY
|
$8.548M
18.65%
YoY
|
$6.766M
-6.83%
YoY
|
$7.204M
-7.55%
YoY
|
$7.262M
9.39%
YoY
|
$7.792M
5.43%
YoY
|
$6.639M
-6.2%
YoY
|
$7.391M
-1.45%
YoY
|
$7.077M
-1.7%
YoY
|
$7.500M
22.95%
YoY
|
$7.200M
-1.37%
YoY
|
$6.100M
N/A
|
$7.100M
-5.33%
YoY
|
$7.300M
N/A
|
$7.000M
N/A
|
$7.500M
N/A
|
| Long-Term Debt Due |
$5.700M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$14.11M
4.85%
YoY
|
$10.09M
-44.7%
YoY
|
$13.46M
-32.92%
YoY
|
$18.24M
-3.53%
YoY
|
$20.06M
2.51%
YoY
|
$18.91M
-14.54%
YoY
|
$19.57M
-28.42%
YoY
|
$22.13M
-29.51%
YoY
|
$27.34M
-8.25%
YoY
|
$31.39M
27.23%
YoY
|
$29.80M
14.62%
YoY
|
$24.67M
-2.09%
YoY
|
$26.00M
8.33%
YoY
|
$25.20M
18.31%
YoY
|
$24.00M
N/A
|
$22.30M
7.21%
YoY
|
$21.30M
N/A
|
$20.50M
N/A
|
$20.80M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$5.752M
N/A
|
$5.801M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.900K
-98.88%
YoY
|
$20.37K
-96.37%
YoY
|
$439.0K
-24.43%
YoY
|
$561.8K
N/A
|
$580.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$5.752M
N/A
|
$5.801M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.900K
-98.88%
YoY
|
$20.37K
-96.37%
YoY
|
$439.0K
-24.43%
YoY
|
$561.8K
N/A
|
$580.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$14.11M
4.85%
YoY
|
$10.09M
-44.7%
YoY
|
$13.46M
-32.92%
YoY
|
$18.24M
-3.53%
YoY
|
$20.06M
2.51%
YoY
|
$18.91M
-14.54%
YoY
|
$19.57M
-28.42%
YoY
|
$22.13M
-29.51%
YoY
|
$27.34M
-8.25%
YoY
|
$31.39M
27.23%
YoY
|
$29.80M
14.62%
YoY
|
$24.67M
-2.09%
YoY
|
$26.00M
8.33%
YoY
|
$25.20M
18.31%
YoY
|
$24.00M
N/A
|
$22.30M
7.21%
YoY
|
$21.30M
N/A
|
$20.50M
N/A
|
$20.80M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$5.752M
N/A
|
$5.801M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.900K
-98.88%
YoY
|
$20.37K
-96.37%
YoY
|
$439.0K
-24.43%
YoY
|
$561.8K
N/A
|
$580.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$19.91M
3.36%
YoY
|
$15.84M
-13.16%
YoY
|
$19.26M
-4.01%
YoY
|
$18.24M
-3.56%
YoY
|
$20.06M
2.4%
YoY
|
$18.91M
-16.18%
YoY
|
$19.59M
-29.79%
YoY
|
$22.57M
-43.91%
YoY
|
$27.90M
-27.41%
YoY
|
$40.23M
19.16%
YoY
|
$38.44M
8.9%
YoY
|
$33.76M
-2.14%
YoY
|
$35.30M
5.69%
YoY
|
$34.50M
12.75%
YoY
|
$33.40M
N/A
|
$31.60M
5.69%
YoY
|
$30.60M
N/A
|
$29.70M
N/A
|
$29.90M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$220.6M
4.78%
YoY
|
N/A
|
-$210.6M
0.87%
YoY
|
N/A
|
-$208.8M
0.34%
YoY
|
N/A
|
-$208.1M
2.93%
YoY
|
N/A
|
-$202.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$11.57M
-94.01%
YoY
|
N/A
|
$193.2M
2.92%
YoY
|
N/A
|
$187.7M
2.1%
YoY
|
N/A
|
$183.9M
0.17%
YoY
|
N/A
|
$183.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$19.54M
23.13%
YoY
|
$14.48M
-8.6%
YoY
|
$15.87M
24.34%
YoY
|
$15.84M
67.36%
YoY
|
$12.76M
32.72%
YoY
|
$9.463M
-44.07%
YoY
|
$9.617M
-50.05%
YoY
|
$16.92M
33.87%
YoY
|
$19.25M
-351.18%
YoY
|
$12.64M
-955.95%
YoY
|
-$7.665M
-244.62%
YoY
|
-$1.477M
-121.72%
YoY
|
$5.300M
-36.14%
YoY
|
$6.800M
-6.85%
YoY
|
$8.300M
N/A
|
$6.700M
28.85%
YoY
|
$7.300M
N/A
|
$5.800M
N/A
|
$5.200M
N/A
|
| Total Liabilities & Shareholders Equity |
$39.45M
12.29%
YoY
|
$30.32M
-11.04%
YoY
|
$35.13M
7.01%
YoY
|
$34.08M
20.09%
YoY
|
$32.83M
12.38%
YoY
|
$28.38M
-28.13%
YoY
|
$29.21M
-38.06%
YoY
|
$39.49M
-25.31%
YoY
|
$47.16M
53.22%
YoY
|
$52.87M
63.76%
YoY
|
$30.78M
-24.2%
YoY
|
$32.29M
-21.83%
YoY
|
$40.60M
-2.4%
YoY
|
$41.30M
8.97%
YoY
|
$41.60M
N/A
|
$38.30M
9.12%
YoY
|
$37.90M
N/A
|
$35.40M
N/A
|
$35.10M
N/A
|
Loading...