|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net (loss) | |||||
| Adjustments to reconcile net (loss) to net cash (used in) provided by operating activities: | |||||
| Provision for allowance for credit losses on accounts receivable, other current assets, and advances to suppliers | |||||
| (Reversal of) provision for obsolete inventories | |||||
| Losses on inventories | |||||
| Depreciation | |||||
| Amortization of intangible assets and other asset | |||||
| Amortization of convertible note discount | |||||
| Loss on disposal of property, equipment and software | |||||
| Stock-based payments for consulting services | |||||
| Stock-based compensation to employees | |||||
| Loss on disposals/dissolutions of subsidiaries | |||||
| (Gain) loss on long-term investment | |||||
| Exchange difference | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Accounts receivable from related parties | |||||
| Inventories | |||||
| Contract assets | |||||
| Other non-current assets | |||||
| Other receivables and prepaid expenses | |||||
| Advances to suppliers | |||||
| Amounts due to/from related parties | |||||
| Other payables and accrued expenses | |||||
| Advances from customers | |||||
| Advances from related parties | |||||
| Payroll payable and benefits | |||||
| Lease liability | |||||
| Accounts payable | |||||
| Income tax payable | |||||
| Net cash used in operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Purchases of property, equipment and software | |||||
| Acquisition of cash in connection with a business acquisition | |||||
| Cash paid for equity investments | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from borrowings under short-term loans | |||||
| Proceeds from borrowings under long-term loans | |||||
| Repayment of short-term loans | |||||
| Repayment of long-term loans | |||||
| Proceeds from issuance of ordinary shares | |||||
| Proceeds from issuance of convertible note | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING | |||||
| CASH AND CASH EQUIVALENTS, ENDING | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid during the year | |||||
| Income taxes | |||||
| Interest | |||||
| Cash and cash equivalents from continuing operations | |||||
Loading...