|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.06M
453.03%
YoY
|
-$1.819M
160.68%
YoY
|
-$697.9K
-90.14%
YoY
|
-$7.082M
-28.65%
YoY
|
-$9.925M
-43.93%
YoY
|
| Depreciation, Depletion And Amortization |
$1.647M
-17.95%
YoY
|
$2.007M
-20.25%
YoY
|
$2.517M
-65.22%
YoY
|
$7.236M
95.31%
YoY
|
$3.705M
6.46%
YoY
|
| Cash From Operating Activities |
-$2.551M
6.99%
YoY
|
-$2.385M
2.52%
YoY
|
-$2.326M
-74.26%
YoY
|
-$9.036M
-44.05%
YoY
|
-$16.15M
807.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.349M
28.07%
YoY
|
$1.054M
-12.9%
YoY
|
$1.210M
-32.55%
YoY
|
$1.793M
-115.88%
YoY
|
-$11.29M
576.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$22.30K
-3879.66%
YoY
|
$590.00
-99.99%
YoY
|
$6.104M
-325.54%
YoY
|
-$2.706M
3766.16%
YoY
|
| Cash From Investing Activities |
-$1.347M
25.18%
YoY
|
-$1.076M
-11.02%
YoY
|
-$1.209M
-128.05%
YoY
|
$4.311M
-130.79%
YoY
|
-$14.00M
709.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.971M
-28.73%
YoY
|
$4.169M
138.49%
YoY
|
$1.748M
N/A
|
$0.00
-100.0%
YoY
|
$28.32M
2362.9%
YoY
|
| Debt Paid & Issued, Net |
$310.5K
427.88%
YoY
|
$58.83K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$4.417M
17.83%
YoY
|
$3.749M
-2.35%
YoY
|
$3.839M
16801.5%
YoY
|
$22.72K
-99.93%
YoY
|
$33.03M
975.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.551M
6.99%
YoY
|
-$2.385M
2.52%
YoY
|
-$2.326M
-74.26%
YoY
|
-$9.036M
-44.05%
YoY
|
-$16.15M
807.28%
YoY
|
| Cash From Investing Activities |
-$1.347M
25.18%
YoY
|
-$1.076M
-11.02%
YoY
|
-$1.209M
-128.05%
YoY
|
$4.311M
-130.79%
YoY
|
-$14.00M
709.26%
YoY
|
| Cash From Financing Activities |
$4.417M
17.83%
YoY
|
$3.749M
-2.35%
YoY
|
$3.839M
16801.5%
YoY
|
$22.72K
-99.93%
YoY
|
$33.03M
975.84%
YoY
|
| Net Change In Cash |
$555.2K
101.33%
YoY
|
$275.8K
-0.66%
YoY
|
$277.6K
-107.91%
YoY
|
-$3.508M
-221.87%
YoY
|
$2.878M
-754.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.551M
6.99%
YoY
|
-$2.385M
2.52%
YoY
|
-$2.326M
-74.26%
YoY
|
-$9.036M
-44.05%
YoY
|
-$16.15M
807.28%
YoY
|
| Capital Expenditures |
$1.349M
28.07%
YoY
|
$1.054M
-12.9%
YoY
|
$1.210M
-32.55%
YoY
|
$1.793M
-115.88%
YoY
|
-$11.29M
576.29%
YoY
|
| Free Cash Flow |
-$3.901M
13.45%
YoY
|
-$3.438M
-2.76%
YoY
|
-$3.536M
-67.35%
YoY
|
-$10.83M
123.03%
YoY
|
-$4.856M
4314.13%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$4.680M
-894.85%
YoY
|
-$2.408M
-316.73%
YoY
|
$588.7K
-132.54%
YoY
|
$1.111M
-121.87%
YoY
|
-$1.809M
-9.57%
YoY
|
-$5.081M
-221.75%
YoY
|
-$2.001M
-85.81%
YoY
|
$4.173M
-141.66%
YoY
|
-$14.10M
83.65%
YoY
|
-$10.02M
466.94%
YoY
|
-$7.677M
322.89%
YoY
|
-$1.767M
939.45%
YoY
|
-$1.815M
-194.55%
YoY
|
-$170.0K
-32.0%
YoY
|
-$140.0K
-112.96%
YoY
|
$1.920M
15.66%
YoY
|
$80.00K
-104.94%
YoY
|
$1.080M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$815.5K
-31.82%
YoY
|
$921.2K
-37.87%
YoY
|
$1.196M
-20.82%
YoY
|
$1.483M
-53.89%
YoY
|
$1.511M
-62.42%
YoY
|
$3.216M
224.22%
YoY
|
$4.020M
48.18%
YoY
|
$991.8K
-47.09%
YoY
|
$2.713M
69.01%
YoY
|
$1.874M
32.0%
YoY
|
$1.605M
8.46%
YoY
|
$1.420M
79.75%
YoY
|
$1.480M
40.95%
YoY
|
$790.0K
N/A
|
$940.0K
-32.86%
YoY
|
$1.050M
N/A
|
-$1.160M
-278.46%
YoY
|
$1.400M
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.478M
-41.62%
YoY
|
$147.4K
-108.9%
YoY
|
-$2.532M
277.76%
YoY
|
-$1.656M
-57.56%
YoY
|
-$670.3K
-86.95%
YoY
|
-$3.902M
-2284.5%
YoY
|
-$5.134M
-68.56%
YoY
|
$178.6K
-129.48%
YoY
|
-$16.33M
1287.33%
YoY
|
-$605.9K
-33.42%
YoY
|
-$1.177M
52.85%
YoY
|
-$910.0K
-1400.0%
YoY
|
-$770.0K
-206.94%
YoY
|
$70.00K
N/A
|
$1.770M
-7.81%
YoY
|
$720.0K
N/A
|
-$950.0K
-10.38%
YoY
|
$1.920M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.337M
72.13%
YoY
|
$276.8K
-57.11%
YoY
|
$776.8K
37.66%
YoY
|
$645.3K
-311.15%
YoY
|
$564.3K
-126.89%
YoY
|
-$305.6K
-97.1%
YoY
|
-$2.099M
172.68%
YoY
|
-$10.52M
593.34%
YoY
|
-$769.8K
411.56%
YoY
|
-$1.518M
56.48%
YoY
|
-$150.5K
-76.85%
YoY
|
-$970.0K
32.88%
YoY
|
-$650.0K
62.5%
YoY
|
-$730.0K
N/A
|
-$670.0K
-47.24%
YoY
|
-$400.0K
N/A
|
$1.460M
-868.42%
YoY
|
-$1.270M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.500K
N/A
|
-$22.30K
-89.66%
YoY
|
$0.00
-100.0%
YoY
|
-$215.6K
-110.75%
YoY
|
$216.2K
-94.72%
YoY
|
$2.006M
-156.32%
YoY
|
$4.098M
378.86%
YoY
|
-$3.562M
3168.21%
YoY
|
$855.7K
1857.7%
YoY
|
-$109.0K
-106.16%
YoY
|
$43.71K
N/A
|
$1.770M
5800.0%
YoY
|
$0.00
N/A
|
$30.00K
N/A
|
-$2.300M
-23100.0%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
$10.00K
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.332M
71.41%
YoY
|
-$299.0K
-65.27%
YoY
|
-$776.8K
123.18%
YoY
|
-$861.0K
-137.24%
YoY
|
-$348.1K
-117.41%
YoY
|
$2.312M
-116.41%
YoY
|
$1.999M
2225.13%
YoY
|
-$14.09M
765.84%
YoY
|
$85.96K
-180.52%
YoY
|
-$1.627M
-303.36%
YoY
|
-$106.8K
-83.58%
YoY
|
$800.0K
-214.29%
YoY
|
-$650.0K
62.5%
YoY
|
-$700.0K
N/A
|
-$2.970M
135.71%
YoY
|
-$400.0K
N/A
|
$1.450M
-863.16%
YoY
|
-$1.260M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$2.345M
-18.82%
YoY
|
N/A
N/A
|
$2.888M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$15.25M
2549.0%
YoY
|
$13.07M
2169.44%
YoY
|
$575.7K
N/A
|
$576.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.490M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.391M
35.67%
YoY
|
$1.250M
-64.22%
YoY
|
$2.499M
621.53%
YoY
|
$3.493M
2058.81%
YoY
|
$346.4K
-349.06%
YoY
|
$161.8K
-99.06%
YoY
|
-$139.1K
-100.88%
YoY
|
$17.20M
509.99%
YoY
|
$15.83M
6155.84%
YoY
|
$2.820M
540.9%
YoY
|
$253.0K
-78.0%
YoY
|
$440.0K
0.0%
YoY
|
$1.150M
71.64%
YoY
|
$440.0K
N/A
|
$110.0K
-118.64%
YoY
|
$670.0K
N/A
|
-$430.0K
2050.0%
YoY
|
-$590.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.478M
-41.62%
YoY
|
$147.4K
-108.9%
YoY
|
-$2.532M
277.76%
YoY
|
-$1.656M
-57.56%
YoY
|
-$670.3K
-86.95%
YoY
|
-$3.902M
-2284.5%
YoY
|
-$5.134M
-68.56%
YoY
|
$178.6K
-129.48%
YoY
|
-$16.33M
1287.33%
YoY
|
-$605.9K
-33.42%
YoY
|
-$1.177M
52.85%
YoY
|
-$910.0K
-1400.0%
YoY
|
-$770.0K
-206.94%
YoY
|
$70.00K
N/A
|
$1.770M
-7.81%
YoY
|
$720.0K
N/A
|
-$950.0K
-10.38%
YoY
|
$1.920M
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.332M
71.41%
YoY
|
-$299.0K
-65.27%
YoY
|
-$776.8K
123.18%
YoY
|
-$861.0K
-137.24%
YoY
|
-$348.1K
-117.41%
YoY
|
$2.312M
-116.41%
YoY
|
$1.999M
2225.13%
YoY
|
-$14.09M
765.84%
YoY
|
$85.96K
-180.52%
YoY
|
-$1.627M
-303.36%
YoY
|
-$106.8K
-83.58%
YoY
|
$800.0K
-214.29%
YoY
|
-$650.0K
62.5%
YoY
|
-$700.0K
N/A
|
-$2.970M
135.71%
YoY
|
-$400.0K
N/A
|
$1.450M
-863.16%
YoY
|
-$1.260M
N/A
|
| Cash From Financing Activities |
N/A
|
$3.391M
35.67%
YoY
|
$1.250M
-64.22%
YoY
|
$2.499M
621.53%
YoY
|
$3.493M
2058.81%
YoY
|
$346.4K
-349.06%
YoY
|
$161.8K
-99.06%
YoY
|
-$139.1K
-100.88%
YoY
|
$17.20M
509.99%
YoY
|
$15.83M
6155.84%
YoY
|
$2.820M
540.9%
YoY
|
$253.0K
-78.0%
YoY
|
$440.0K
0.0%
YoY
|
$1.150M
71.64%
YoY
|
$440.0K
N/A
|
$110.0K
-118.64%
YoY
|
$670.0K
N/A
|
-$430.0K
2050.0%
YoY
|
-$590.0K
N/A
|
| Net Change In Cash |
N/A
|
$580.8K
-171.74%
YoY
|
$1.098M
12.48%
YoY
|
-$809.5K
20.48%
YoY
|
$976.3K
-168.37%
YoY
|
-$672.0K
-79.48%
YoY
|
-$1.428M
-143.35%
YoY
|
-$3.275M
688.19%
YoY
|
$3.294M
460.96%
YoY
|
-$415.5K
-59.69%
YoY
|
$587.2K
77.93%
YoY
|
-$1.031M
281.74%
YoY
|
$330.0K
-273.68%
YoY
|
-$270.0K
-127.27%
YoY
|
-$190.0K
N/A
|
-$1.090M
-1657.14%
YoY
|
$990.0K
N/A
|
$70.00K
-105.51%
YoY
|
$70.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.478M
-41.62%
YoY
|
$147.4K
-108.9%
YoY
|
-$2.532M
277.76%
YoY
|
-$1.656M
-57.56%
YoY
|
-$670.3K
-86.95%
YoY
|
-$3.902M
-2284.5%
YoY
|
-$5.134M
-68.56%
YoY
|
$178.6K
-129.48%
YoY
|
-$16.33M
1287.33%
YoY
|
-$605.9K
-33.42%
YoY
|
-$1.177M
52.85%
YoY
|
-$910.0K
-1400.0%
YoY
|
-$770.0K
-206.94%
YoY
|
$70.00K
N/A
|
$1.770M
-7.81%
YoY
|
$720.0K
N/A
|
-$950.0K
-10.38%
YoY
|
$1.920M
N/A
|
| Capital Expenditures |
N/A
|
$1.337M
72.13%
YoY
|
$276.8K
-57.11%
YoY
|
$776.8K
37.66%
YoY
|
$645.3K
-311.15%
YoY
|
$564.3K
-126.89%
YoY
|
-$305.6K
-97.1%
YoY
|
-$2.099M
172.68%
YoY
|
-$10.52M
593.34%
YoY
|
-$769.8K
411.56%
YoY
|
-$1.518M
56.48%
YoY
|
-$150.5K
-76.85%
YoY
|
-$970.0K
32.88%
YoY
|
-$650.0K
62.5%
YoY
|
-$730.0K
N/A
|
-$670.0K
-47.24%
YoY
|
-$400.0K
N/A
|
$1.460M
-868.42%
YoY
|
-$1.270M
N/A
|
| Free Cash Flow |
N/A
|
-$2.816M
-14.91%
YoY
|
-$129.4K
-94.38%
YoY
|
-$3.309M
168.01%
YoY
|
-$2.301M
-36.01%
YoY
|
-$1.235M
-59.33%
YoY
|
-$3.596M
-133.6%
YoY
|
-$3.035M
-80.49%
YoY
|
$10.70M
1073.57%
YoY
|
-$15.56M
1415.71%
YoY
|
$912.0K
1419.98%
YoY
|
-$1.026M
755.39%
YoY
|
$60.00K
-92.5%
YoY
|
-$120.0K
-110.71%
YoY
|
$800.0K
N/A
|
$2.440M
-23.51%
YoY
|
$1.120M
N/A
|
-$2.410M
177.01%
YoY
|
$3.190M
N/A
|
Loading...