|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.600M
-75.68%
YoY
|
$5.500M
-68.85%
YoY
|
$1.445M
-93.44%
YoY
|
$14.40M
-47.52%
YoY
|
$14.80M
-47.59%
YoY
|
$17.66M
-38.4%
YoY
|
$22.04M
-30.53%
YoY
|
$27.44M
-16.6%
YoY
|
$28.24M
-21.08%
YoY
|
$28.66M
-23.53%
YoY
|
$31.73M
20.49%
YoY
|
$32.90M
14.41%
YoY
|
$35.78M
14.38%
YoY
|
$37.48M
9.54%
YoY
|
$26.33M
-15.85%
YoY
|
$28.75M
-9.3%
YoY
|
$31.28M
110.67%
YoY
|
$34.21M
490.4%
YoY
|
$31.29M
15.91%
YoY
|
| Cash & Equivalents |
$3.600M
-75.68%
YoY
|
$5.500M
-68.93%
YoY
|
$1.445M
-92.63%
YoY
|
$14.40M
-42.4%
YoY
|
$14.80M
-43.73%
YoY
|
$17.70M
-38.24%
YoY
|
$19.60M
-38.17%
YoY
|
$25.00M
-24.01%
YoY
|
$26.30M
-26.54%
YoY
|
$28.66M
-23.57%
YoY
|
$31.70M
20.53%
YoY
|
$32.90M
14.24%
YoY
|
$35.80M
14.38%
YoY
|
$37.50M
9.65%
YoY
|
$26.30M
-15.97%
YoY
|
$28.80M
-9.15%
YoY
|
$31.30M
110.8%
YoY
|
$34.20M
489.66%
YoY
|
$31.30M
15.93%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.443M
N/A
|
$2.438M
N/A
|
$1.938M
N/A
|
$1.439M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$19.88M
30675.7%
YoY
|
$16.90M
536.78%
YoY
|
$5.411M
89.92%
YoY
|
$484.2K
-80.62%
YoY
|
$64.60K
-96.55%
YoY
|
$2.655M
335.17%
YoY
|
$2.849M
451.8%
YoY
|
$2.498M
243.98%
YoY
|
$1.871M
69.01%
YoY
|
$610.0K
-38.69%
YoY
|
$516.3K
-35.77%
YoY
|
$726.3K
-30.99%
YoY
|
$1.107M
-14.19%
YoY
|
$995.0K
-4.83%
YoY
|
$803.9K
-35.08%
YoY
|
$1.052M
-28.75%
YoY
|
$1.290M
60.02%
YoY
|
$1.046M
-17.33%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$30.24M
97.43%
YoY
|
$25.38M
43.21%
YoY
|
$18.35M
-17.65%
YoY
|
$19.78M
-28.91%
YoY
|
$15.32M
-46.87%
YoY
|
$17.72M
-41.96%
YoY
|
$22.28M
-31.11%
YoY
|
$27.83M
-16.73%
YoY
|
$28.83M
-21.03%
YoY
|
$30.53M
-20.87%
YoY
|
$32.34M
18.34%
YoY
|
$33.42M
13.05%
YoY
|
$36.51M
12.91%
YoY
|
$38.59M
8.68%
YoY
|
$27.33M
-15.49%
YoY
|
$29.56M
-10.27%
YoY
|
$32.33M
98.06%
YoY
|
$35.50M
427.65%
YoY
|
$32.34M
11.03%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$8.493K
-28.59%
YoY
|
$9.309K
-27.98%
YoY
|
$10.11K
-28.29%
YoY
|
$10.91K
-30.88%
YoY
|
$11.89K
-30.47%
YoY
|
$12.93K
-30.17%
YoY
|
$14.10K
-28.48%
YoY
|
$15.79K
-26.35%
YoY
|
$17.11K
-23.95%
YoY
|
$18.51K
-16.41%
YoY
|
$19.72K
-8.44%
YoY
|
$21.44K
3.18%
YoY
|
$22.49K
17.6%
YoY
|
$22.15K
8.31%
YoY
|
$21.53K
16.48%
YoY
|
$20.78K
5.33%
YoY
|
$19.13K
-8.79%
YoY
|
$20.45K
-7.96%
YoY
|
$18.49K
-21.17%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$447.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$531.9K
N/A
|
$544.0K
N/A
|
$553.8K
N/A
|
$562.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$806.2K
6678.67%
YoY
|
$456.3K
3430.08%
YoY
|
$10.11K
-98.15%
YoY
|
$10.91K
-98.05%
YoY
|
$11.89K
-97.92%
YoY
|
$12.93K
-97.78%
YoY
|
$546.0K
2669.6%
YoY
|
$559.7K
2510.98%
YoY
|
$570.9K
2438.16%
YoY
|
$580.9K
2523.21%
YoY
|
$19.72K
-8.44%
YoY
|
$21.44K
3.18%
YoY
|
$22.49K
17.6%
YoY
|
$22.15K
8.31%
YoY
|
$21.53K
16.48%
YoY
|
$20.78K
5.33%
YoY
|
$19.13K
-8.79%
YoY
|
$20.45K
-7.96%
YoY
|
$18.49K
-21.14%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$30.24M
97.43%
YoY
|
$25.38M
43.21%
YoY
|
$18.35M
-17.65%
YoY
|
$19.78M
-28.91%
YoY
|
$15.32M
-46.87%
YoY
|
$17.72M
-41.96%
YoY
|
$22.28M
-31.11%
YoY
|
$27.83M
-16.73%
YoY
|
$28.83M
-21.03%
YoY
|
$30.53M
-20.87%
YoY
|
$32.34M
18.34%
YoY
|
$33.42M
13.05%
YoY
|
$36.51M
12.91%
YoY
|
$38.59M
8.68%
YoY
|
$27.33M
-15.49%
YoY
|
$29.56M
-10.27%
YoY
|
$32.33M
98.06%
YoY
|
$35.50M
427.65%
YoY
|
$32.34M
11.03%
YoY
|
| Total Long-Term Assets |
$806.2K
|
$456.3K
|
$10.11K
|
$10.91K
|
$11.89K
|
$12.93K
|
$546.0K
|
$559.7K
|
$570.9K
|
$580.9K
|
$19.72K
|
$21.44K
|
$22.49K
|
$22.15K
|
$21.53K
|
$20.78K
|
$19.13K
|
$20.45K
|
$18.49K
|
| Total Assets |
$31.05M
102.54%
YoY
|
$25.84M
45.68%
YoY
|
$18.36M
-19.57%
YoY
|
$19.79M
-30.28%
YoY
|
$15.33M
-47.86%
YoY
|
$17.73M
-43.0%
YoY
|
$22.83M
-29.46%
YoY
|
$28.39M
-15.11%
YoY
|
$29.40M
-19.52%
YoY
|
$31.11M
-19.41%
YoY
|
$32.36M
18.32%
YoY
|
$33.44M
13.04%
YoY
|
$36.53M
12.91%
YoY
|
$38.61M
8.68%
YoY
|
$27.35M
-15.48%
YoY
|
$29.58M
-10.26%
YoY
|
$32.35M
97.92%
YoY
|
$35.52M
426.21%
YoY
|
$32.36M
11.01%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$946.3K
728.8%
YoY
|
$1.175M
270.43%
YoY
|
$949.7K
231.64%
YoY
|
$898.2K
88.95%
YoY
|
$114.2K
-52.21%
YoY
|
$317.3K
-28.64%
YoY
|
$286.4K
33.67%
YoY
|
$475.3K
8.24%
YoY
|
$238.9K
-32.87%
YoY
|
$444.6K
-32.65%
YoY
|
$214.2K
-55.68%
YoY
|
$439.1K
56.36%
YoY
|
$355.9K
-11.32%
YoY
|
$660.2K
-49.08%
YoY
|
$483.4K
-48.32%
YoY
|
$280.9K
-56.67%
YoY
|
$401.3K
-47.12%
YoY
|
$1.297M
2.87%
YoY
|
$935.4K
-21.42%
YoY
|
| Accrued Expenses |
$157.4K
63.15%
YoY
|
$638.5K
-8.39%
YoY
|
$92.40K
69.4%
YoY
|
$66.10K
39.1%
YoY
|
$96.48K
111.16%
YoY
|
$697.0K
-81.81%
YoY
|
$54.54K
-28.74%
YoY
|
$47.52K
-30.26%
YoY
|
$45.69K
-91.52%
YoY
|
$3.832M
613.94%
YoY
|
$76.54K
-61.77%
YoY
|
$68.14K
-80.26%
YoY
|
$538.9K
101.11%
YoY
|
$536.7K
-23.15%
YoY
|
$200.2K
178.24%
YoY
|
$345.1K
183.32%
YoY
|
$268.0K
50.15%
YoY
|
$698.4K
98.32%
YoY
|
$71.95K
-34.68%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.104M
423.93%
YoY
|
$1.814M
78.83%
YoY
|
$1.042M
205.68%
YoY
|
$964.3K
-89.69%
YoY
|
$210.7K
-96.66%
YoY
|
$1.014M
-76.28%
YoY
|
$340.9K
-81.25%
YoY
|
$9.353M
237.32%
YoY
|
$6.300M
393.39%
YoY
|
$4.276M
225.75%
YoY
|
$1.818M
165.91%
YoY
|
$2.773M
342.93%
YoY
|
$1.277M
90.76%
YoY
|
$1.313M
-34.19%
YoY
|
$683.6K
-32.14%
YoY
|
$626.0K
-18.7%
YoY
|
$669.3K
-28.6%
YoY
|
$1.995M
23.72%
YoY
|
$1.007M
-22.54%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$2.123M
-78.65%
YoY
|
$648.0K
-93.08%
YoY
|
$863.0K
265.68%
YoY
|
$8.671M
3788.34%
YoY
|
$9.943M
693.54%
YoY
|
$9.369M
344.03%
YoY
|
$236.0K
-93.72%
YoY
|
$223.0K
-79.09%
YoY
|
$1.253M
-33.36%
YoY
|
$2.110M
N/A
|
$3.757M
N/A
|
$1.067M
N/A
|
$1.880M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$2.123M
-78.65%
YoY
|
$648.0K
-93.08%
YoY
|
$863.0K
265.68%
YoY
|
$8.671M
3788.34%
YoY
|
$9.943M
693.54%
YoY
|
$9.369M
344.03%
YoY
|
$236.0K
-93.72%
YoY
|
$223.0K
-79.09%
YoY
|
$1.253M
-33.36%
YoY
|
$2.110M
N/A
|
$3.757M
N/A
|
$1.067M
N/A
|
$1.880M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.104M
423.93%
YoY
|
$1.814M
78.83%
YoY
|
$1.042M
205.68%
YoY
|
$964.3K
-89.69%
YoY
|
$210.7K
-96.66%
YoY
|
$1.014M
-76.28%
YoY
|
$340.9K
-81.25%
YoY
|
$9.353M
237.32%
YoY
|
$6.300M
393.39%
YoY
|
$4.276M
225.75%
YoY
|
$1.818M
165.91%
YoY
|
$2.773M
342.93%
YoY
|
$1.277M
90.76%
YoY
|
$1.313M
-34.19%
YoY
|
$683.6K
-32.14%
YoY
|
$626.0K
-18.7%
YoY
|
$669.3K
-28.6%
YoY
|
$1.995M
23.72%
YoY
|
$1.007M
-22.54%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$2.123M
-78.65%
YoY
|
$648.0K
-93.08%
YoY
|
$863.0K
265.68%
YoY
|
$8.671M
3788.34%
YoY
|
$9.943M
693.54%
YoY
|
$9.369M
344.03%
YoY
|
$236.0K
-93.72%
YoY
|
$223.0K
-79.09%
YoY
|
$1.253M
-33.36%
YoY
|
$2.110M
N/A
|
$3.757M
N/A
|
$1.067M
N/A
|
$1.880M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$4.883M
-45.02%
YoY
|
$3.937M
-64.07%
YoY
|
$1.690M
-82.59%
YoY
|
$1.827M
-80.94%
YoY
|
$8.882M
36.17%
YoY
|
$10.96M
98.16%
YoY
|
$9.710M
146.96%
YoY
|
$9.589M
46.85%
YoY
|
$6.523M
178.35%
YoY
|
$5.529M
73.17%
YoY
|
$3.932M
475.16%
YoY
|
$6.530M
943.11%
YoY
|
$2.343M
250.09%
YoY
|
$3.193M
60.06%
YoY
|
$683.6K
-32.14%
YoY
|
$626.0K
-18.7%
YoY
|
$669.3K
-28.6%
YoY
|
$1.995M
23.72%
YoY
|
$1.007M
-22.54%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$72.15M
53.88%
YoY
|
-$76.20M
61.54%
YoY
|
-$68.47M
64.94%
YoY
|
-$64.50M
81.88%
YoY
|
-$46.89M
37.75%
YoY
|
-$47.17M
40.34%
YoY
|
-$41.51M
28.2%
YoY
|
-$35.46M
10.76%
YoY
|
-$34.04M
56.06%
YoY
|
-$33.61M
69.48%
YoY
|
-$32.38M
33.82%
YoY
|
-$32.02M
51.24%
YoY
|
-$21.81M
25.2%
YoY
|
-$19.83M
40.23%
YoY
|
-$24.20M
144.29%
YoY
|
-$21.17M
203.37%
YoY
|
-$17.42M
N/A
|
-$14.14M
824.01%
YoY
|
-$9.906M
N/A
|
| Common Stock |
$748.00
434.29%
YoY
|
$746.00
444.53%
YoY
|
$453.00
230.66%
YoY
|
$251.00
97.64%
YoY
|
$140.00
28.44%
YoY
|
$137.00
-94.32%
YoY
|
$137.00
-92.18%
YoY
|
$127.00
-82.79%
YoY
|
$109.00
-85.21%
YoY
|
$2.411K
231.18%
YoY
|
$1.753K
155.91%
YoY
|
$738.00
8.21%
YoY
|
$737.00
8.06%
YoY
|
$728.00
8.01%
YoY
|
$685.00
11.38%
YoY
|
$682.00
12.91%
YoY
|
$682.00
N/A
|
$674.00
434.92%
YoY
|
$615.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$23.26M
349.98%
YoY
|
$21.05M
259.01%
YoY
|
$16.07M
25.49%
YoY
|
$17.25M
-8.23%
YoY
|
$5.169M
-76.56%
YoY
|
$5.864M
-77.08%
YoY
|
$12.80M
-52.13%
YoY
|
$18.80M
-24.3%
YoY
|
$22.05M
-29.91%
YoY
|
$25.58M
-21.74%
YoY
|
$26.74M
0.28%
YoY
|
$24.83M
-14.24%
YoY
|
$31.46M
-0.69%
YoY
|
$32.69M
-2.5%
YoY
|
$26.67M
-14.94%
YoY
|
$28.95M
-10.06%
YoY
|
$31.68M
105.62%
YoY
|
$33.53M
552.52%
YoY
|
$31.35M
12.57%
YoY
|
| Total Liabilities & Shareholders Equity |
$31.05M
102.54%
YoY
|
$25.84M
45.68%
YoY
|
$18.36M
-19.57%
YoY
|
$19.79M
-30.28%
YoY
|
$15.33M
-47.86%
YoY
|
$17.73M
-43.0%
YoY
|
$22.83M
-29.46%
YoY
|
$28.39M
-15.11%
YoY
|
$29.40M
-19.52%
YoY
|
$31.11M
-19.41%
YoY
|
$32.36M
18.32%
YoY
|
$33.44M
13.04%
YoY
|
$36.53M
12.91%
YoY
|
$38.61M
8.68%
YoY
|
$27.35M
-15.48%
YoY
|
$29.58M
-10.26%
YoY
|
$32.35M
97.92%
YoY
|
$35.52M
426.21%
YoY
|
$32.36M
11.01%
YoY
|
Loading...