|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.74M
125.06%
YoY
|
-$12.77M
-7.34%
YoY
|
-$13.78M
147.21%
YoY
|
-$5.574M
-55.8%
YoY
|
-$12.61M
-0.72%
YoY
|
| Depreciation, Depletion And Amortization |
$3.616K
-35.2%
YoY
|
$5.580K
-12.13%
YoY
|
$6.350K
11.13%
YoY
|
$5.714K
15.06%
YoY
|
$4.966K
1.93%
YoY
|
| Cash From Operating Activities |
-$6.395M
30.94%
YoY
|
-$4.884M
-5.59%
YoY
|
-$5.173M
-53.86%
YoY
|
-$11.21M
28.71%
YoY
|
-$8.711M
7.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.14M
N/A
|
N/A
|
$2.710K
-63.45%
YoY
|
$7.414K
131.76%
YoY
|
$3.199K
-40.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$750.0K
-25.0%
YoY
|
-$1.000M
-50.0%
YoY
|
-$2.000M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$28.89M
2789.47%
YoY
|
-$1.000M
-50.07%
YoY
|
-$2.003M
26912.54%
YoY
|
-$7.414K
131.76%
YoY
|
-$3.199K
-40.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.13M
-551.67%
YoY
|
-$5.121M
212.07%
YoY
|
-$1.641M
-111.33%
YoY
|
$14.48M
-61.0%
YoY
|
$37.13M
-1167.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.395M
30.94%
YoY
|
-$4.884M
-5.59%
YoY
|
-$5.173M
-53.86%
YoY
|
-$11.21M
28.71%
YoY
|
-$8.711M
7.51%
YoY
|
| Cash From Investing Activities |
-$28.89M
2789.47%
YoY
|
-$1.000M
-50.07%
YoY
|
-$2.003M
26912.54%
YoY
|
-$7.414K
131.76%
YoY
|
-$3.199K
-40.9%
YoY
|
| Cash From Financing Activities |
$23.13M
-551.67%
YoY
|
-$5.121M
212.07%
YoY
|
-$1.641M
-111.33%
YoY
|
$14.48M
-61.0%
YoY
|
$37.13M
-1167.29%
YoY
|
| Net Change In Cash |
-$12.16M
10.48%
YoY
|
-$11.01M
24.82%
YoY
|
-$8.817M
-370.09%
YoY
|
$3.264M
-88.51%
YoY
|
$28.42M
-345.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.395M
30.94%
YoY
|
-$4.884M
-5.59%
YoY
|
-$5.173M
-53.86%
YoY
|
-$11.21M
28.71%
YoY
|
-$8.711M
7.51%
YoY
|
| Capital Expenditures |
$28.14M
N/A
|
N/A
|
$2.710K
-63.45%
YoY
|
$7.414K
131.76%
YoY
|
$3.199K
-40.9%
YoY
|
| Free Cash Flow |
-$34.54M
N/A
|
N/A
|
-$5.176M
-53.86%
YoY
|
-$11.22M
28.74%
YoY
|
-$8.714M
7.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.254M
1004.55%
YoY
|
-$7.772M
37.43%
YoY
|
-$3.923M
-31.67%
YoY
|
-$17.52M
1275.63%
YoY
|
$385.2K
-286.34%
YoY
|
-$5.656M
359.99%
YoY
|
-$5.742M
-852.36%
YoY
|
-$1.273M
-68.9%
YoY
|
-$206.7K
-87.92%
YoY
|
-$1.229M
-128.16%
YoY
|
$763.2K
-125.22%
YoY
|
-$4.094M
9.12%
YoY
|
-$1.712M
-47.78%
YoY
|
$4.366M
-203.08%
YoY
|
-$3.026M
3.4%
YoY
|
-$3.752M
63.56%
YoY
|
-$3.278M
3.92%
YoY
|
-$4.236M
176.78%
YoY
|
-$2.927M
-31.45%
YoY
|
| Depreciation, Depletion And Amortization |
$816.00
-20.93%
YoY
|
$800.00
-33.33%
YoY
|
$800.00
-52.66%
YoY
|
$1.000K
-24.24%
YoY
|
$1.032K
-26.23%
YoY
|
$1.200K
-132.88%
YoY
|
$1.690K
-83.1%
YoY
|
$1.320K
-23.26%
YoY
|
$1.399K
-17.22%
YoY
|
-$3.650K
-340.13%
YoY
|
$10.00K
571.14%
YoY
|
$1.720K
24.64%
YoY
|
$1.690K
28.13%
YoY
|
$1.520K
22.58%
YoY
|
$1.490K
20.16%
YoY
|
$1.380K
11.29%
YoY
|
$1.319K
5.77%
YoY
|
$1.240K
0.81%
YoY
|
$1.240K
0.81%
YoY
|
| Cash From Operating Activities |
-$1.683M
-15.88%
YoY
|
-$2.451M
109.85%
YoY
|
-$1.195M
15.85%
YoY
|
-$749.1K
-12.24%
YoY
|
-$2.001M
9.23%
YoY
|
-$1.168M
9.85%
YoY
|
-$1.031M
-11.88%
YoY
|
-$853.6K
-31.13%
YoY
|
-$1.832M
8.0%
YoY
|
-$1.063M
-61.8%
YoY
|
-$1.170M
-51.62%
YoY
|
-$1.239M
-50.89%
YoY
|
-$1.696M
-51.35%
YoY
|
-$2.784M
36.1%
YoY
|
-$2.418M
123.86%
YoY
|
-$2.524M
26.29%
YoY
|
-$3.485M
-2.82%
YoY
|
-$2.045M
69.63%
YoY
|
-$1.080M
-66.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$10.57M
N/A
|
$13.07M
N/A
|
$4.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.710K
27.23%
YoY
|
$0.00
-100.0%
YoY
|
$670.00
-122.11%
YoY
|
$2.038K
N/A
|
$2.130K
-166.56%
YoY
|
-$2.250K
N/A
|
-$3.030K
N/A
|
N/A
|
-$3.200K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$750.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$500.0K
N/A
|
-$500.0K
N/A
|
-$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$11.32M
N/A
|
-$13.07M
N/A
|
-$4.500M
800.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$500.0K
74526.87%
YoY
|
-$500.0K
24433.86%
YoY
|
-$2.003M
93923.94%
YoY
|
$0.00
-100.0%
YoY
|
-$670.00
-77.89%
YoY
|
-$2.038K
N/A
|
-$2.130K
-33.44%
YoY
|
-$2.250K
N/A
|
-$3.030K
N/A
|
N/A
|
-$3.200K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$169.0K
-79.45%
YoY
|
$17.83M
-2323.71%
YoY
|
$1.340M
-131.03%
YoY
|
$4.786M
N/A
|
-$822.4K
N/A
|
-$801.7K
74825.23%
YoY
|
-$4.320M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.070K
-100.01%
YoY
|
$0.00
N/A
|
-$1.641M
N/A
|
$0.00
-100.0%
YoY
|
$13.93M
180.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$553.2K
-95.62%
YoY
|
$4.968M
-124.84%
YoY
|
$672.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.683M
-15.88%
YoY
|
-$2.451M
109.85%
YoY
|
-$1.195M
15.85%
YoY
|
-$749.1K
-12.24%
YoY
|
-$2.001M
9.23%
YoY
|
-$1.168M
9.85%
YoY
|
-$1.031M
-11.88%
YoY
|
-$853.6K
-31.13%
YoY
|
-$1.832M
8.0%
YoY
|
-$1.063M
-61.8%
YoY
|
-$1.170M
-51.62%
YoY
|
-$1.239M
-50.89%
YoY
|
-$1.696M
-51.35%
YoY
|
-$2.784M
36.1%
YoY
|
-$2.418M
123.86%
YoY
|
-$2.524M
26.29%
YoY
|
-$3.485M
-2.82%
YoY
|
-$2.045M
69.63%
YoY
|
-$1.080M
-66.78%
YoY
|
| Cash From Investing Activities |
N/A
|
-$11.32M
N/A
|
-$13.07M
N/A
|
-$4.500M
800.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$500.0K
74526.87%
YoY
|
-$500.0K
24433.86%
YoY
|
-$2.003M
93923.94%
YoY
|
$0.00
-100.0%
YoY
|
-$670.00
-77.89%
YoY
|
-$2.038K
N/A
|
-$2.130K
-33.44%
YoY
|
-$2.250K
N/A
|
-$3.030K
N/A
|
N/A
|
-$3.200K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$169.0K
-79.45%
YoY
|
$17.83M
-2323.71%
YoY
|
$1.340M
-131.03%
YoY
|
$4.786M
N/A
|
-$822.4K
N/A
|
-$801.7K
74825.23%
YoY
|
-$4.320M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.070K
-100.01%
YoY
|
$0.00
N/A
|
-$1.641M
N/A
|
$0.00
-100.0%
YoY
|
$13.93M
180.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$553.2K
-95.62%
YoY
|
$4.968M
-124.84%
YoY
|
$672.8K
N/A
|
| Net Change In Cash |
-$1.852M
-34.4%
YoY
|
$4.052M
-305.74%
YoY
|
-$12.92M
141.55%
YoY
|
-$463.6K
-65.75%
YoY
|
-$2.823M
21.08%
YoY
|
-$1.970M
-35.78%
YoY
|
-$5.351M
357.32%
YoY
|
-$1.354M
-53.02%
YoY
|
-$2.332M
37.32%
YoY
|
-$3.067M
-127.52%
YoY
|
-$1.170M
-51.66%
YoY
|
-$2.881M
14.01%
YoY
|
-$1.698M
-42.1%
YoY
|
$11.14M
281.74%
YoY
|
-$2.420M
494.07%
YoY
|
-$2.527M
-114.99%
YoY
|
-$2.932M
-132.39%
YoY
|
$2.919M
-113.77%
YoY
|
-$407.4K
-87.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.683M
-15.88%
YoY
|
-$2.451M
109.85%
YoY
|
-$1.195M
15.85%
YoY
|
-$749.1K
-12.24%
YoY
|
-$2.001M
9.23%
YoY
|
-$1.168M
9.85%
YoY
|
-$1.031M
-11.88%
YoY
|
-$853.6K
-31.13%
YoY
|
-$1.832M
8.0%
YoY
|
-$1.063M
-61.8%
YoY
|
-$1.170M
-51.62%
YoY
|
-$1.239M
-50.89%
YoY
|
-$1.696M
-51.35%
YoY
|
-$2.784M
36.1%
YoY
|
-$2.418M
123.86%
YoY
|
-$2.524M
26.29%
YoY
|
-$3.485M
-2.82%
YoY
|
-$2.045M
69.63%
YoY
|
-$1.080M
-66.78%
YoY
|
| Capital Expenditures |
N/A
|
$10.57M
N/A
|
$13.07M
N/A
|
$4.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.710K
27.23%
YoY
|
$0.00
-100.0%
YoY
|
$670.00
-122.11%
YoY
|
$2.038K
N/A
|
$2.130K
-166.56%
YoY
|
-$2.250K
N/A
|
-$3.030K
N/A
|
N/A
|
-$3.200K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$13.03M
N/A
|
-$14.26M
N/A
|
-$5.249M
514.95%
YoY
|
N/A
|
N/A
|
N/A
|
-$853.6K
-31.17%
YoY
|
N/A
|
-$1.066M
-61.74%
YoY
|
-$1.170M
-51.57%
YoY
|
-$1.240M
-50.81%
YoY
|
-$1.698M
N/A
|
-$2.786M
36.42%
YoY
|
-$2.416M
123.65%
YoY
|
-$2.521M
26.14%
YoY
|
N/A
|
-$2.042M
69.37%
YoY
|
-$1.080M
-66.78%
YoY
|
Loading...