2015 Q1 Form 10-Q Financial Statement

#000002454515000016 Filed on May 07, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $1.003B $1.178B
YoY Change -14.86% -0.55%
Cost Of Revenue $454.8M $523.2M
YoY Change -13.07% -4.37%
Gross Profit $245.2M $292.8M
YoY Change -16.26% 4.05%
Gross Profit Margin 24.44% 24.85%
Selling, General & Admin $240.6M $263.9M
YoY Change -8.83% -10.21%
% of Gross Profit 98.12% 90.13%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $77.50M $81.20M
YoY Change -4.56% 1.25%
% of Gross Profit 31.61% 27.73%
Operating Expenses $240.6M $263.9M
YoY Change -8.83% -10.21%
Operating Profit $125.3M $204.2M
YoY Change -38.64% 97.49%
Interest Expense -$29.20M -$35.40M
YoY Change -17.51% -52.74%
% of Operating Profit -23.3% -17.34%
Other Income/Expense, Net -$2.600M $800.0K
YoY Change -425.0% -81.4%
Pretax Income $93.50M $169.6M
YoY Change -44.87% 417.07%
Income Tax $12.80M $4.800M
% Of Pretax Income 13.69% 2.83%
Net Earnings $81.10M $163.4M
YoY Change -50.37% 473.33%
Net Earnings / Revenue 8.08% 13.87%
Basic Earnings Per Share $0.44 $0.89
Diluted Earnings Per Share $0.43 $0.88
COMMON SHARES
Basic Shares Outstanding 185.8M shares 184.3M shares
Diluted Shares Outstanding 186.9M shares 185.5M shares

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $318.0M $338.0M
YoY Change -5.92% -33.98%
Cash & Equivalents $317.6M $337.6M
Short-Term Investments
Other Short-Term Assets $114.8M $123.7M
YoY Change -7.19% -12.58%
Inventory $229.2M $263.2M
Prepaid Expenses
Receivables $459.1M $552.1M
Other Receivables $131.0M $161.0M
Total Short-Term Assets $1.278B $1.484B
YoY Change -13.89% -12.16%
LONG-TERM ASSETS
Property, Plant & Equipment $1.641B $1.936B
YoY Change -15.27% 0.56%
Goodwill $2.021B $2.395B
YoY Change -15.6% 1.23%
Intangibles $5.230B $6.652B
YoY Change -21.39% -5.35%
Long-Term Investments $2.499B $2.609B
YoY Change -4.22% 3.12%
Other Assets $222.2M $251.1M
YoY Change -11.51% 32.93%
Total Long-Term Assets $11.67B $13.88B
YoY Change -15.91% -2.61%
TOTAL ASSETS
Total Short-Term Assets $1.278B $1.484B
Total Long-Term Assets $11.67B $13.88B
Total Assets $12.95B $15.37B
YoY Change -15.71% -3.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.093B $1.270B
YoY Change -13.94% 178.81%
Accrued Expenses $1.125B $1.267B
YoY Change -11.22% 78.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $615.4M
YoY Change -100.0% 4527.07%
Long-Term Debt Due $709.3M $15.00M
YoY Change 4628.67% -98.8%
Total Short-Term Liabilities $2.254B $2.072B
YoY Change 8.8% -20.77%
LONG-TERM LIABILITIES
Long-Term Debt $2.310B $3.162B
YoY Change -26.95% -6.74%
Other Long-Term Liabilities $73.90M $63.50M
YoY Change 16.38% -28.17%
Total Long-Term Liabilities $2.384B $3.226B
YoY Change -26.1% -7.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.254B $2.072B
Total Long-Term Liabilities $2.384B $3.226B
Total Liabilities $5.667B $6.741B
YoY Change -15.94% -17.24%
SHAREHOLDERS EQUITY
Retained Earnings $4.445B $4.328B
YoY Change 2.69% 11.62%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $321.4M $321.1M
YoY Change 0.09% 0.0%
Treasury Stock Shares 7.500M shares 7.500M shares
Shareholders Equity $7.261B $8.601B
YoY Change
Total Liabilities & Shareholders Equity $12.95B $15.37B
YoY Change -15.71% -3.62%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $81.10M $163.4M
YoY Change -50.37% 473.33%
Depreciation, Depletion And Amortization $77.50M $81.20M
YoY Change -4.56% 1.25%
Cash From Operating Activities -$202.6M $149.7M
YoY Change -235.34% 26.44%
INVESTING ACTIVITIES
Capital Expenditures -$73.70M -$65.30M
YoY Change 12.86% -4.39%
Acquisitions $6.300M $0.00
YoY Change
Other Investing Activities $8.700M -$91.50M
YoY Change -109.51% -11.25%
Cash From Investing Activities -$193.2M -$173.5M
YoY Change 11.35% -0.23%
FINANCING ACTIVITIES
Cash Dividend Paid $76.20M $68.20M
YoY Change 11.73% 17.18%
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net $7.100M
YoY Change
Cash From Financing Activities $123.3M -$80.20M
YoY Change -253.74% 127.84%
NET CHANGE
Cash From Operating Activities -$202.6M $149.7M
Cash From Investing Activities -$193.2M -$173.5M
Cash From Financing Activities $123.3M -$80.20M
Net Change In Cash -$272.5M -$104.0M
YoY Change 162.02% 14.66%
FREE CASH FLOW
Cash From Operating Activities -$202.6M $149.7M
Capital Expenditures -$73.70M -$65.30M
Free Cash Flow -$128.9M $215.0M
YoY Change -159.95% 15.16%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000024545
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
MOLSON COORS BREWING CO
CY2015Q1 dei Trading Symbol
TradingSymbol
tap
CY2014Q4 tap Accrued Liabilities Litigations And Disputes
AccruedLiabilitiesLitigationsAndDisputes
16600000 USD
CY2015Q1 tap Accrued Liabilities Litigations And Disputes
AccruedLiabilitiesLitigationsAndDisputes
16200000 USD
CY2014Q1 tap Defined Benefit Plan Expected Participant Contributions
DefinedBenefitPlanExpectedParticipantContributions
300000 USD
CY2015Q1 tap Defined Benefit Plan Expected Participant Contributions
DefinedBenefitPlanExpectedParticipantContributions
200000 USD
CY2014Q1 tap Distributions From Equity Method Investment
DistributionsFromEquityMethodInvestment
122800000 USD
CY2015Q1 tap Distributions From Equity Method Investment
DistributionsFromEquityMethodInvestment
129300000 USD
CY2014Q1 tap Equity Income Loss In Equity Method Investment
EquityIncomeLossInEquityMethodInvestment
122800000 USD
CY2015Q1 tap Equity Income Loss In Equity Method Investment
EquityIncomeLossInEquityMethodInvestment
129300000 USD
CY2015Q1 tap Finite Lived Intangible Assets Number Of Events Trigger Potential Impairment
FiniteLivedIntangibleAssetsNumberOfEventsTriggerPotentialImpairment
0 event
CY2014Q4 tap Guarantee Obligations Current Carrying Value Noncurrent Portion
GuaranteeObligationsCurrentCarryingValueNoncurrentPortion
5300000 USD
CY2015Q1 tap Guarantee Obligations Current Carrying Value Noncurrent Portion
GuaranteeObligationsCurrentCarryingValueNoncurrentPortion
4800000 USD
CY2014Q1 tap Income Tax Expense Benefit Litigation Settlement
IncomeTaxExpenseBenefitLitigationSettlement
-18500000 USD
CY2014Q4 tap Investment In Equity Method Investment
InvestmentInEquityMethodInvestment
2388600000 USD
CY2015Q1 tap Investment In Equity Method Investment
InvestmentInEquityMethodInvestment
2499100000 USD
CY2009Q4 tap Letter Of Credit Provided To Entity
LetterOfCreditProvidedToEntity
10000000 CAD
CY2014Q1 tap Loss Gain On Sale Or Impairment Of Properties And Intangibles
LossGainOnSaleOrImpairmentOfPropertiesAndIntangibles
1200000 USD
CY2015Q1 tap Loss Gain On Sale Or Impairment Of Properties And Intangibles
LossGainOnSaleOrImpairmentOfPropertiesAndIntangibles
-700000 USD
CY2015Q1 tap Maximum Percentage Of Sales Accounted For By Single Customer
MaximumPercentageOfSalesAccountedForBySingleCustomer
0.10
CY2014Q4 tap Number Of Variable Interest Entities
NumberOfVariableInterestEntities
0 VIE
CY2015Q1 tap Number Of Variable Interest Entities
NumberOfVariableInterestEntities
0 VIE
CY2015Q1 tap Other Comprehensive Income Loss Amortization Of Net Prior Service Costs And Net Actuarial Losses Before Tax
OtherComprehensiveIncomeLossAmortizationOfNetPriorServiceCostsAndNetActuarialLossesBeforeTax
-11300000 USD
CY2014Q1 tap Other Comprehensive Income Loss Amortization Of Net Prior Service Costs And Net Actuarial Losses Net Of Tax
OtherComprehensiveIncomeLossAmortizationOfNetPriorServiceCostsAndNetActuarialLossesNetOfTax
7600000 USD
CY2015Q1 tap Other Comprehensive Income Loss Amortization Of Net Prior Service Costs And Net Actuarial Losses Net Of Tax
OtherComprehensiveIncomeLossAmortizationOfNetPriorServiceCostsAndNetActuarialLossesNetOfTax
9000000 USD
CY2014Q1 tap Other Comprehensive Income Loss Ownership Share Of Unconsolidated Subsidiaries
OtherComprehensiveIncomeLossOwnershipShareOfUnconsolidatedSubsidiaries
1600000 USD
CY2015Q1 tap Other Comprehensive Income Loss Ownership Share Of Unconsolidated Subsidiaries
OtherComprehensiveIncomeLossOwnershipShareOfUnconsolidatedSubsidiaries
2200000 USD
CY2015Q1 tap Other Comprehensive Income Loss Ownership Shareofunconsolidated Subsidiariesbefore Tax
OtherComprehensiveIncomeLossOwnershipShareofunconsolidatedSubsidiariesbeforeTax
3400000 USD
CY2014Q1 tap Payments On Settlement Of Derivative Instruments
PaymentsOnSettlementOfDerivativeInstruments
65200000 USD
CY2015Q1 tap Payments On Settlement Of Derivative Instruments
PaymentsOnSettlementOfDerivativeInstruments
0 USD
CY2014Q1 tap Payments To Invest In Equity Method Investment
PaymentsToInvestInEquityMethodInvestment
354900000 USD
CY2015Q1 tap Payments To Invest In Equity Method Investment
PaymentsToInvestInEquityMethodInvestment
417900000 USD
CY2014Q4 tap Preferred Stock Non Voting No Par Value
PreferredStockNonVotingNoParValue
0
CY2015Q1 tap Preferred Stock Non Voting No Par Value
PreferredStockNonVotingNoParValue
0
CY2014Q1 tap Proceeds From Repayments Of Revolving Credit Facilities
ProceedsFromRepaymentsOfRevolvingCreditFacilities
-41800000 USD
CY2015Q1 tap Proceeds From Repayments Of Revolving Credit Facilities
ProceedsFromRepaymentsOfRevolvingCreditFacilities
157800000 USD
CY2014Q1 tap Return Of Capital From Equity Method Investment
ReturnOfCapitalFromEquityMethodInvestment
259500000 USD
CY2015Q1 tap Return Of Capital From Equity Method Investment
ReturnOfCapitalFromEquityMethodInvestment
310400000 USD
CY2014Q1 tap Sales Revenue Goods Net Excluding Excise And Sales Taxes
SalesRevenueGoodsNetExcludingExciseAndSalesTaxes
1178300000 USD
CY2015Q1 tap Sales Revenue Goods Net Excluding Excise And Sales Taxes
SalesRevenueGoodsNetExcludingExciseAndSalesTaxes
1003200000 USD
CY2014Q1 tap Unrealized Gain Loss On Foreign Currency Fluctuations And Derivative Instruments
UnrealizedGainLossOnForeignCurrencyFluctuationsAndDerivativeInstruments
1800000 USD
CY2015Q1 tap Unrealized Gain Loss On Foreign Currency Fluctuations And Derivative Instruments
UnrealizedGainLossOnForeignCurrencyFluctuationsAndDerivativeInstruments
-1400000 USD
CY2014Q4 tap Unrecognized Tax Benefits Net Noncurrent
UnrecognizedTaxBenefitsNetNoncurrent
25400000 USD
CY2015Q1 tap Unrecognized Tax Benefits Net Noncurrent
UnrecognizedTaxBenefitsNetNoncurrent
24400000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
527700000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
459100000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1305000000 USD
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1124900000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-898400000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1535800000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3871200000 USD
CY2015Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3903700000 USD
CY2014Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1600000 USD
CY2015Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1400000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15500000 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7800000 USD
CY2014Q4 us-gaap Assets
Assets
13996300000 USD
CY2015Q1 us-gaap Assets
Assets
12951700000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1578900000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
1278100000 USD
CY2014Q4 us-gaap Bank Overdrafts
BankOverdrafts
64600000 USD
CY2015Q1 us-gaap Bank Overdrafts
BankOverdrafts
59000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
442300000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
337600000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
624600000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
317600000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-104000000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-272500000 USD
CY2014Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
1900000 USD
CY2015Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-1900000 USD
CY2014Q4 us-gaap Commercial Paper
CommercialPaper
0 USD
CY2015Q1 us-gaap Commercial Paper
CommercialPaper
127800000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.37
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.41
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1900000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-556300000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-500000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1500000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1400000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-554800000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
523200000 USD
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
454800000 USD
CY2014Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
24800000 USD
CY2015Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2000000 USD
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
6100000 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2000000 USD
CY2015Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4500000 USD
CY2014Q4 us-gaap Debt Current
DebtCurrent
849400000 USD
CY2015Q1 us-gaap Debt Current
DebtCurrent
941200000 USD
CY2014Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
4200000 USD
CY2015Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
3900000 USD
CY2014Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
500000 USD
CY2015Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-3800000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
27200000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
26200000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
58200000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
40500000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
164800000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
183000000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
784300000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
717400000 USD
CY2014Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-8900000 USD
CY2015Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-11200000 USD
CY2014Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-600000 USD
CY2015Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
100000 USD
CY2015Q1 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
233900000 USD
CY2014Q1 us-gaap Defined Benefit Plan Curtailments
DefinedBenefitPlanCurtailments
0 USD
CY2015Q1 us-gaap Defined Benefit Plan Curtailments
DefinedBenefitPlanCurtailments
-1000000 USD
CY2014Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
49100000 USD
CY2015Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
44100000 USD
CY2014Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
43800000 USD
CY2015Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
35900000 USD
CY2014Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
6700000 USD
CY2015Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
5000000 USD
CY2014Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
4000000 USD
CY2015Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
3100000 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
81200000 USD
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
77500000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.89
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.88
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-700000 USD
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-34500000 USD
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.03
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.14
CY2015Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2015Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
41700000 USD
CY2015Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y4M24D
CY2014Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
11100000 USD
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
6100000 USD
CY2014Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
362300000 USD
CY2015Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
303200000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
359600000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
337600000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
17000000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
10000000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
10000000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
11500000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
22700000 USD
CY2014Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
13000000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
2191600000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
2021100000 USD
CY2015Q1 us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-170500000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
292800000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
245200000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
165300000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
79200000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
169600000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
93500000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
164800000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
80700000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.90
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.43
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.89
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.42
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1900000 USD
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1900000 USD
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4200000 USD
CY2015Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1400000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4800000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12800000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
111000000 USD
CY2015Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
354800000 USD
CY2014Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
6115400000 USD
CY2015Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
5567100000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5755800000 USD
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5229500000 USD
CY2014Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-35400000 USD
CY2015Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-29200000 USD
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
135300000 USD
CY2015Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
164800000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
202200000 USD
CY2015Q1 us-gaap Inventory Net
InventoryNet
229200000 USD
CY2014Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
34500000 USD
CY2015Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
34000000 USD
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
20700000 USD
CY2015Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
20100000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
6110200000 USD
CY2015Q1 us-gaap Liabilities
Liabilities
5666600000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13996300000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12951700000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2325300000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2254100000 USD
CY2014Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
6100000 USD
CY2015Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
5000000 USD
CY2014Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
15500000 USD
CY2015Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
12800000 USD
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2015Q1 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2014Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
750000000 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
3111400000 USD
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
3019400000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
774300000 USD
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
709300000 USD
CY2014Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3240600000 USD
CY2015Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3139400000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2337100000 USD
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2310100000 USD
CY2015Q1 us-gaap Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
82000000 USD
CY2015Q1 us-gaap Loss Contingency Range Of Possible Loss Minimum
LossContingencyRangeOfPossibleLossMinimum
0 USD
CY2015Q1 us-gaap Loss Contingency Range Of Possible Loss Portion Not Accrued
LossContingencyRangeOfPossibleLossPortionNotAccrued
76000000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
22800000 USD
CY2015Q1 us-gaap Minority Interest
MinorityInterest
24000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-80200000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
123300000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-173500000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-193200000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
149700000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-202600000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
163400000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
81100000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-500000 USD
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1500000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
800000 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2600000 USD
CY2014Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
21600000 USD
CY2015Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
20600000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
204200000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
125300000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
103200000 USD
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
114800000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
203600000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
222200000 USD
CY2015Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-626800000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-182000000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-664300000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-161500000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-637400000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-2200000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1800000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
2000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
3200000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
1400000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
42400000 USD
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
21300000 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
14500000 USD
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
18900000 USD
CY2014Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
11700000 USD
CY2015Q1 us-gaap Other Inventory Supplies
OtherInventorySupplies
10300000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
79700000 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
73900000 USD
CY2014Q4 us-gaap Other Receivables
OtherReceivables
94000000 USD
CY2015Q1 us-gaap Other Receivables
OtherReceivables
131200000 USD
CY2014Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
5600000 USD
CY2015Q1 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
13700000 USD
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
68200000 USD
CY2015Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
76200000 USD
CY2014Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2015Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6300000 USD
CY2014Q1 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
16700000 USD
CY2015Q1 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
17900000 USD
CY2014Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
65300000 USD
CY2015Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
73700000 USD
CY2014Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
542900000 USD
CY2015Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
273900000 USD
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
2200000 USD
CY2015Q1 us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
9200000 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
111300000 USD
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
1600000 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
-46900000 USD
CY2015Q1 us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
-300000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
1700000 USD
CY2015Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
3000000 USD
CY2014Q1 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
20900000 USD
CY2015Q1 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
16600000 USD
CY2014Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
20200000 USD
CY2015Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
24800000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
162900000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
82600000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1798000000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1640600000 USD
CY2014Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
12500000 USD
CY2015Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
7100000 USD
CY2015Q1 us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-1200000 USD
CY2014Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
-52500000 USD
CY2015Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
8600000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4439900000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4444800000 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
816000000 USD
CY2015Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
700000000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
263900000 USD
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
240600000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
8300000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3200000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
7863300000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
7261100000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7886100000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7285100000 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
7500000 shares
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
7500000 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
321100000 USD
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
321400000 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
185500000 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
186900000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
184300000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
185800000 shares

Files In Submission

Name View Source Status
0000024545-15-000016-index-headers.html Edgar Link pending
0000024545-15-000016-index.html Edgar Link pending
0000024545-15-000016.txt Edgar Link pending
0000024545-15-000016-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tap-20150331.xml Edgar Link completed
tap-20150331.xsd Edgar Link pending
tap-20150331_cal.xml Edgar Link unprocessable
tap-20150331_def.xml Edgar Link unprocessable
tap-20150331_lab.xml Edgar Link unprocessable
tap-20150331_pre.xml Edgar Link unprocessable
tap201533110q.htm Edgar Link pending
tapex101_201533110q.htm Edgar Link pending
tapex311_201533110q.htm Edgar Link pending
tapex312_201533110q.htm Edgar Link pending
tapex32_201533110q.htm Edgar Link pending
taplogoa03a01a04.jpg Edgar Link pending