$TAP
MOLSON COORS BEVERAGE CO Stock $tap

$tap Overview Financials Valuation SEC Filings Company Website

2017 Q3 Form 10-Q Financial Statement

#000002454517000020 Filed on November 01, 2017

Income Statement

Concept	2017 Q3	2016 Q4	2016 Q3
Revenue	$3.553B	$2.902B	$1.338B
YoY Change	165.6%	134.61%	-8.02%
Cost Of Revenue	$1.589B	$1.482B	$537.4M
YoY Change	195.7%	172.96%	-8.28%
Gross Profit	$1.294B	$812.1M	$410.2M
YoY Change	215.48%	169.35%	-4.94%
Gross Profit Margin	36.42%	27.99%	30.66%
Selling, General & Admin	$783.8M	$753.8M	$278.9M
YoY Change	181.03%	202.49%	5.17%
% of Gross Profit	60.57%	92.82%	67.99%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$208.3M	$184.1M	$66.60M
YoY Change	212.76%	153.93%	-19.76%
% of Gross Profit	16.1%	22.67%	16.24%
Operating Expenses	$783.8M	$753.8M	$278.9M
YoY Change	181.03%	202.49%	5.17%
Operating Profit	$506.2M	$58.30M	$289.2M
YoY Change	75.03%	11.47%	3470.37%
Interest Expense	-$72.60M	-$78.70M	-$66.60M
YoY Change	9.01%	-439.22%	148.51%
% of Operating Profit	-14.34%	-134.99%	-23.03%
Other Income/Expense, Net	-$2.700M	-$1.300M	$800.0K
YoY Change	-437.5%	-79.69%	-78.38%
Pretax Income	$440.5M	$2.453B	$223.4M
YoY Change	97.18%	2700.34%	-1589.33%
Income Tax	$147.4M	$1.397B	$19.60M
% Of Pretax Income	33.46%	56.94%	8.77%
Net Earnings	$313.2M	$1.439B	$207.7M
YoY Change	50.79%	4288.11%	1151.2%
Net Earnings / Revenue	8.82%	49.6%	15.53%
Basic Earnings Per Share	$1.33	$6.70	$0.97
Diluted Earnings Per Share	$1.33	$6.65	$0.96
COMMON SHARES
Basic Shares Outstanding	215.5M shares		214.8M shares
Diluted Shares Outstanding	216.5M shares		216.3M shares

Balance Sheet

Concept	2017 Q3	2016 Q4	2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$971.0M	$561.0M	$9.982B
YoY Change	-90.27%	30.16%	2433.5%
Cash & Equivalents	$971.3M	$560.9M	$9.982B
Short-Term Investments
Other Short-Term Assets	$277.8M	$210.7M	$109.1M
YoY Change	154.63%	71.72%	21.49%
Inventory	$636.0M	$592.7M	$218.3M
Prepaid Expenses
Receivables	$833.4M	$654.4M	$474.4M
Other Receivables	$198.0M	$135.0M	$165.0M
Total Short-Term Assets	$2.916B	$2.170B	$10.95B
YoY Change	-73.36%	72.35%	709.98%
LONG-TERM ASSETS
Property, Plant & Equipment	$4.590B	$4.507B	$1.527B
YoY Change	200.58%	183.34%	-5.43%
Goodwill	$8.347B	$6.400B	$1.925B
YoY Change	333.56%	222.69%	-5.94%
Intangibles	$14.32B	$14.03B	$4.880B
YoY Change	193.33%	195.68%	-0.88%
Long-Term Investments		$0.00	$2.644B
YoY Change		-100.0%	8.32%
Other Assets	$508.4M	$382.5M	$228.5M
YoY Change	122.49%	49.01%	9.86%
Total Long-Term Assets	$27.76B	$27.17B	$11.25B
YoY Change	146.79%	146.62%	-0.39%
TOTAL ASSETS
Total Short-Term Assets	$2.916B	$2.170B	$10.95B
Total Long-Term Assets	$27.76B	$27.17B	$11.25B
Total Assets	$30.68B	$29.34B	$22.20B
YoY Change	38.21%	139.01%	75.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$2.483B	$1.298B	$1.269B
YoY Change	95.67%	131.88%	6.55%
Accrued Expenses		$2.468B	$1.274B
YoY Change		108.35%	6.5%
Deferred Revenue
YoY Change
Short-Term Debt	$3.100M	$7.000M	$10.90M
YoY Change	-71.56%	-6.67%
Long-Term Debt Due	$721.1M	$671.7M	$299.9M
YoY Change	140.45%
Total Short-Term Liabilities	$4.256B	$3.158B	$1.606B
YoY Change	165.07%	159.41%	13.61%
LONG-TERM LIABILITIES
Long-Term Debt	$10.57B	$11.39B	$9.561B
YoY Change	10.6%	291.5%	223.66%
Other Long-Term Liabilities	$309.9M	$267.0M	$61.00M
YoY Change	408.03%	254.58%	-13.23%
Total Long-Term Liabilities	$10.88B	$11.65B	$9.622B
YoY Change	13.12%	290.57%	218.16%
TOTAL LIABILITIES
Total Short-Term Liabilities	$4.256B	$3.158B	$1.606B
Total Long-Term Liabilities	$10.88B	$11.65B	$9.622B
Total Liabilities	$17.98B	$17.72B	$12.26B
YoY Change	46.71%	239.9%	128.13%
SHAREHOLDERS EQUITY
Retained Earnings	$6.659B	$6.145B	$4.769B
YoY Change	39.63%	36.68%	5.08%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)	$471.4M	$471.4M	$471.4M
YoY Change	0.0%	0.0%	11.87%
Treasury Stock Shares	9.500M shares	9.500M shares	9.500M shares
Shareholders Equity	$12.49B	$11.42B	$9.920B
YoY Change
Total Liabilities & Shareholders Equity	$30.68B	$29.34B	$22.20B
YoY Change	38.21%	139.01%	75.53%

Cashflow Statement

Concept	2017 Q3	2016 Q4	2016 Q3
OPERATING ACTIVITIES
Net Income	$313.2M	$1.439B	$207.7M
YoY Change	50.79%	4288.11%	1151.2%
Depreciation, Depletion And Amortization	$208.3M	$184.1M	$66.60M
YoY Change	212.76%	153.93%	-19.76%
Cash From Operating Activities	$326.9M	$496.7M	$347.8M
YoY Change	-6.01%	74.71%	33.98%
INVESTING ACTIVITIES
Capital Expenditures	-$112.0M	-$152.9M	-$67.30M
YoY Change	66.42%	129.24%	-1.75%
Acquisitions
YoY Change
Other Investing Activities	$15.90M	-$11.94B	-$61.00M
YoY Change	-126.07%	-25246.95%	306.67%
Cash From Investing Activities	-$96.10M	-$12.10B	-$128.3M
YoY Change	-25.1%	62908.85%	53.65%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	225.4M	2.198B	6.782B
YoY Change	-96.68%	-1092.68%	-3757.77%
NET CHANGE
Cash From Operating Activities	326.9M	496.7M	347.8M
Cash From Investing Activities	-96.10M	-12.10B	-128.3M
Cash From Financing Activities	225.4M	2.198B	6.782B
Net Change In Cash	456.2M	-9.403B	7.001B
YoY Change	-93.48%	-21617.62%	-75379.57%
FREE CASH FLOW
Cash From Operating Activities	$326.9M	$496.7M	$347.8M
Capital Expenditures	-$112.0M	-$152.9M	-$67.30M
Free Cash Flow	$438.9M	$649.6M	$415.1M
YoY Change	5.73%	85.07%	26.52%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	2.55
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2017
	dei	Document Period End Date DocumentPeriodEndDate	2017-09-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0000024545
	tap	Defined Benefit Plan Expected Participant Contributions DefinedBenefitPlanExpectedParticipantContributions	400000	USD
	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	MOLSON COORS BREWING CO
	dei	Trading Symbol TradingSymbol	tap
CY2016Q4	tap	Accrued Liabilities Litigations And Disputes AccruedLiabilitiesLitigationsAndDisputes	27700000	USD
CY2017Q3	tap	Accrued Liabilities Litigations And Disputes AccruedLiabilitiesLitigationsAndDisputes	19500000	USD
	tap	Currentincome Tax Benefit Expense Cash Flow CurrentincomeTaxBenefitExpenseCashFlow	57500000	USD
	tap	Currentincome Tax Benefit Expense Cash Flow CurrentincomeTaxBenefitExpenseCashFlow	332900000	USD
CY2016Q3	tap	Defined Benefit Plan Expected Participant Contributions DefinedBenefitPlanExpectedParticipantContributions	100000	USD
CY2017Q3	tap	Defined Benefit Plan Expected Participant Contributions DefinedBenefitPlanExpectedParticipantContributions	200000	USD
	tap	Defined Benefit Plan Expected Participant Contributions DefinedBenefitPlanExpectedParticipantContributions	500000	USD
CY2016Q3	tap	Equity Income Loss In Equity Method Investment EquityIncomeLossInEquityMethodInvestment	156900000	USD
	tap	Equity Income Loss In Equity Method Investment EquityIncomeLossInEquityMethodInvestment	491200000	USD
CY2017Q3	tap	Equity Income Loss In Equity Method Investment EquityIncomeLossInEquityMethodInvestment	0	USD
	tap	Equity Income Loss In Equity Method Investment EquityIncomeLossInEquityMethodInvestment	0	USD
	tap	Equity Income Lossin Equity Method Investment Excluding Adjustmentfor Excise Tax Benefit EquityIncomeLossinEquityMethodInvestmentExcludingAdjustmentforExciseTaxBenefit	478900000	USD
	tap	Equity Income Lossin Equity Method Investment Excluding Adjustmentfor Excise Tax Benefit EquityIncomeLossinEquityMethodInvestmentExcludingAdjustmentforExciseTaxBenefit	0	USD
	tap	Loss Gain On Sale Or Impairment Of Properties And Intangibles LossGainOnSaleOrImpairmentOfPropertiesAndIntangibles	-89400000	USD
	tap	Loss Gain On Sale Or Impairment Of Properties And Intangibles LossGainOnSaleOrImpairmentOfPropertiesAndIntangibles	-9600000	USD
	tap	Maximum Percentage Of Sales Accounted For By Single Customer MaximumPercentageOfSalesAccountedForBySingleCustomer	0.10
CY2016Q4	tap	Number Of Variable Interest Entities NumberOfVariableInterestEntities	0	VIE
CY2017Q3	tap	Number Of Variable Interest Entities NumberOfVariableInterestEntities	0	VIE
	tap	Opeb Recognized Net Gain Loss Dueto Curtailments OPEBRecognizedNetGainLossDuetoCurtailments	0	USD
	tap	Opeb Recognized Net Gain Loss Dueto Curtailments OPEBRecognizedNetGainLossDuetoCurtailments	2900000	USD
CY2016Q3	tap	Other Comprehensive Income Loss Amortization Of Net Prior Service Costs And Net Actuarial Losses Net Of Tax OtherComprehensiveIncomeLossAmortizationOfNetPriorServiceCostsAndNetActuarialLossesNetOfTax	6900000	USD
	tap	Other Comprehensive Income Loss Amortization Of Net Prior Service Costs And Net Actuarial Losses Net Of Tax OtherComprehensiveIncomeLossAmortizationOfNetPriorServiceCostsAndNetActuarialLossesNetOfTax	20900000	USD
CY2017Q3	tap	Other Comprehensive Income Loss Amortization Of Net Prior Service Costs And Net Actuarial Losses Net Of Tax OtherComprehensiveIncomeLossAmortizationOfNetPriorServiceCostsAndNetActuarialLossesNetOfTax	6700000	USD
	tap	Other Comprehensive Income Loss Amortization Of Net Prior Service Costs And Net Actuarial Losses Net Of Tax OtherComprehensiveIncomeLossAmortizationOfNetPriorServiceCostsAndNetActuarialLossesNetOfTax	15000000	USD
CY2016Q3	tap	Other Comprehensive Income Loss Ownership Share Of Unconsolidated Subsidiaries OtherComprehensiveIncomeLossOwnershipShareOfUnconsolidatedSubsidiaries	300000	USD
	tap	Other Comprehensive Income Loss Ownership Share Of Unconsolidated Subsidiaries OtherComprehensiveIncomeLossOwnershipShareOfUnconsolidatedSubsidiaries	21700000	USD
CY2017Q3	tap	Other Comprehensive Income Loss Ownership Share Of Unconsolidated Subsidiaries OtherComprehensiveIncomeLossOwnershipShareOfUnconsolidatedSubsidiaries	900000	USD
	tap	Other Comprehensive Income Loss Ownership Share Of Unconsolidated Subsidiaries OtherComprehensiveIncomeLossOwnershipShareOfUnconsolidatedSubsidiaries	2900000	USD
	tap	Payments To Invest In Equity Method Investment PaymentsToInvestInEquityMethodInvestment	1253700000	USD
	tap	Payments To Invest In Equity Method Investment PaymentsToInvestInEquityMethodInvestment	0	USD
	tap	Pension Expense Cash Flow PensionExpenseCashFlow	6400000	USD
	tap	Pension Expense Cash Flow PensionExpenseCashFlow	-20500000	USD
CY2016Q4	tap	Preferred Stock Non Voting No Par Value PreferredStockNonVotingNoParValue	0.01
CY2017Q3	tap	Preferred Stock Non Voting No Par Value PreferredStockNonVotingNoParValue	0.01
	tap	Proceeds From Repayments Of Revolving Credit Facilities ProceedsFromRepaymentsOfRevolvingCreditFacilities	1600000	USD
	tap	Proceeds From Repayments Of Revolving Credit Facilities ProceedsFromRepaymentsOfRevolvingCreditFacilities	999700000	USD
	tap	Return Of Capital From Equity Method Investment ReturnOfCapitalFromEquityMethodInvestment	1089700000	USD
	tap	Return Of Capital From Equity Method Investment ReturnOfCapitalFromEquityMethodInvestment	0	USD
	tap	Unrealized Gain Loss On Foreign Currency Fluctuations And Derivative Instruments UnrealizedGainLossOnForeignCurrencyFluctuationsAndDerivativeInstruments	19600000	USD
	tap	Unrealized Gain Loss On Foreign Currency Fluctuations And Derivative Instruments UnrealizedGainLossOnForeignCurrencyFluctuationsAndDerivativeInstruments	83700000	USD
CY2016Q4	us-gaap	Accounts Payable And Other Accrued Liabilities Current AccountsPayableAndOtherAccruedLiabilitiesCurrent	2467700000	USD
CY2017Q3	us-gaap	Accounts Payable And Other Accrued Liabilities Current AccountsPayableAndOtherAccruedLiabilitiesCurrent	2506100000	USD
CY2016Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	669500000	USD
CY2017Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	833400000	USD
CY2016Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-1545500000	USD
CY2017Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-1038600000	USD
CY2016Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	6635300000	USD
CY2017Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	6676600000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	20000000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	45300000	USD
	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	63200000	USD
	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	17600000	USD
CY2016Q3	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	9800000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	29500000	USD
CY2017Q3	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	55800000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	166100000	USD
CY2016Q4	us-gaap	Assets Assets	29341500000	USD
CY2017Q3	us-gaap	Assets Assets	30677700000	USD
CY2016Q4	us-gaap	Assets Current AssetsCurrent	2169600000	USD
CY2017Q3	us-gaap	Assets Current AssetsCurrent	2916400000	USD
CY2016Q4	us-gaap	Bank Overdrafts BankOverdrafts	13100000	USD
CY2017Q3	us-gaap	Bank Overdrafts BankOverdrafts	19200000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	430900000	USD
CY2016Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	9981500000	USD
CY2016Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	560900000	USD
CY2017Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	971300000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect	9561400000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect	379600000	USD
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	2300000	USD
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	-800000	USD
CY2016Q4	us-gaap	Commercial Paper CommercialPaper	0	USD
CY2017Q3	us-gaap	Commercial Paper CommercialPaper	1000000000	USD
CY2017Q3	us-gaap	Commercial Paper CommercialPaper	1004700000	USD
CY2016Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2017Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2016Q3	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.41
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	1.23
CY2017Q3	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.41
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	1.23
CY2016Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	143100000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	599100000	USD
CY2017Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	463700000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	1311500000	USD
CY2016Q3	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	1300000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	2100000	USD
CY2017Q3	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	6900000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	20100000	USD
CY2016Q3	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	144400000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	601200000	USD
CY2017Q3	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	470600000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	1331600000	USD
CY2016Q3	us-gaap	Cost Of Goods Sold CostOfGoodsSold	541300000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	1517500000	USD
CY2017Q3	us-gaap	Cost Of Goods Sold CostOfGoodsSold	1589600000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	4718600000	USD
CY2016Q3	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	-5000000	USD
	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	-17200000	USD
CY2017Q3	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	-29500000	USD
	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	-19800000	USD
CY2016Q4	us-gaap	Debt Current DebtCurrent	684800000	USD
CY2017Q3	us-gaap	Debt Current DebtCurrent	1745000000	USD
CY2016Q4	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	9842200000	USD
CY2017Q3	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	11372000000	USD
CY2016Q4	us-gaap	Debt Instrument Unamortized Discount Premium Net DebtInstrumentUnamortizedDiscountPremiumNet	85000000	USD
CY2017Q3	us-gaap	Debt Instrument Unamortized Discount Premium Net DebtInstrumentUnamortizedDiscountPremiumNet	78700000	USD
CY2016Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	1699000000	USD
CY2017Q3	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	1932400000	USD
CY2016Q3	us-gaap	Defined Benefit Plan Amortization Of Gains Losses DefinedBenefitPlanAmortizationOfGainsLosses	-7400000	USD
	us-gaap	Defined Benefit Plan Amortization Of Gains Losses DefinedBenefitPlanAmortizationOfGainsLosses	-23000000	USD
CY2017Q3	us-gaap	Defined Benefit Plan Amortization Of Gains Losses DefinedBenefitPlanAmortizationOfGainsLosses	-8100000	USD
	us-gaap	Defined Benefit Plan Amortization Of Gains Losses DefinedBenefitPlanAmortizationOfGainsLosses	-20900000	USD
CY2016Q3	us-gaap	Defined Benefit Plan Amortization Of Prior Service Cost Credit DefinedBenefitPlanAmortizationOfPriorServiceCostCredit	300000	USD
	us-gaap	Defined Benefit Plan Amortization Of Prior Service Cost Credit DefinedBenefitPlanAmortizationOfPriorServiceCostCredit	600000	USD
CY2017Q3	us-gaap	Defined Benefit Plan Amortization Of Prior Service Cost Credit DefinedBenefitPlanAmortizationOfPriorServiceCostCredit	200000	USD
	us-gaap	Defined Benefit Plan Amortization Of Prior Service Cost Credit DefinedBenefitPlanAmortizationOfPriorServiceCostCredit	500000	USD
	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	308000000	USD
CY2016Q3	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	38000000	USD
	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	118000000	USD
CY2017Q3	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	68100000	USD
	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	200900000	USD
CY2016Q3	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	32500000	USD
	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	99900000	USD
CY2017Q3	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	59500000	USD
	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	177000000	USD
CY2016Q3	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	4400000	USD
	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	12400000	USD
CY2017Q3	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	4000000	USD
	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	7700000	USD
CY2016Q3	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	2300000	USD
	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	7300000	USD
CY2017Q3	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	4500000	USD
	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	13600000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	204300000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	604300000	USD
	us-gaap	Dividends Common Stock Cash DividendsCommonStockCash	267100000	USD
	us-gaap	Dividends Common Stock Cash DividendsCommonStockCash	281200000	USD
CY2016Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.94
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	2.53
CY2017Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.30
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	3.74
CY2016Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.94
CY2017Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.29
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	3.72
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-10800000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	30800000	USD
CY2016Q3	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.09
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.10
CY2017Q3	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.34
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.29
	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
CY2017Q3	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized	75000000	USD
	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1 EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1	P1Y09M19D
	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	478900000	USD
	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	0	USD
CY2016Q3	us-gaap	Excise And Sales Taxes ExciseAndSalesTaxes	390100000	USD
	us-gaap	Excise And Sales Taxes ExciseAndSalesTaxes	1104500000	USD
CY2017Q3	us-gaap	Excise And Sales Taxes ExciseAndSalesTaxes	669700000	USD
	us-gaap	Excise And Sales Taxes ExciseAndSalesTaxes	1836600000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	404000000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	605600000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	55900000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	215500000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	221000000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	222000000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	222900000	USD
CY2016Q4	us-gaap	Goodwill Goodwill	8250100000	USD
CY2017Q3	us-gaap	Goodwill Goodwill	8346900000	USD
	us-gaap	Goodwill Purchase Accounting Adjustments GoodwillPurchaseAccountingAdjustments	-92100000	USD
	us-gaap	Goodwill Translation And Purchase Accounting Adjustments GoodwillTranslationAndPurchaseAccountingAdjustments	188900000	USD
CY2016Q3	us-gaap	Gross Profit GrossProfit	406300000	USD
	us-gaap	Gross Profit GrossProfit	1073500000	USD
CY2017Q3	us-gaap	Gross Profit GrossProfit	1293600000	USD
	us-gaap	Gross Profit GrossProfit	3704600000	USD
CY2016Q4	us-gaap	Guarantees Fair Value Disclosure GuaranteesFairValueDisclosure	36100000	USD
CY2017Q3	us-gaap	Guarantees Fair Value Disclosure GuaranteesFairValueDisclosure	51700000	USD
CY2016Q3	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	202500000	USD
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	539800000	USD
CY2017Q3	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	280200000	USD
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	803800000	USD
CY2016Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	223400000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	601000000	USD
CY2017Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	431600000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	1154400000	USD
CY2016Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	223400000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	601000000	USD
CY2017Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	431600000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	1154400000	USD
CY2016Q3	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	203800000	USD
	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	543500000	USD
CY2017Q3	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	286300000	USD
	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	821500000	USD
CY2016Q3	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.94
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	2.56
CY2017Q3	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	1.30
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	3.73
CY2016Q3	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.94
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	2.54
CY2017Q3	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	1.29
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	3.71
CY2016Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	0	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	-2300000	USD
CY2017Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	-200000	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	800000	USD
CY2016Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.00
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	-0.01
CY2017Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.00
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.01
CY2016Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.00
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	-0.01
CY2017Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.00
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.01
CY2016Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	19600000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	57500000	USD
CY2017Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	145300000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	332900000	USD
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	152200000	USD
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	-15900000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	56100000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	231800000	USD
CY2016Q4	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	14435900000	USD
CY2017Q3	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	14921400000	USD
CY2016Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	14031900000	USD
CY2017Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	14315800000	USD
	us-gaap	Interest Expense Debt InterestExpenseDebt	170900000	USD
	us-gaap	Interest Expense Debt InterestExpenseDebt	259300000	USD
CY2016Q3	us-gaap	Interest Income Expense Nonoperating Net InterestIncomeExpenseNonoperatingNet	-66600000	USD
	us-gaap	Interest Income Expense Nonoperating Net InterestIncomeExpenseNonoperatingNet	-154400000	USD
CY2017Q3	us-gaap	Interest Income Expense Nonoperating Net InterestIncomeExpenseNonoperatingNet	-72600000	USD
	us-gaap	Interest Paid Net InterestPaidNet	105800000	USD
	us-gaap	Interest Paid Net InterestPaidNet	299000000	USD
CY2016Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	213800000	USD
CY2017Q3	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	261600000	USD
CY2016Q4	us-gaap	Inventory Net InventoryNet	592700000	USD
	us-gaap	Interest Income Expense Nonoperating Net InterestIncomeExpenseNonoperatingNet	-258400000	USD
CY2017Q3	us-gaap	Inventory Net InventoryNet	636000000	USD
CY2016Q4	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	238500000	USD
CY2017Q3	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	227100000	USD
CY2016Q4	us-gaap	Inventory Supplies Net Of Reserves InventorySuppliesNetOfReserves	58800000	USD
CY2017Q3	us-gaap	Inventory Supplies Net Of Reserves InventorySuppliesNetOfReserves	55700000	USD
CY2016Q4	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	81600000	USD
CY2017Q3	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	91600000	USD
CY2016Q4	us-gaap	Liabilities Liabilities	17719800000	USD
CY2017Q3	us-gaap	Liabilities Liabilities	17981100000	USD
CY2016Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	29341500000	USD
CY2017Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	30677700000	USD
CY2016Q4	us-gaap	Liabilities Current LiabilitiesCurrent	3157500000	USD
CY2017Q3	us-gaap	Liabilities Current LiabilitiesCurrent	4256200000	USD
CY2016Q4	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent	5000000	USD
CY2017Q3	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent	5100000	USD
CY2016Q4	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Noncurrent LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent	12600000	USD
CY2017Q3	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Noncurrent LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent	12900000	USD
CY2017Q3	us-gaap	Line Of Credit Facility Maximum Borrowing Capacity LineOfCreditFacilityMaximumBorrowingCapacity	750000000	USD
CY2017Q3	us-gaap	Line Of Credit Facility Remaining Borrowing Capacity LineOfCreditFacilityRemainingBorrowingCapacity	495000000	USD
CY2016Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	671700000	USD
CY2017Q3	us-gaap	Long Term Debt Current LongTermDebtCurrent	721100000	USD
CY2016Q4	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	12000000000	USD
CY2017Q3	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	11600000000	USD
CY2016Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	11387700000	USD
CY2017Q3	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	10574200000	USD
CY2017Q1	us-gaap	Loss Contingency Accrual Carrying Value Period Increase Decrease LossContingencyAccrualCarryingValuePeriodIncreaseDecrease	-50000000	USD
CY2016	us-gaap	Loss Contingency Accrual Provision LossContingencyAccrualProvision	50000000	USD
CY2017Q3	us-gaap	Loss Contingency Range Of Possible Loss Portion Not Accrued LossContingencyRangeOfPossibleLossPortionNotAccrued	139000000	USD
CY2016Q4	us-gaap	Minority Interest MinorityInterest	203000000	USD
CY2017Q3	us-gaap	Minority Interest MinorityInterest	208400000	USD
	us-gaap	Minority Interest Decrease From Redemptions MinorityInterestDecreaseFromRedemptions	-1200000	USD
	us-gaap	Minority Interest Decrease From Redemptions MinorityInterestDecreaseFromRedemptions	-1600000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	9120100000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-367800000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-188900000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-398000000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	630200000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	1145400000	USD
CY2016Q3	us-gaap	Net Income Loss NetIncomeLoss	202500000	USD
	us-gaap	Net Income Loss NetIncomeLoss	537500000	USD
CY2017Q3	us-gaap	Net Income Loss NetIncomeLoss	280000000	USD
	us-gaap	Net Income Loss NetIncomeLoss	804600000	USD
CY2016Q3	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	1300000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	3700000	USD
CY2017Q3	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	6100000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	17700000	USD
CY2016Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	800000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-44900000	USD
CY2017Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-2500000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-600000	USD
CY2016Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	289200000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	800300000	USD
CY2017Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	506700000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	1413400000	USD
CY2016Q4	us-gaap	Other Assets Current OtherAssetsCurrent	210700000	USD
CY2017Q3	us-gaap	Other Assets Current OtherAssetsCurrent	277800000	USD
CY2016Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	382500000	USD
CY2017Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	508400000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-57800000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	55900000	USD
CY2017Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	214900000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	607000000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-59400000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	60000000	USD
CY2017Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	184500000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	509300000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	0	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	3100000	USD
CY2017Q3	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	-900000	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	-500000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-8800000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-35400000	USD
CY2017Q3	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-38900000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-116100000	USD
CY2016Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	267000000	USD
CY2017Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	309900000	USD
CY2016Q4	us-gaap	Other Receivables OtherReceivables	135800000	USD
CY2017Q3	us-gaap	Other Receivables OtherReceivables	197900000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-8600000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-11100000	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	60200000	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	7000000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	264600000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	264900000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	188900000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	466000000	USD
CY2016Q4	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	1196000000	USD
CY2017Q3	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	895500000	USD
	us-gaap	Pension Contributions PensionContributions	10100000	USD
	us-gaap	Pension Contributions PensionContributions	307700000	USD
CY2016Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	25000000	shares
CY2017Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	25000000	shares
CY2016Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2017Q3	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2016Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2017Q3	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
	us-gaap	Proceeds And Excess Tax Benefit From Sharebased Compensation ProceedsAndExcessTaxBenefitFromSharebasedCompensation	13100000	USD
	us-gaap	Proceeds And Excess Tax Benefit From Sharebased Compensation ProceedsAndExcessTaxBenefitFromSharebasedCompensation	20000000	USD
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	2525600000	USD
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	0	USD
	us-gaap	Proceeds From Issuance Of Debt ProceedsFromIssuanceOfDebt	6971900000	USD
	us-gaap	Proceeds From Issuance Of Debt ProceedsFromIssuanceOfDebt	1536000000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	-39100000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	-33700000	USD
	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	155400000	USD
	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	56900000	USD
	us-gaap	Proceeds From Stock Plans ProceedsFromStockPlans	8200000	USD
	us-gaap	Proceeds From Stock Plans ProceedsFromStockPlans	3600000	USD
CY2016Q3	us-gaap	Profit Loss ProfitLoss	203800000	USD
	us-gaap	Profit Loss ProfitLoss	541200000	USD
CY2017Q3	us-gaap	Profit Loss ProfitLoss	286100000	USD
	us-gaap	Profit Loss ProfitLoss	822300000	USD
CY2016Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	4507400000	USD
CY2017Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	4590200000	USD
	us-gaap	Repayments Of Debt RepaymentsOfDebt	23300000	USD
	us-gaap	Repayments Of Debt RepaymentsOfDebt	2601500000	USD
CY2016Q3	us-gaap	Restructuring Settlement And Impairment Provisions RestructuringSettlementAndImpairmentProvisions	-4900000	USD
	us-gaap	Restructuring Settlement And Impairment Provisions RestructuringSettlementAndImpairmentProvisions	-79000000	USD
CY2017Q3	us-gaap	Restructuring Settlement And Impairment Provisions RestructuringSettlementAndImpairmentProvisions	4100000	USD
	us-gaap	Restructuring Settlement And Impairment Provisions RestructuringSettlementAndImpairmentProvisions	24400000	USD
CY2016Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	6119000000	USD
CY2017Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	6658700000	USD
CY2016Q3	us-gaap	Sales Revenue Goods Gross SalesRevenueGoodsGross	1337700000	USD
	us-gaap	Sales Revenue Goods Gross SalesRevenueGoodsGross	3695500000	USD
CY2017Q3	us-gaap	Sales Revenue Goods Gross SalesRevenueGoodsGross	3552900000	USD
	us-gaap	Sales Revenue Goods Gross SalesRevenueGoodsGross	10259800000	USD
CY2016Q3	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	947600000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	2591000000	USD
CY2017Q3	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	2883200000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	8423200000	USD
CY2016Q3	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	278900000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	843400000	USD
CY2017Q3	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	782800000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	2266800000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	17600000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	46200000	USD
CY2016Q4	us-gaap	Short Term Borrowings ShortTermBorrowings	7000000	USD
CY2017Q3	us-gaap	Short Term Borrowings ShortTermBorrowings	3100000	USD
CY2016Q1	us-gaap	Stock Issued During Period Shares New Issues StockIssuedDuringPeriodSharesNewIssues	29900000	shares
	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	0	USD
	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	0	USD
CY2016Q1	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	2500000000	USD
	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	2525600000	USD
	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	-3600000	USD
	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	-22400000	USD
CY2016Q4	us-gaap	Stockholders Equity StockholdersEquity	11418700000	USD
CY2017Q3	us-gaap	Stockholders Equity StockholdersEquity	12488200000	USD
CY2015Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	7063100000	USD
CY2016Q3	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	9940400000	USD
CY2016Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	11621700000	USD
CY2017Q3	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	12696600000	USD
CY2016Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	9500000	shares
CY2017Q3	us-gaap	Treasury Stock Shares TreasuryStockShares	9500000	shares
CY2016Q4	us-gaap	Treasury Stock Value TreasuryStockValue	471400000	USD
CY2017Q3	us-gaap	Treasury Stock Value TreasuryStockValue	471400000	USD
CY2016Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	216300000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	212600000	shares
CY2017Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	216500000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	216500000	shares
CY2016Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	214800000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	211100000	shares
CY2017Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	215500000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	215400000	shares

Files In Submission

Name	View Source	Status
0000024545-17-000020-index-headers.html	Edgar Link	pending
0000024545-17-000020-index.html	Edgar Link	pending
0000024545-17-000020.txt	Edgar Link	pending
0000024545-17-000020-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R79.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R80.htm	Edgar Link	pending
R81.htm	Edgar Link	pending
R82.htm	Edgar Link	pending
R83.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
tap-20170930.xml	Edgar Link	completed
tap-20170930.xsd	Edgar Link	pending
tap-20170930_cal.xml	Edgar Link	unprocessable
tap-20170930_def.xml	Edgar Link	unprocessable
tap-20170930_lab.xml	Edgar Link	unprocessable
tap-20170930_pre.xml	Edgar Link	unprocessable
tap201793010q.htm	Edgar Link	pending
tapex311_201793010q.htm	Edgar Link	pending
tapex312_201793010q.htm	Edgar Link	pending
tapex32_201793010q.htm	Edgar Link	pending
taplogoa03a01a04a01a06.jpg	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$TAP
MOLSON COORS BEVERAGE CO Stock $tap

2017 Q3 Form 10-Q Financial Statement

#000002454517000020 Filed on November 01, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$TAP MOLSON COORS BEVERAGE CO Stock $tap

2017 Q3 Form 10-Q Financial Statement

#000002454517000020 Filed on November 01, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$TAP
MOLSON COORS BEVERAGE CO Stock $tap