2010 Q2 Form 8-K Financial Statement

#000104746910008308 Filed on September 28, 2010

View on sec.gov

Income Statement

Concept 2010 Q2
Revenue $883.3M
YoY Change 10.56%
Cost Of Revenue $474.8M
YoY Change 9.75%
Gross Profit $408.5M
YoY Change 11.52%
Gross Profit Margin 46.25%
Selling, General & Admin $261.2M
YoY Change 13.57%
% of Gross Profit 63.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $51.00M
YoY Change 14.86%
% of Gross Profit 12.48%
Operating Expenses $261.2M
YoY Change 13.57%
Operating Profit $147.3M
YoY Change 8.07%
Interest Expense $159.5M
YoY Change 53.07%
% of Operating Profit 108.28%
Other Income/Expense, Net $200.0K
YoY Change -92.59%
Pretax Income $291.1M
YoY Change 23.82%
Income Tax $52.20M
% Of Pretax Income 17.93%
Net Earnings $237.2M
YoY Change 26.64%
Net Earnings / Revenue 26.85%
Basic Earnings Per Share $1.28
Diluted Earnings Per Share $1.27
COMMON SHARES
Basic Shares Outstanding 0.000 shares
Diluted Shares Outstanding

Balance Sheet

Concept 2010 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $799.0M
YoY Change 169.93%
Cash & Equivalents $799.0M
Short-Term Investments
Other Short-Term Assets $107.0M
YoY Change 50.7%
Inventory $234.0M
Prepaid Expenses
Receivables $610.0M
Other Receivables $175.0M
Total Short-Term Assets $1.924B
YoY Change 44.34%
LONG-TERM ASSETS
Property, Plant & Equipment $1.240B
YoY Change -0.16%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.652B
YoY Change 3.67%
Other Assets $260.0M
YoY Change 8.33%
Total Long-Term Assets $10.18B
YoY Change 4.84%
TOTAL ASSETS
Total Short-Term Assets $1.924B
Total Long-Term Assets $10.18B
Total Assets $12.11B
YoY Change 9.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $178.0M
YoY Change 13.38%
Accrued Expenses $894.0M
YoY Change 30.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $300.0M
YoY Change
Total Short-Term Liabilities $1.568B
YoY Change 42.68%
LONG-TERM LIABILITIES
Long-Term Debt $1.433B
YoY Change -12.03%
Other Long-Term Liabilities $1.344B
YoY Change 15.86%
Total Long-Term Liabilities $2.777B
YoY Change -0.43%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.568B
Total Long-Term Liabilities $2.777B
Total Liabilities $4.801B
YoY Change 9.96%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.306B
YoY Change
Total Liabilities & Shareholders Equity $12.11B
YoY Change 9.61%

Cashflow Statement

Concept 2010 Q2
OPERATING ACTIVITIES
Net Income $237.2M
YoY Change 26.64%
Depreciation, Depletion And Amortization $51.00M
YoY Change 14.86%
Cash From Operating Activities $315.4M
YoY Change -9.29%
INVESTING ACTIVITIES
Capital Expenditures -$34.20M
YoY Change 33.59%
Acquisitions
YoY Change
Other Investing Activities -$85.50M
YoY Change 15.07%
Cash From Investing Activities -$119.7M
YoY Change 19.82%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -58.70M
YoY Change 21.03%
NET CHANGE
Cash From Operating Activities 315.4M
Cash From Investing Activities -119.7M
Cash From Financing Activities -58.70M
Net Change In Cash 137.0M
YoY Change -31.26%
FREE CASH FLOW
Cash From Operating Activities $315.4M
Capital Expenditures -$34.20M
Free Cash Flow $349.6M
YoY Change -6.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
0 shares

Files In Submission

Name View Source Status
0001047469-10-008308-index-headers.html Edgar Link pending
0001047469-10-008308-index.html Edgar Link pending
0001047469-10-008308.txt Edgar Link pending
0001047469-10-008308-xbrl.zip Edgar Link pending
a2200199z8-k.htm Edgar Link pending
a2200199zex-99_1.htm Edgar Link pending
defnref.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R21.xml Edgar Link unprocessable
R22.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable
tap-20100327.xml Edgar Link completed
tap-20100327.xsd Edgar Link pending
tap-20100327_cal.xml Edgar Link unprocessable
tap-20100327_def.xml Edgar Link unprocessable
tap-20100327_lab.xml Edgar Link unprocessable
tap-20100327_pre.xml Edgar Link unprocessable