|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$66.42M
-42.52%
YoY
|
-$115.6M
-14.97%
YoY
|
-$135.9M
118.86%
YoY
|
-$62.09M
349.06%
YoY
|
-$13.83M
-48.43%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
28.57%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
133.33%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
200.0%
YoY
|
| Cash From Operating Activities |
-$12.45M
-85.0%
YoY
|
-$83.03M
-29.33%
YoY
|
-$117.5M
139.63%
YoY
|
-$49.03M
-1408.16%
YoY
|
$3.748M
-117.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.859M
529.16%
YoY
|
$1.567M
4.33%
YoY
|
$1.502M
196.84%
YoY
|
$506.0K
-13.65%
YoY
|
$586.0K
28.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.26M
-83.25%
YoY
|
-$192.6M
-231.84%
YoY
|
$146.1M
-201.38%
YoY
|
-$144.1M
N/A
|
N/A
|
| Cash From Investing Activities |
-$42.12M
-78.86%
YoY
|
-$199.2M
-241.67%
YoY
|
$140.6M
-197.22%
YoY
|
-$144.6M
24580.72%
YoY
|
-$586.0K
28.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$143.4M
-7.29%
YoY
|
$154.7M
18.81%
YoY
|
$130.2M
38.5%
YoY
|
$93.99M
447457.14%
YoY
|
$21.00K
-99.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.45M
-85.0%
YoY
|
-$83.03M
-29.33%
YoY
|
-$117.5M
139.63%
YoY
|
-$49.03M
-1408.16%
YoY
|
$3.748M
-117.73%
YoY
|
| Cash From Investing Activities |
-$42.12M
-78.86%
YoY
|
-$199.2M
-241.67%
YoY
|
$140.6M
-197.22%
YoY
|
-$144.6M
24580.72%
YoY
|
-$586.0K
28.51%
YoY
|
| Cash From Financing Activities |
$143.4M
-7.29%
YoY
|
$154.7M
18.81%
YoY
|
$130.2M
38.5%
YoY
|
$93.99M
447457.14%
YoY
|
$21.00K
-99.98%
YoY
|
| Net Change In Cash |
$88.82M
-169.63%
YoY
|
-$127.6M
-183.22%
YoY
|
$153.3M
-253.79%
YoY
|
-$99.67M
-3231.39%
YoY
|
$3.183M
-97.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.45M
-85.0%
YoY
|
-$83.03M
-29.33%
YoY
|
-$117.5M
139.63%
YoY
|
-$49.03M
-1408.16%
YoY
|
$3.748M
-117.73%
YoY
|
| Capital Expenditures |
$9.859M
529.16%
YoY
|
$1.567M
4.33%
YoY
|
$1.502M
196.84%
YoY
|
$506.0K
-13.65%
YoY
|
$586.0K
28.51%
YoY
|
| Free Cash Flow |
-$22.31M
-73.63%
YoY
|
-$84.59M
-28.91%
YoY
|
-$119.0M
140.22%
YoY
|
-$49.54M
-1666.6%
YoY
|
$3.162M
-114.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.967M
-72.27%
YoY
|
-$8.373M
-63.77%
YoY
|
-$12.59M
-46.26%
YoY
|
-$20.34M
-38.9%
YoY
|
-$25.12M
-29.7%
YoY
|
-$23.11M
-44.84%
YoY
|
-$23.42M
-40.18%
YoY
|
-$33.29M
5.94%
YoY
|
-$35.73M
52.57%
YoY
|
-$41.90M
208.13%
YoY
|
-$39.15M
73.91%
YoY
|
-$31.42M
447.17%
YoY
|
-$23.42M
15.72%
YoY
|
-$13.60M
-8.43%
YoY
|
-$22.51M
43.41%
YoY
|
-$5.743M
-190.51%
YoY
|
-$20.24M
-295.05%
YoY
|
-$14.85M
29.48%
YoY
|
-$15.70M
54.83%
YoY
|
| Depreciation, Depletion And Amortization |
$197.0K
-1.5%
YoY
|
$443.0K
2.55%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
0.0%
YoY
|
$432.0K
24.5%
YoY
|
$200.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
100.0%
YoY
|
$347.0K
254.08%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
117.39%
YoY
|
$100.0K
143.9%
YoY
|
$98.00K
145.0%
YoY
|
$100.0K
0.0%
YoY
|
$92.00K
-26.4%
YoY
|
$41.00K
-35.94%
YoY
|
$40.00K
0.0%
YoY
|
$100.0K
316.67%
YoY
|
| Cash From Operating Activities |
-$24.65M
19.37%
YoY
|
$19.33M
-187.14%
YoY
|
$18.26M
-311.01%
YoY
|
-$29.39M
104.02%
YoY
|
-$20.65M
-45.35%
YoY
|
-$22.18M
-43.61%
YoY
|
-$8.652M
-73.26%
YoY
|
-$14.40M
-39.55%
YoY
|
-$37.79M
72.0%
YoY
|
-$39.33M
261.73%
YoY
|
-$32.36M
73.88%
YoY
|
-$23.83M
459.43%
YoY
|
-$21.97M
43.73%
YoY
|
-$10.87M
-10.29%
YoY
|
-$18.61M
-361.68%
YoY
|
-$4.259M
-120.73%
YoY
|
-$15.29M
29.61%
YoY
|
-$12.12M
21.09%
YoY
|
$7.112M
-208.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.818M
886.1%
YoY
|
$6.358M
25.35%
YoY
|
$1.910M
577.3%
YoY
|
$1.001M
-3.66%
YoY
|
$590.0K
239.08%
YoY
|
$5.072M
253500.0%
YoY
|
$282.0K
-93.55%
YoY
|
$1.039M
32.02%
YoY
|
$174.0K
-48.82%
YoY
|
$2.000K
-98.43%
YoY
|
$4.370M
-4652.08%
YoY
|
$787.0K
-745.08%
YoY
|
$340.0K
111.18%
YoY
|
$127.0K
-146.35%
YoY
|
-$96.00K
-20.66%
YoY
|
-$122.0K
1009.09%
YoY
|
$161.0K
-8.0%
YoY
|
-$274.0K
-648.0%
YoY
|
-$121.0K
-13.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$52.74M
53.54%
YoY
|
$55.63M
-202.07%
YoY
|
-$2.833M
-183.08%
YoY
|
-$50.70M
28.41%
YoY
|
-$34.35M
-66.34%
YoY
|
-$54.50M
-405.33%
YoY
|
$3.410M
-93.41%
YoY
|
-$39.49M
-160.86%
YoY
|
-$102.1M
-977.17%
YoY
|
$17.85M
-120.5%
YoY
|
$51.75M
-190.74%
YoY
|
$64.88M
N/A
|
$11.63M
N/A
|
-$87.09M
N/A
|
-$57.03M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$58.56M
67.6%
YoY
|
$49.27M
-182.71%
YoY
|
-$4.743M
-251.63%
YoY
|
-$51.70M
27.59%
YoY
|
-$34.94M
-65.82%
YoY
|
-$59.57M
-433.75%
YoY
|
$3.128M
-93.4%
YoY
|
-$40.52M
-163.23%
YoY
|
-$102.2M
-1005.12%
YoY
|
$17.85M
-120.47%
YoY
|
$47.36M
-182.9%
YoY
|
$64.09M
-52634.43%
YoY
|
$11.29M
-7114.91%
YoY
|
-$87.22M
31731.75%
YoY
|
-$57.13M
47112.4%
YoY
|
-$122.0K
1009.09%
YoY
|
-$161.0K
-8.0%
YoY
|
-$274.0K
-648.0%
YoY
|
-$121.0K
-13.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$135.1M
37.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$98.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.204M
-99.12%
YoY
|
$2.312M
-21.01%
YoY
|
$2.562M
300.94%
YoY
|
$1.952M
-95.39%
YoY
|
$136.6M
25.55%
YoY
|
$2.927M
-85.19%
YoY
|
$639.0K
-99.39%
YoY
|
$42.32M
8197.84%
YoY
|
$108.8M
2069.78%
YoY
|
$19.76M
7384.85%
YoY
|
$104.9M
-77232.35%
YoY
|
$510.0K
-99.32%
YoY
|
$5.013M
-73.79%
YoY
|
$264.0K
-456.76%
YoY
|
-$136.0K
-281.33%
YoY
|
$74.73M
N/A
|
$19.13M
100557.89%
YoY
|
-$74.00K
-100.08%
YoY
|
$75.00K
-99.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.65M
19.37%
YoY
|
$19.33M
-187.14%
YoY
|
$18.26M
-311.01%
YoY
|
-$29.39M
104.02%
YoY
|
-$20.65M
-45.35%
YoY
|
-$22.18M
-43.61%
YoY
|
-$8.652M
-73.26%
YoY
|
-$14.40M
-39.55%
YoY
|
-$37.79M
72.0%
YoY
|
-$39.33M
261.73%
YoY
|
-$32.36M
73.88%
YoY
|
-$23.83M
459.43%
YoY
|
-$21.97M
43.73%
YoY
|
-$10.87M
-10.29%
YoY
|
-$18.61M
-361.68%
YoY
|
-$4.259M
-120.73%
YoY
|
-$15.29M
29.61%
YoY
|
-$12.12M
21.09%
YoY
|
$7.112M
-208.09%
YoY
|
| Cash From Investing Activities |
-$58.56M
67.6%
YoY
|
$49.27M
-182.71%
YoY
|
-$4.743M
-251.63%
YoY
|
-$51.70M
27.59%
YoY
|
-$34.94M
-65.82%
YoY
|
-$59.57M
-433.75%
YoY
|
$3.128M
-93.4%
YoY
|
-$40.52M
-163.23%
YoY
|
-$102.2M
-1005.12%
YoY
|
$17.85M
-120.47%
YoY
|
$47.36M
-182.9%
YoY
|
$64.09M
-52634.43%
YoY
|
$11.29M
-7114.91%
YoY
|
-$87.22M
31731.75%
YoY
|
-$57.13M
47112.4%
YoY
|
-$122.0K
1009.09%
YoY
|
-$161.0K
-8.0%
YoY
|
-$274.0K
-648.0%
YoY
|
-$121.0K
-13.57%
YoY
|
| Cash From Financing Activities |
$1.204M
-99.12%
YoY
|
$2.312M
-21.01%
YoY
|
$2.562M
300.94%
YoY
|
$1.952M
-95.39%
YoY
|
$136.6M
25.55%
YoY
|
$2.927M
-85.19%
YoY
|
$639.0K
-99.39%
YoY
|
$42.32M
8197.84%
YoY
|
$108.8M
2069.78%
YoY
|
$19.76M
7384.85%
YoY
|
$104.9M
-77232.35%
YoY
|
$510.0K
-99.32%
YoY
|
$5.013M
-73.79%
YoY
|
$264.0K
-456.76%
YoY
|
-$136.0K
-281.33%
YoY
|
$74.73M
N/A
|
$19.13M
100557.89%
YoY
|
-$74.00K
-100.08%
YoY
|
$75.00K
-99.81%
YoY
|
| Net Change In Cash |
-$82.01M
-201.29%
YoY
|
$70.92M
-189.96%
YoY
|
$16.08M
-429.09%
YoY
|
-$79.14M
527.59%
YoY
|
$80.97M
-359.17%
YoY
|
-$78.83M
4469.8%
YoY
|
-$4.885M
-104.07%
YoY
|
-$12.61M
-130.93%
YoY
|
-$31.24M
451.69%
YoY
|
-$1.725M
-98.24%
YoY
|
$119.9M
-258.03%
YoY
|
$40.78M
-42.04%
YoY
|
-$5.663M
-253.97%
YoY
|
-$97.83M
684.58%
YoY
|
-$75.87M
-1173.79%
YoY
|
$70.35M
242.58%
YoY
|
$3.678M
-130.78%
YoY
|
-$12.47M
-115.24%
YoY
|
$7.066M
-78.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.65M
19.37%
YoY
|
$19.33M
-187.14%
YoY
|
$18.26M
-311.01%
YoY
|
-$29.39M
104.02%
YoY
|
-$20.65M
-45.35%
YoY
|
-$22.18M
-43.61%
YoY
|
-$8.652M
-73.26%
YoY
|
-$14.40M
-39.55%
YoY
|
-$37.79M
72.0%
YoY
|
-$39.33M
261.73%
YoY
|
-$32.36M
73.88%
YoY
|
-$23.83M
459.43%
YoY
|
-$21.97M
43.73%
YoY
|
-$10.87M
-10.29%
YoY
|
-$18.61M
-361.68%
YoY
|
-$4.259M
-120.73%
YoY
|
-$15.29M
29.61%
YoY
|
-$12.12M
21.09%
YoY
|
$7.112M
-208.09%
YoY
|
| Capital Expenditures |
$5.818M
886.1%
YoY
|
$6.358M
25.35%
YoY
|
$1.910M
577.3%
YoY
|
$1.001M
-3.66%
YoY
|
$590.0K
239.08%
YoY
|
$5.072M
253500.0%
YoY
|
$282.0K
-93.55%
YoY
|
$1.039M
32.02%
YoY
|
$174.0K
-48.82%
YoY
|
$2.000K
-98.43%
YoY
|
$4.370M
-4652.08%
YoY
|
$787.0K
-745.08%
YoY
|
$340.0K
111.18%
YoY
|
$127.0K
-146.35%
YoY
|
-$96.00K
-20.66%
YoY
|
-$122.0K
1009.09%
YoY
|
$161.0K
-8.0%
YoY
|
-$274.0K
-648.0%
YoY
|
-$121.0K
-13.57%
YoY
|
| Free Cash Flow |
-$30.47M
43.45%
YoY
|
$12.97M
-147.6%
YoY
|
$16.35M
-282.98%
YoY
|
-$30.39M
96.78%
YoY
|
-$21.24M
-44.05%
YoY
|
-$27.25M
-30.72%
YoY
|
-$8.934M
-75.68%
YoY
|
-$15.44M
-37.26%
YoY
|
-$37.96M
70.16%
YoY
|
-$39.34M
257.58%
YoY
|
-$36.73M
98.38%
YoY
|
-$24.61M
494.95%
YoY
|
-$22.31M
44.43%
YoY
|
-$11.00M
-7.14%
YoY
|
-$18.51M
-355.98%
YoY
|
-$4.137M
-120.12%
YoY
|
-$15.45M
29.06%
YoY
|
-$11.85M
17.76%
YoY
|
$7.233M
-212.31%
YoY
|
Loading...