|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-405.6K cads
-80.03%
YoY
|
-2.031M cads
155.51%
YoY
|
-795.0K cads
-61.26%
YoY
|
-$2.052M
118.5%
YoY
|
-$939.1K
-11.08%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-1.110M cads
-14.6%
YoY
|
-1.300M cads
251.55%
YoY
|
-369.9K cads
-15.15%
YoY
|
-$435.9K
-67.44%
YoY
|
-$1.339M
103.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.546M
318.55%
YoY
|
$369.3K
-18.43%
YoY
|
$452.8K
N/A
|
N/A
|
-$3.298M
425.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$64.60K
147.51%
YoY
|
$26.10K
-88.58%
YoY
|
$228.5K
-563.97%
YoY
|
-$49.24K
78.66%
YoY
|
-$27.56K
N/A
|
| Cash From Investing Activities |
-1.481M cads
331.53%
YoY
|
-343.2K cads
53.02%
YoY
|
-224.3K cads
355.51%
YoY
|
-$49.24K
-98.52%
YoY
|
-$3.326M
429.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
3.820M cads
59.68%
YoY
|
2.392M cads
N/A
|
0.000 cads
-100.0%
YoY
|
$750.0K
-85.22%
YoY
|
$5.075M
241.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
3.758M cads
69.29%
YoY
|
2.220M cads
1975.28%
YoY
|
107.0K cads
-85.34%
YoY
|
$729.6K
-84.5%
YoY
|
$4.707M
238.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-1.110M cads
-14.6%
YoY
|
-1.300M cads
251.55%
YoY
|
-369.9K cads
-15.15%
YoY
|
-$435.9K
-67.44%
YoY
|
-$1.339M
103.9%
YoY
|
| Cash From Investing Activities |
-1.481M cads
331.53%
YoY
|
-343.2K cads
53.02%
YoY
|
-224.3K cads
355.51%
YoY
|
-$49.24K
-98.52%
YoY
|
-$3.326M
429.55%
YoY
|
| Cash From Financing Activities |
3.758M cads
69.29%
YoY
|
2.220M cads
1975.28%
YoY
|
107.0K cads
-85.34%
YoY
|
$729.6K
-84.5%
YoY
|
$4.707M
238.44%
YoY
|
| Net Change In Cash |
1.167M cads
102.4%
YoY
|
576.4K cads
-218.31%
YoY
|
-487.2K cads
-299.25%
YoY
|
$244.5K
474.64%
YoY
|
$42.55K
-59.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-1.110M cads
-14.6%
YoY
|
-1.300M cads
251.55%
YoY
|
-369.9K cads
-15.15%
YoY
|
-$435.9K
-67.44%
YoY
|
-$1.339M
103.9%
YoY
|
| Capital Expenditures |
$1.546M
318.55%
YoY
|
$369.3K
-18.43%
YoY
|
$452.8K
N/A
|
N/A
|
-$3.298M
425.16%
YoY
|
| Free Cash Flow |
-2.656M cads
59.09%
YoY
|
-1.670M cads
102.96%
YoY
|
-822.6K cads
N/A
|
N/A
|
$1.959M
-6960.36%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.500K
-103.22%
YoY
|
$163.4K
-160.99%
YoY
|
-$208.2K
-66.63%
YoY
|
-$221.2K
-77.08%
YoY
|
-$139.6K
-20.0%
YoY
|
-$267.9K
-42.07%
YoY
|
-$624.0K
419.96%
YoY
|
-$965.1K
1474.42%
YoY
|
-$174.5K
14.68%
YoY
|
-$462.4K
-34.74%
YoY
|
-$120.0K
-84.09%
YoY
|
-$61.30K
-85.12%
YoY
|
-$152.2K
-14.16%
YoY
|
-$708.6K
208.84%
YoY
|
-$754.2K
1360.21%
YoY
|
-$411.9K
34.81%
YoY
|
-$177.3K
-49.71%
YoY
|
-$229.5K
-18.05%
YoY
|
-$51.65K
-47.87%
YoY
|
-$305.5K
32.09%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$253.4K
2336.54%
YoY
|
-$363.8K
28.19%
YoY
|
-$609.5K
82.91%
YoY
|
-$126.6K
-11.29%
YoY
|
-$10.40K
-98.08%
YoY
|
-$283.8K
184.23%
YoY
|
-$333.2K
733.07%
YoY
|
-$142.7K
-17.48%
YoY
|
-$540.5K
901.8%
YoY
|
-$99.85K
-147.57%
YoY
|
-$40.00K
-92.15%
YoY
|
-$172.9K
47.45%
YoY
|
-$53.95K
184.85%
YoY
|
$209.9K
-205.81%
YoY
|
-$509.5K
52.74%
YoY
|
-$117.3K
-54.03%
YoY
|
-$18.94K
-96.57%
YoY
|
-$198.4K
74.38%
YoY
|
-$333.6K
268.87%
YoY
|
-$255.1K
-52.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.172M
129.24%
YoY
|
$902.4K
340.63%
YoY
|
$75.90K
-9.77%
YoY
|
$56.20K
501.71%
YoY
|
$511.2K
620.2%
YoY
|
$204.8K
-2924.83%
YoY
|
$84.12K
741.2%
YoY
|
$9.340K
-215.45%
YoY
|
$70.98K
-84.49%
YoY
|
-$7.250K
N/A
|
$10.00K
-153.94%
YoY
|
-$8.090K
-111.1%
YoY
|
$457.6K
-265.94%
YoY
|
N/A
|
-$18.54K
-97.65%
YoY
|
$72.91K
-112.96%
YoY
|
-$275.8K
-67.2%
YoY
|
-$1.104M
243.81%
YoY
|
-$790.2K
-1151.84%
YoY
|
-$562.5K
1434.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.00K
N/A
|
-$300.00
-105.56%
YoY
|
-$500.00
-102.42%
YoY
|
$65.50K
N/A
|
N/A
|
$5.400K
-450.65%
YoY
|
$20.63K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.540K
-126.83%
YoY
|
$0.00
-100.0%
YoY
|
$161.3K
-1613500.0%
YoY
|
$67.10K
-2762.7%
YoY
|
$5.740K
28600.0%
YoY
|
-$52.45K
256.08%
YoY
|
-$10.00
-99.92%
YoY
|
-$2.520K
N/A
|
$20.00
N/A
|
-$14.73K
N/A
|
-$12.85K
N/A
|
| Cash From Investing Activities |
-$1.158M
126.53%
YoY
|
-$902.7K
352.71%
YoY
|
-$76.40K
20.33%
YoY
|
$9.300K
-199.57%
YoY
|
-$511.2K
620.2%
YoY
|
-$199.4K
-3592.12%
YoY
|
-$63.49K
534.9%
YoY
|
-$9.340K
-105.51%
YoY
|
-$70.98K
-81.83%
YoY
|
$5.710K
-97.49%
YoY
|
-$10.00K
-85.92%
YoY
|
$169.5K
132.41%
YoY
|
-$390.6K
40.33%
YoY
|
$227.2K
-120.57%
YoY
|
-$71.01K
-91.18%
YoY
|
$72.91K
-112.67%
YoY
|
-$278.3K
-66.9%
YoY
|
-$1.104M
243.81%
YoY
|
-$805.0K
-1171.44%
YoY
|
-$575.3K
1469.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.360M
N/A
|
N/A
N/A
|
$1.172M
-15.28%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.383M
N/A
|
$0.00
-100.0%
YoY
|
$915.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$21.97K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$750.0K
-40.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.261M
3030.4%
YoY
|
$241.2K
-78.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.156M
-30905.71%
YoY
|
$2.523M
3842.66%
YoY
|
$1.093M
-13.13%
YoY
|
$148.5K
1542.7%
YoY
|
-$7.000K
-100.79%
YoY
|
$64.00K
-26.41%
YoY
|
$1.258M
N/A
|
$9.040K
-58.85%
YoY
|
$888.4K
N/A
|
$86.97K
-1549.5%
YoY
|
$0.00
-100.0%
YoY
|
$21.97K
N/A
|
N/A
|
-$6.000K
-76.0%
YoY
|
$735.6K
-36.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-107.29%
YoY
|
$1.162M
3693.57%
YoY
|
$236.2K
-76.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$253.4K
2336.54%
YoY
|
-$363.8K
28.19%
YoY
|
-$609.5K
82.91%
YoY
|
-$126.6K
-11.29%
YoY
|
-$10.40K
-98.08%
YoY
|
-$283.8K
184.23%
YoY
|
-$333.2K
733.07%
YoY
|
-$142.7K
-17.48%
YoY
|
-$540.5K
901.8%
YoY
|
-$99.85K
-147.57%
YoY
|
-$40.00K
-92.15%
YoY
|
-$172.9K
47.45%
YoY
|
-$53.95K
184.85%
YoY
|
$209.9K
-205.81%
YoY
|
-$509.5K
52.74%
YoY
|
-$117.3K
-54.03%
YoY
|
-$18.94K
-96.57%
YoY
|
-$198.4K
74.38%
YoY
|
-$333.6K
268.87%
YoY
|
-$255.1K
-52.29%
YoY
|
| Cash From Investing Activities |
-$1.158M
126.53%
YoY
|
-$902.7K
352.71%
YoY
|
-$76.40K
20.33%
YoY
|
$9.300K
-199.57%
YoY
|
-$511.2K
620.2%
YoY
|
-$199.4K
-3592.12%
YoY
|
-$63.49K
534.9%
YoY
|
-$9.340K
-105.51%
YoY
|
-$70.98K
-81.83%
YoY
|
$5.710K
-97.49%
YoY
|
-$10.00K
-85.92%
YoY
|
$169.5K
132.41%
YoY
|
-$390.6K
40.33%
YoY
|
$227.2K
-120.57%
YoY
|
-$71.01K
-91.18%
YoY
|
$72.91K
-112.67%
YoY
|
-$278.3K
-66.9%
YoY
|
-$1.104M
243.81%
YoY
|
-$805.0K
-1171.44%
YoY
|
-$575.3K
1469.82%
YoY
|
| Cash From Financing Activities |
$2.156M
-30905.71%
YoY
|
$2.523M
3842.66%
YoY
|
$1.093M
-13.13%
YoY
|
$148.5K
1542.7%
YoY
|
-$7.000K
-100.79%
YoY
|
$64.00K
-26.41%
YoY
|
$1.258M
N/A
|
$9.040K
-58.85%
YoY
|
$888.4K
N/A
|
$86.97K
-1549.5%
YoY
|
$0.00
-100.0%
YoY
|
$21.97K
N/A
|
N/A
|
-$6.000K
-76.0%
YoY
|
$735.6K
-36.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-107.29%
YoY
|
$1.162M
3693.57%
YoY
|
$236.2K
-76.82%
YoY
|
| Net Change In Cash |
$745.0K
-240.94%
YoY
|
$1.257M
-399.81%
YoY
|
$407.3K
-52.73%
YoY
|
$31.20K
-121.82%
YoY
|
-$528.6K
-290.89%
YoY
|
-$419.2K
5746.58%
YoY
|
$861.7K
-1823.38%
YoY
|
-$143.0K
-873.86%
YoY
|
$276.9K
-162.3%
YoY
|
-$7.170K
-101.66%
YoY
|
-$50.00K
-132.24%
YoY
|
$18.48K
-141.64%
YoY
|
-$444.5K
49.54%
YoY
|
$431.0K
-132.46%
YoY
|
$155.1K
573.97%
YoY
|
-$44.38K
-92.53%
YoY
|
-$297.2K
-115.31%
YoY
|
-$1.328M
1341.1%
YoY
|
$23.01K
50.29%
YoY
|
-$594.2K
-232.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$253.4K
2336.54%
YoY
|
-$363.8K
28.19%
YoY
|
-$609.5K
82.91%
YoY
|
-$126.6K
-11.29%
YoY
|
-$10.40K
-98.08%
YoY
|
-$283.8K
184.23%
YoY
|
-$333.2K
733.07%
YoY
|
-$142.7K
-17.48%
YoY
|
-$540.5K
901.8%
YoY
|
-$99.85K
-147.57%
YoY
|
-$40.00K
-92.15%
YoY
|
-$172.9K
47.45%
YoY
|
-$53.95K
184.85%
YoY
|
$209.9K
-205.81%
YoY
|
-$509.5K
52.74%
YoY
|
-$117.3K
-54.03%
YoY
|
-$18.94K
-96.57%
YoY
|
-$198.4K
74.38%
YoY
|
-$333.6K
268.87%
YoY
|
-$255.1K
-52.29%
YoY
|
| Capital Expenditures |
$1.172M
129.24%
YoY
|
$902.4K
340.63%
YoY
|
$75.90K
-9.77%
YoY
|
$56.20K
501.71%
YoY
|
$511.2K
620.2%
YoY
|
$204.8K
-2924.83%
YoY
|
$84.12K
741.2%
YoY
|
$9.340K
-215.45%
YoY
|
$70.98K
-84.49%
YoY
|
-$7.250K
N/A
|
$10.00K
-153.94%
YoY
|
-$8.090K
-111.1%
YoY
|
$457.6K
-265.94%
YoY
|
N/A
|
-$18.54K
-97.65%
YoY
|
$72.91K
-112.96%
YoY
|
-$275.8K
-67.2%
YoY
|
-$1.104M
243.81%
YoY
|
-$790.2K
-1151.84%
YoY
|
-$562.5K
1434.76%
YoY
|
| Free Cash Flow |
-$1.425M
173.26%
YoY
|
-$1.266M
159.15%
YoY
|
-$685.4K
64.23%
YoY
|
-$182.8K
20.22%
YoY
|
-$521.6K
-14.69%
YoY
|
-$488.6K
427.65%
YoY
|
-$417.4K
734.7%
YoY
|
-$152.1K
-7.76%
YoY
|
-$611.5K
19.52%
YoY
|
-$92.60K
N/A
|
-$50.00K
-89.82%
YoY
|
-$164.9K
-13.33%
YoY
|
-$511.6K
-299.19%
YoY
|
N/A
|
-$491.0K
-207.52%
YoY
|
-$190.2K
-161.88%
YoY
|
$256.8K
-11.19%
YoY
|
$906.1K
336.72%
YoY
|
$456.6K
-375.8%
YoY
|
$307.4K
-161.71%
YoY
|
Loading...