|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.840B
-949.1%
YoY
|
$334.4M
-209.23%
YoY
|
-$306.2M
-45.82%
YoY
|
-$565.1M
-30.8%
YoY
|
-$816.7M
6.11%
YoY
|
| Depreciation, Depletion And Amortization |
$1.899B
25.06%
YoY
|
$1.519B
39.44%
YoY
|
$1.089B
38.73%
YoY
|
$785.1M
48.08%
YoY
|
$530.2M
25.48%
YoY
|
| Cash From Operating Activities |
$4.682B
24.89%
YoY
|
$3.749B
19.37%
YoY
|
$3.140B
48.39%
YoY
|
$2.116B
54.89%
YoY
|
$1.366B
26.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.573B
46.56%
YoY
|
$2.438B
35.51%
YoY
|
$1.799B
59.83%
YoY
|
$1.126B
110.79%
YoY
|
$534.0M
79.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$164.4M
-106.66%
YoY
|
-$2.469B
-12194.79%
YoY
|
$20.42M
42.44%
YoY
|
$14.33M
44.0%
YoY
|
$9.953M
442.1%
YoY
|
| Cash From Investing Activities |
-$3.409B
-30.53%
YoY
|
-$4.907B
175.88%
YoY
|
-$1.779B
60.06%
YoY
|
-$1.111B
112.06%
YoY
|
-$524.1M
76.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.254B
-197.39%
YoY
|
$1.288B
-217.56%
YoY
|
-$1.096B
6.68%
YoY
|
-$1.027B
128.13%
YoY
|
-$450.2M
0.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.682B
24.89%
YoY
|
$3.749B
19.37%
YoY
|
$3.140B
48.39%
YoY
|
$2.116B
54.89%
YoY
|
$1.366B
26.19%
YoY
|
| Cash From Investing Activities |
-$3.409B
-30.53%
YoY
|
-$4.907B
175.88%
YoY
|
-$1.779B
60.06%
YoY
|
-$1.111B
112.06%
YoY
|
-$524.1M
76.76%
YoY
|
| Cash From Financing Activities |
-$1.254B
-197.39%
YoY
|
$1.288B
-217.56%
YoY
|
-$1.096B
6.68%
YoY
|
-$1.027B
128.13%
YoY
|
-$450.2M
0.81%
YoY
|
| Net Change In Cash |
$18.26M
-85.89%
YoY
|
$129.4M
-51.35%
YoY
|
$265.9M
-1301.39%
YoY
|
-$22.13M
-105.65%
YoY
|
$392.0M
15.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.682B
24.89%
YoY
|
$3.749B
19.37%
YoY
|
$3.140B
48.39%
YoY
|
$2.116B
54.89%
YoY
|
$1.366B
26.19%
YoY
|
| Capital Expenditures |
$3.573B
46.56%
YoY
|
$2.438B
35.51%
YoY
|
$1.799B
59.83%
YoY
|
$1.126B
110.79%
YoY
|
$534.0M
79.01%
YoY
|
| Free Cash Flow |
$1.108B
-15.42%
YoY
|
$1.310B
-2.29%
YoY
|
$1.341B
35.38%
YoY
|
$990.7M
19.03%
YoY
|
$832.3M
6.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$558.3M
541.83%
YoY
|
-$1.043B
4323.03%
YoY
|
-$1.424B
-652.8%
YoY
|
-$286.1M
-186.36%
YoY
|
-$86.98M
-62.32%
YoY
|
-$23.57M
N/A
|
$257.6M
-223.15%
YoY
|
$331.3M
N/A
|
-$230.9M
N/A
|
-$209.2M
N/A
|
| Depreciation, Depletion And Amortization |
$572.6M
40.46%
YoY
|
$565.4M
-0.2%
YoY
|
$475.6M
41.82%
YoY
|
$450.4M
43.38%
YoY
|
$407.7M
-189.5%
YoY
|
$566.5M
N/A
|
$335.4M
-55.76%
YoY
|
$314.2M
N/A
|
-$455.5M
N/A
|
$758.0M
30.91%
YoY
|
| Cash From Operating Activities |
$1.961B
64.09%
YoY
|
$1.587B
15.8%
YoY
|
$1.140B
1.55%
YoY
|
$760.3M
67.65%
YoY
|
$1.195B
-204.78%
YoY
|
$1.370B
N/A
|
$1.122B
-42.24%
YoY
|
$453.5M
N/A
|
-$1.140B
N/A
|
$1.943B
56.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$713.7M
30.11%
YoY
|
$1.215B
53.11%
YoY
|
$929.3M
37.1%
YoY
|
$880.0M
51.22%
YoY
|
$548.5M
-198.56%
YoY
|
$793.9M
N/A
|
$677.8M
-27.97%
YoY
|
$582.0M
N/A
|
-$556.5M
N/A
|
$941.0M
20.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.47M
-19.98%
YoY
|
$34.33M
-41.24%
YoY
|
$39.20M
-82.12%
YoY
|
$52.83M
-101.91%
YoY
|
$38.08M
-288.64%
YoY
|
$58.42M
N/A
|
$219.2M
450.68%
YoY
|
-$2.766B
N/A
|
-$20.19M
N/A
|
$39.81M
294.57%
YoY
|
| Cash From Investing Activities |
-$683.2M
33.85%
YoY
|
-$1.181B
60.6%
YoY
|
-$890.1M
94.08%
YoY
|
-$827.2M
-75.3%
YoY
|
-$510.4M
-195.17%
YoY
|
-$735.4M
N/A
|
-$458.6M
-49.11%
YoY
|
-$3.348B
N/A
|
$536.3M
N/A
|
-$901.2M
16.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.362B
140.92%
YoY
|
-$82.89M
-81.97%
YoY
|
-$248.2M
-51.19%
YoY
|
-$357.9M
-21.88%
YoY
|
-$565.5M
-115.11%
YoY
|
-$459.7M
N/A
|
-$508.6M
-50.5%
YoY
|
-$458.1M
N/A
|
$3.742B
N/A
|
-$1.027B
38.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.961B
64.09%
YoY
|
$1.587B
15.8%
YoY
|
$1.140B
1.55%
YoY
|
$760.3M
67.65%
YoY
|
$1.195B
-204.78%
YoY
|
$1.370B
N/A
|
$1.122B
-42.24%
YoY
|
$453.5M
N/A
|
-$1.140B
N/A
|
$1.943B
56.29%
YoY
|
| Cash From Investing Activities |
-$683.2M
33.85%
YoY
|
-$1.181B
60.6%
YoY
|
-$890.1M
94.08%
YoY
|
-$827.2M
-75.3%
YoY
|
-$510.4M
-195.17%
YoY
|
-$735.4M
N/A
|
-$458.6M
-49.11%
YoY
|
-$3.348B
N/A
|
$536.3M
N/A
|
-$901.2M
16.44%
YoY
|
| Cash From Financing Activities |
-$1.362B
140.92%
YoY
|
-$82.89M
-81.97%
YoY
|
-$248.2M
-51.19%
YoY
|
-$357.9M
-21.88%
YoY
|
-$565.5M
-115.11%
YoY
|
-$459.7M
N/A
|
-$508.6M
-50.5%
YoY
|
-$458.1M
N/A
|
$3.742B
N/A
|
-$1.027B
38.22%
YoY
|
| Net Change In Cash |
-$84.99M
-171.48%
YoY
|
$322.8M
84.27%
YoY
|
$1.299M
-99.16%
YoY
|
-$424.7M
-87.33%
YoY
|
$118.9M
-96.21%
YoY
|
$175.2M
N/A
|
$155.1M
986.46%
YoY
|
-$3.353B
N/A
|
$3.138B
N/A
|
$14.27M
-105.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.961B
64.09%
YoY
|
$1.587B
15.8%
YoY
|
$1.140B
1.55%
YoY
|
$760.3M
67.65%
YoY
|
$1.195B
-204.78%
YoY
|
$1.370B
N/A
|
$1.122B
-42.24%
YoY
|
$453.5M
N/A
|
-$1.140B
N/A
|
$1.943B
56.29%
YoY
|
| Capital Expenditures |
$713.7M
30.11%
YoY
|
$1.215B
53.11%
YoY
|
$929.3M
37.1%
YoY
|
$880.0M
51.22%
YoY
|
$548.5M
-198.56%
YoY
|
$793.9M
N/A
|
$677.8M
-27.97%
YoY
|
$582.0M
N/A
|
-$556.5M
N/A
|
$941.0M
20.01%
YoY
|
| Free Cash Flow |
$1.247B
92.93%
YoY
|
$371.4M
-35.58%
YoY
|
$210.3M
-52.68%
YoY
|
-$119.7M
-6.79%
YoY
|
$646.3M
-210.7%
YoY
|
$576.5M
N/A
|
$444.4M
-55.64%
YoY
|
-$128.4M
N/A
|
-$583.9M
N/A
|
$1.002B
118.24%
YoY
|
Loading...