|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.96M
-61.86%
YoY
|
-$125.7M
787.24%
YoY
|
-$14.17M
-122.76%
YoY
|
$62.27M
1.04%
YoY
|
$61.63M
-143.45%
YoY
|
| Depreciation, Depletion And Amortization |
$28.85M
-2.4%
YoY
|
$29.56M
14.48%
YoY
|
$25.82M
-11.79%
YoY
|
$29.27M
6.23%
YoY
|
$27.56M
-13.89%
YoY
|
| Cash From Operating Activities |
-$58.04M
240.26%
YoY
|
-$17.06M
-149.08%
YoY
|
$34.75M
-71.16%
YoY
|
$120.5M
489.55%
YoY
|
$20.44M
-86.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.68M
-35.08%
YoY
|
$24.15M
-22.78%
YoY
|
$31.28M
-202.12%
YoY
|
-$30.63M
-187.49%
YoY
|
$35.01M
29.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$384.0K
-101.77%
YoY
|
$21.70M
N/A
|
$0.00
-100.0%
YoY
|
$9.681M
-7015.0%
YoY
|
-$140.0K
-31.71%
YoY
|
| Cash From Investing Activities |
-$16.06M
554.79%
YoY
|
-$2.453M
-92.41%
YoY
|
-$32.32M
54.32%
YoY
|
-$20.95M
29.13%
YoY
|
-$16.22M
-52.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$21.29M
-37.7%
YoY
|
$34.18M
-153.04%
YoY
|
-$64.44M
-486.37%
YoY
|
$16.68M
-68.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$57.14M
-434.42%
YoY
|
-$17.09M
-54.54%
YoY
|
-$37.58M
-41.9%
YoY
|
-$64.69M
238.24%
YoY
|
-$19.13M
-79.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$58.04M
240.26%
YoY
|
-$17.06M
-149.08%
YoY
|
$34.75M
-71.16%
YoY
|
$120.5M
489.55%
YoY
|
$20.44M
-86.6%
YoY
|
| Cash From Investing Activities |
-$16.06M
554.79%
YoY
|
-$2.453M
-92.41%
YoY
|
-$32.32M
54.32%
YoY
|
-$20.95M
29.13%
YoY
|
-$16.22M
-52.86%
YoY
|
| Cash From Financing Activities |
$57.14M
-434.42%
YoY
|
-$17.09M
-54.54%
YoY
|
-$37.58M
-41.9%
YoY
|
-$64.69M
238.24%
YoY
|
-$19.13M
-79.32%
YoY
|
| Net Change In Cash |
-$17.08M
-55.29%
YoY
|
-$38.21M
5.18%
YoY
|
-$36.33M
-204.18%
YoY
|
$34.87M
-326.01%
YoY
|
-$15.43M
-158.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.04M
240.26%
YoY
|
-$17.06M
-149.08%
YoY
|
$34.75M
-71.16%
YoY
|
$120.5M
489.55%
YoY
|
$20.44M
-86.6%
YoY
|
| Capital Expenditures |
$15.68M
-35.08%
YoY
|
$24.15M
-22.78%
YoY
|
$31.28M
-202.12%
YoY
|
-$30.63M
-187.49%
YoY
|
$35.01M
29.34%
YoY
|
| Free Cash Flow |
-$73.72M
78.89%
YoY
|
-$41.21M
-1284.85%
YoY
|
$3.478M
-97.7%
YoY
|
$151.1M
-1137.55%
YoY
|
-$14.57M
-111.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.80M
37.96%
YoY
|
-$31.54M
169.42%
YoY
|
-$1.916M
-74.91%
YoY
|
-$160.0K
-99.85%
YoY
|
-$14.35M
744.99%
YoY
|
-$11.71M
358.84%
YoY
|
-$7.635M
76250.0%
YoY
|
-$104.7M
1329.88%
YoY
|
-$1.698M
-60.41%
YoY
|
-$2.551M
-136.21%
YoY
|
-$10.00K
-100.05%
YoY
|
-$7.323M
-130.5%
YoY
|
-$4.289M
-140.77%
YoY
|
$7.045M
-65.14%
YoY
|
$20.70M
11.02%
YoY
|
$24.01M
51.18%
YoY
|
$10.52M
52.49%
YoY
|
$20.21M
152.63%
YoY
|
$18.64M
111.96%
YoY
|
| Depreciation, Depletion And Amortization |
$6.867M
0.84%
YoY
|
$7.195M
3.6%
YoY
|
$7.345M
5.43%
YoY
|
$7.502M
-2.46%
YoY
|
$6.810M
-14.43%
YoY
|
$6.945M
-0.01%
YoY
|
$6.967M
12.66%
YoY
|
$7.691M
22.47%
YoY
|
$7.958M
24.13%
YoY
|
$6.946M
-4.3%
YoY
|
$6.184M
-17.36%
YoY
|
$6.280M
-13.32%
YoY
|
$6.411M
-12.02%
YoY
|
$7.258M
1.5%
YoY
|
$7.483M
16.45%
YoY
|
$7.245M
3.81%
YoY
|
$7.287M
4.1%
YoY
|
$7.151M
-10.61%
YoY
|
$6.426M
-15.45%
YoY
|
| Cash From Operating Activities |
-$9.779M
-55.78%
YoY
|
-$4.368M
-171.24%
YoY
|
-$19.77M
177.33%
YoY
|
-$11.79M
546.96%
YoY
|
-$22.12M
55.31%
YoY
|
$6.131M
-58.81%
YoY
|
-$7.127M
450.35%
YoY
|
-$1.823M
-115.56%
YoY
|
-$14.24M
-255.6%
YoY
|
$14.89M
-63.18%
YoY
|
-$1.295M
-104.8%
YoY
|
$11.71M
-56.07%
YoY
|
$9.151M
-65.39%
YoY
|
$40.43M
103.33%
YoY
|
$26.97M
-157.63%
YoY
|
$26.66M
36.98%
YoY
|
$26.44M
-5.17%
YoY
|
$19.88M
-62.97%
YoY
|
-$46.81M
895.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.829M
-39.55%
YoY
|
$3.126M
-40.76%
YoY
|
$3.616M
-35.37%
YoY
|
$4.256M
-27.91%
YoY
|
$4.680M
-36.54%
YoY
|
$5.277M
-35.5%
YoY
|
$5.595M
-23.95%
YoY
|
$5.904M
-22.89%
YoY
|
$7.375M
-8.74%
YoY
|
$8.181M
-203.02%
YoY
|
$7.357M
-184.63%
YoY
|
$7.657M
-193.23%
YoY
|
$8.081M
39.83%
YoY
|
-$7.941M
27.38%
YoY
|
-$8.693M
-2.37%
YoY
|
-$8.213M
-16.77%
YoY
|
$5.779M
-42.23%
YoY
|
-$6.234M
-42.81%
YoY
|
-$8.904M
93.57%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$30.04M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.050M
-131.37%
YoY
|
$3.156M
-25.95%
YoY
|
$7.315M
-22.74%
YoY
|
$8.433M
-2686.81%
YoY
|
-$19.29M
-332.55%
YoY
|
$4.262M
76.48%
YoY
|
$9.468M
-239.81%
YoY
|
-$326.0K
-109.04%
YoY
|
$8.294M
-2911.53%
YoY
|
$2.415M
-126.64%
YoY
|
-$6.772M
-215.35%
YoY
|
$3.606M
-47.3%
YoY
|
-$295.0K
-104.89%
YoY
|
-$9.066M
2698.15%
YoY
|
$5.871M
66.36%
YoY
|
$6.842M
-22.08%
YoY
|
$6.034M
-11.26%
YoY
|
-$324.0K
224.0%
YoY
|
$3.529M
-127.57%
YoY
|
| Cash From Investing Activities |
$3.221M
-113.44%
YoY
|
$30.00K
-102.96%
YoY
|
$3.699M
-4.49%
YoY
|
$4.177M
-167.05%
YoY
|
-$23.97M
-2708.05%
YoY
|
-$1.015M
-82.4%
YoY
|
$3.873M
-127.41%
YoY
|
-$6.230M
53.79%
YoY
|
$919.0K
-110.97%
YoY
|
-$5.766M
-66.1%
YoY
|
-$14.13M
400.67%
YoY
|
-$4.051M
195.48%
YoY
|
-$8.376M
-3384.71%
YoY
|
-$17.01M
159.33%
YoY
|
-$2.822M
-47.5%
YoY
|
-$1.371M
26.13%
YoY
|
$255.0K
-107.98%
YoY
|
-$6.558M
-39.83%
YoY
|
-$5.375M
-69.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.07M
-59.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.72M
-31.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.33M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.174M
-85.47%
YoY
|
-$2.446M
-131.86%
YoY
|
$14.47M
-440.81%
YoY
|
-$4.251M
-38.0%
YoY
|
$49.37M
-461.36%
YoY
|
$7.678M
-3122.83%
YoY
|
-$4.246M
311.04%
YoY
|
-$6.857M
-27.6%
YoY
|
-$13.66M
-49.07%
YoY
|
-$254.0K
-1594.12%
YoY
|
-$1.033M
3725.93%
YoY
|
-$9.471M
-66.92%
YoY
|
-$26.83M
-25.59%
YoY
|
$17.00K
-100.1%
YoY
|
-$27.00K
-87.44%
YoY
|
-$28.63M
-44839.06%
YoY
|
-$36.05M
1405.81%
YoY
|
-$16.58M
1005.0%
YoY
|
-$215.0K
-99.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.779M
-55.78%
YoY
|
-$4.368M
-171.24%
YoY
|
-$19.77M
177.33%
YoY
|
-$11.79M
546.96%
YoY
|
-$22.12M
55.31%
YoY
|
$6.131M
-58.81%
YoY
|
-$7.127M
450.35%
YoY
|
-$1.823M
-115.56%
YoY
|
-$14.24M
-255.6%
YoY
|
$14.89M
-63.18%
YoY
|
-$1.295M
-104.8%
YoY
|
$11.71M
-56.07%
YoY
|
$9.151M
-65.39%
YoY
|
$40.43M
103.33%
YoY
|
$26.97M
-157.63%
YoY
|
$26.66M
36.98%
YoY
|
$26.44M
-5.17%
YoY
|
$19.88M
-62.97%
YoY
|
-$46.81M
895.85%
YoY
|
| Cash From Investing Activities |
$3.221M
-113.44%
YoY
|
$30.00K
-102.96%
YoY
|
$3.699M
-4.49%
YoY
|
$4.177M
-167.05%
YoY
|
-$23.97M
-2708.05%
YoY
|
-$1.015M
-82.4%
YoY
|
$3.873M
-127.41%
YoY
|
-$6.230M
53.79%
YoY
|
$919.0K
-110.97%
YoY
|
-$5.766M
-66.1%
YoY
|
-$14.13M
400.67%
YoY
|
-$4.051M
195.48%
YoY
|
-$8.376M
-3384.71%
YoY
|
-$17.01M
159.33%
YoY
|
-$2.822M
-47.5%
YoY
|
-$1.371M
26.13%
YoY
|
$255.0K
-107.98%
YoY
|
-$6.558M
-39.83%
YoY
|
-$5.375M
-69.11%
YoY
|
| Cash From Financing Activities |
$7.174M
-85.47%
YoY
|
-$2.446M
-131.86%
YoY
|
$14.47M
-440.81%
YoY
|
-$4.251M
-38.0%
YoY
|
$49.37M
-461.36%
YoY
|
$7.678M
-3122.83%
YoY
|
-$4.246M
311.04%
YoY
|
-$6.857M
-27.6%
YoY
|
-$13.66M
-49.07%
YoY
|
-$254.0K
-1594.12%
YoY
|
-$1.033M
3725.93%
YoY
|
-$9.471M
-66.92%
YoY
|
-$26.83M
-25.59%
YoY
|
$17.00K
-100.1%
YoY
|
-$27.00K
-87.44%
YoY
|
-$28.63M
-44839.06%
YoY
|
-$36.05M
1405.81%
YoY
|
-$16.58M
1005.0%
YoY
|
-$215.0K
-99.51%
YoY
|
| Net Change In Cash |
$293.0K
-90.41%
YoY
|
-$6.784M
-153.02%
YoY
|
-$1.595M
-78.73%
YoY
|
-$11.87M
-20.4%
YoY
|
$3.056M
-111.08%
YoY
|
$12.79M
44.32%
YoY
|
-$7.500M
-54.43%
YoY
|
-$14.91M
724.21%
YoY
|
-$27.59M
5.93%
YoY
|
$8.865M
-62.18%
YoY
|
-$16.46M
-168.22%
YoY
|
-$1.809M
-45.9%
YoY
|
-$26.04M
176.77%
YoY
|
$23.44M
-821.2%
YoY
|
$24.12M
-146.04%
YoY
|
-$3.344M
-118.14%
YoY
|
-$9.409M
-141.71%
YoY
|
-$3.250M
-107.87%
YoY
|
-$52.40M
-20.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.779M
-55.78%
YoY
|
-$4.368M
-171.24%
YoY
|
-$19.77M
177.33%
YoY
|
-$11.79M
546.96%
YoY
|
-$22.12M
55.31%
YoY
|
$6.131M
-58.81%
YoY
|
-$7.127M
450.35%
YoY
|
-$1.823M
-115.56%
YoY
|
-$14.24M
-255.6%
YoY
|
$14.89M
-63.18%
YoY
|
-$1.295M
-104.8%
YoY
|
$11.71M
-56.07%
YoY
|
$9.151M
-65.39%
YoY
|
$40.43M
103.33%
YoY
|
$26.97M
-157.63%
YoY
|
$26.66M
36.98%
YoY
|
$26.44M
-5.17%
YoY
|
$19.88M
-62.97%
YoY
|
-$46.81M
895.85%
YoY
|
| Capital Expenditures |
$2.829M
-39.55%
YoY
|
$3.126M
-40.76%
YoY
|
$3.616M
-35.37%
YoY
|
$4.256M
-27.91%
YoY
|
$4.680M
-36.54%
YoY
|
$5.277M
-35.5%
YoY
|
$5.595M
-23.95%
YoY
|
$5.904M
-22.89%
YoY
|
$7.375M
-8.74%
YoY
|
$8.181M
-203.02%
YoY
|
$7.357M
-184.63%
YoY
|
$7.657M
-193.23%
YoY
|
$8.081M
39.83%
YoY
|
-$7.941M
27.38%
YoY
|
-$8.693M
-2.37%
YoY
|
-$8.213M
-16.77%
YoY
|
$5.779M
-42.23%
YoY
|
-$6.234M
-42.81%
YoY
|
-$8.904M
93.57%
YoY
|
| Free Cash Flow |
-$12.61M
-52.95%
YoY
|
-$7.494M
-977.52%
YoY
|
-$23.38M
83.78%
YoY
|
-$16.05M
107.71%
YoY
|
-$26.80M
23.97%
YoY
|
$854.0K
-87.26%
YoY
|
-$12.72M
47.04%
YoY
|
-$7.727M
-290.51%
YoY
|
-$21.61M
-2120.0%
YoY
|
$6.704M
-86.14%
YoY
|
-$8.652M
-124.26%
YoY
|
$4.056M
-88.37%
YoY
|
$1.070M
-94.82%
YoY
|
$48.37M
85.21%
YoY
|
$35.67M
-194.1%
YoY
|
$34.87M
18.9%
YoY
|
$20.66M
15.56%
YoY
|
$26.12M
-59.57%
YoY
|
-$37.90M
37801.0%
YoY
|
Loading...