2023 Q1 Form 10-K Financial Statement
#000157587223000493 Filed on March 31, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $20.21M | $29.90M | $95.25M |
YoY Change | 17.37% | 21.18% | 36.03% |
Cost Of Revenue | $16.66M | $20.56M | $70.04M |
YoY Change | 17.15% | 5.78% | 37.57% |
Gross Profit | $3.557M | $9.343M | $25.21M |
YoY Change | 18.45% | 78.24% | 31.9% |
Gross Profit Margin | 17.6% | 31.25% | 26.47% |
Selling, General & Admin | $15.09M | $21.08M | $66.19M |
YoY Change | -5.3% | 20.27% | 28.69% |
% of Gross Profit | 424.2% | 225.67% | 262.54% |
Research & Development | $3.528M | $3.246M | $11.30M |
YoY Change | 40.31% | 35.74% | 61.84% |
% of Gross Profit | 99.16% | 34.75% | 44.81% |
Depreciation & Amortization | $1.152M | $1.059M | $4.162M |
YoY Change | 23.41% | 64.81% | 126.32% |
% of Gross Profit | 32.39% | 11.33% | 16.51% |
Operating Expenses | $18.62M | $24.33M | $77.49M |
YoY Change | 0.92% | 22.13% | 32.65% |
Operating Profit | -$15.06M | -$14.99M | -$52.28M |
YoY Change | -2.49% | 2.09% | 33.01% |
Interest Expense | $6.785M | -$7.621M | $14.85M |
YoY Change | 87.64% | 2664.86% | 528.36% |
% of Operating Profit | |||
Other Income/Expense, Net | $6.785M | -$453.5K | $12.98M |
YoY Change | -2566.18% | -2306.71% | |
Pretax Income | -$8.275M | -$23.06M | -$39.30M |
YoY Change | -31.63% | 54.21% | 4.72% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$8.300M | -$23.06M | -$39.30M |
YoY Change | -31.43% | 54.21% | 4.73% |
Net Earnings / Revenue | -41.06% | -77.13% | -41.26% |
Basic Earnings Per Share | -$0.56 | -$7.09 | |
Diluted Earnings Per Share | -$0.56 | -$1.74 | -$7.09 |
COMMON SHARES | |||
Basic Shares Outstanding | 14.95M | 12.33M | 6.591M |
Diluted Shares Outstanding | 14.72M | 6.591M |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.357M | $2.564M | $2.564M |
YoY Change | 151.62% | -65.68% | -65.68% |
Cash & Equivalents | $2.357M | $2.564M | |
Short-Term Investments | |||
Other Short-Term Assets | $921.2K | $369.8K | $369.8K |
YoY Change | -14.34% | -52.96% | -52.96% |
Inventory | $32.66M | $40.37M | $40.37M |
Prepaid Expenses | $369.8K | ||
Receivables | $12.47M | $16.81M | $16.81M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $48.42M | $60.11M | $60.11M |
YoY Change | -17.12% | -7.34% | -7.34% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $18.56M | $17.50M | $21.92M |
YoY Change | 5.13% | 31.17% | 64.27% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.786M | $1.891M | $1.891M |
YoY Change | 99.17% | 154.59% | 154.59% |
Total Long-Term Assets | $25.49M | $23.81M | $23.81M |
YoY Change | 33.82% | 69.03% | 69.03% |
TOTAL ASSETS | |||
Total Short-Term Assets | $48.42M | $60.11M | $60.11M |
Total Long-Term Assets | $25.49M | $23.81M | $23.81M |
Total Assets | $73.91M | $83.92M | $83.92M |
YoY Change | -4.59% | 6.29% | 6.29% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $34.98M | $29.67M | $29.67M |
YoY Change | 59.32% | 105.47% | 105.47% |
Accrued Expenses | $3.311M | $3.011M | $3.971M |
YoY Change | 32.69% | 65.84% | 118.69% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.241M | $973.6K | $973.6K |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $49.14M | $50.73M | $50.73M |
YoY Change | 73.75% | 140.91% | 140.91% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $3.225M | $3.477M | $3.477M |
YoY Change | 122.7% | ||
Total Long-Term Liabilities | $3.225M | $3.477M | $3.477M |
YoY Change | 122.7% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $49.14M | $50.73M | $50.73M |
Total Long-Term Liabilities | $3.225M | $3.477M | $3.477M |
Total Liabilities | $52.36M | $54.21M | $54.21M |
YoY Change | 76.14% | 157.43% | 157.43% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$153.2M | -$145.0M | |
YoY Change | 47.53% | ||
Common Stock | $1.495K | $1.408K | |
YoY Change | 1537.21% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $21.55M | $29.71M | $29.71M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $73.91M | $83.92M | $83.92M |
YoY Change | -4.59% | 6.29% | 6.29% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.300M | -$23.06M | -$39.30M |
YoY Change | -31.43% | 54.21% | 4.73% |
Depreciation, Depletion And Amortization | $1.152M | $1.059M | $4.162M |
YoY Change | 23.41% | 64.81% | 126.32% |
Cash From Operating Activities | $782.9K | -$6.997M | -$37.30M |
YoY Change | -107.78% | -65.83% | -43.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.258M | -$2.014M | $5.100M |
YoY Change | -272.68% | -37.86% | -145.13% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $50.00K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$1.258M | $2.014M | -$5.050M |
YoY Change | 85.41% | -162.14% | -55.32% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $32.98M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 267.7K | 5.959M | 37.43M |
YoY Change | -93.63% | -54.77% | |
NET CHANGE | |||
Cash From Operating Activities | 782.9K | -6.997M | -37.30M |
Cash From Investing Activities | -1.258M | 2.014M | -5.050M |
Cash From Financing Activities | 267.7K | 5.959M | 37.43M |
Net Change In Cash | -207.0K | 975.8K | -4.908M |
YoY Change | -96.83% | -104.11% | -92.58% |
FREE CASH FLOW | |||
Cash From Operating Activities | $782.9K | -$6.997M | -$37.30M |
Capital Expenditures | $1.258M | -$2.014M | $5.100M |
Free Cash Flow | -$474.7K | -$4.983M | -$42.40M |
YoY Change | -94.91% | -71.09% | -22.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001668370 | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-38739 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
TOUGHBUILT INDUSTRIES, INC. | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-0820877 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
8669 Research Drive | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92618 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
949 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
528-3100 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
31387992.59 | |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14946442 | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
688 | |
CY2022 | dei |
Auditor Name
AuditorName
|
Marcum LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Costa Mesa, California | |
CY2022Q4 | us-gaap |
Cash
Cash
|
2564237 | |
CY2021Q4 | us-gaap |
Cash
Cash
|
7472224 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16810659 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18179933 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
40365286 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
38432012 | |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
369792 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
786036 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
60109974 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
64870205 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17500383 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13341629 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4415859 | |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1890780 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
742691 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
83916996 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
78954525 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
29671272 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14440506 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3010914 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1815567 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
959630 | |
CY2022Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
973583 | |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
16116273 | |
CY2021Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
4801929 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
50731672 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21058002 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3477380 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
54209052 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
21058002 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14078997 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14078997 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
861997 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
861997 | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1408 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
86 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
174659589 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
156184327 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-144953053 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-98287890 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29707944 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57896523 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
83916996 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
78954525 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
95253767 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
70026324 | |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
70042504 | |
CY2021 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
50912513 | |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
25211263 | |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
19113811 | |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
66189907 | |
CY2021 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
51434180 | |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11296948 | |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6980453 | |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
77486855 | |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
58414633 | |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-52275592 | |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-39300822 | |
CY2022 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
1914120 | |
CY2021 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
297931 | |
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-16763205 | |
CY2021 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-2661076 | |
CY2022 | tblt |
Warrant Issuance Costs
WarrantIssuanceCosts
|
1868766 | |
CY2021 | tblt |
Warrant Issuance Costs
WarrantIssuanceCosts
|
588221 | |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
12980319 | |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1774924 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-39295273 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-37525898 | |
CY2022 | tblt |
Common Stock Deemed Dividend
CommonStockDeemedDividend
|
7467200 | |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-46762473 | |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-37525898 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-7.09 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-7.09 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-56.08 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-56.08 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6591356 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6591356 | |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
669125 | |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
669125 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19346053 | |
CY2021 | tblt |
Issuance Of Common Stock Upon Conversion Of Warrants
IssuanceOfCommonStockUponConversionOfWarrants
|
5412540 | |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
189000 | |
CY2021 | tblt |
Issuance Of Common Stock And Warrants
IssuanceOfCommonStockAndWarrants
|
70229280 | |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
245548 | |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-37525898 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57896523 | |
CY2022 | tblt |
Issuance Of Common Stock And Warrants
IssuanceOfCommonStockAndWarrants
|
9154422 | |
CY2022 | tblt |
Adjustments To Additional Paid In Capital Preferred Stock Value
AdjustmentsToAdditionalPaidInCapitalPreferredStockValue
|
1833995 | |
CY2022 | tblt |
Issuance Of Common Stock Upon Exercise Of Warrants
IssuanceOfCommonStockUponExerciseOfWarrants
|
9230014 | |
CY2022 | tblt |
Repurchase Of Common Stock Warrants
RepurchaseOfCommonStockWarrants
|
-2500000 | |
CY2022 | tblt |
Stock Issued During Period Value Adoption Of Lease Guidance
StockIssuedDuringPeriodValueAdoptionOfLeaseGuidance
|
97310 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
758152 | |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-46762473 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29707944 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-39295273 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-37525898 | |
CY2022 | us-gaap |
Depreciation
Depreciation
|
4162153 | |
CY2021 | us-gaap |
Depreciation
Depreciation
|
1839069 | |
CY2022 | tblt |
Provision For Doubtful Accounts1
ProvisionForDoubtfulAccounts1
|
-2918869 | |
CY2021 | tblt |
Provision For Doubtful Accounts1
ProvisionForDoubtfulAccounts1
|
0 | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
758152 | |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
245548 | |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-15806 | |
CY2021 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | |
CY2022 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
0 | |
CY2021 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
640059 | |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
713958 | |
CY2021 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
0 | |
CY2022 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | |
CY2021 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
189000 | |
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-16763205 | |
CY2021 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-2661076 | |
CY2022 | tblt |
Loss On Exchange Transaction
LossOnExchangeTransaction
|
0 | |
CY2021 | tblt |
Loss On Exchange Transaction
LossOnExchangeTransaction
|
0 | |
CY2022 | tblt |
Warrant Issuance Costs
WarrantIssuanceCosts
|
1868766 | |
CY2021 | tblt |
Warrant Issuance Costs
WarrantIssuanceCosts
|
588221 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1549595 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7642538 | |
CY2022 | tblt |
Increase Decrease In Factor Receivables Net
IncreaseDecreaseInFactorReceivablesNet
|
0 | |
CY2021 | tblt |
Increase Decrease In Factor Receivables Net
IncreaseDecreaseInFactorReceivablesNet
|
807648 | |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1933274 | |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
29516668 | |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-416244 | |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
422323 | |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1148089 | |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
614969 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
11943821 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6672358 | |
CY2022 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
1302897 | |
CY2021 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
1217092 | |
CY2022 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-703047 | |
CY2021 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
0 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-37291817 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-66184477 | |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
50000 | |
CY2021 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5099768 | |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11300828 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5049768 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11300828 | |
CY2022 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
5978067 | |
CY2021 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
5412540 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
32981948 | |
CY2021 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
77941089 | |
CY2022 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
2500000 | |
CY2021 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
0 | |
CY2022 | tblt |
Proceeds From Factor Loan Payable
ProceedsFromFactorLoanPayable
|
1669000 | |
CY2021 | tblt |
Proceeds From Factor Loan Payable
ProceedsFromFactorLoanPayable
|
0 | |
CY2022 | tblt |
Repayments Of Loan Payable
RepaymentsOfLoanPayable
|
-695417 | |
CY2021 | tblt |
Repayments Of Loan Payable
RepaymentsOfLoanPayable
|
0 | |
CY2022 | tblt |
Repayment Of Factor Loan Payable
RepaymentOfFactorLoanPayable
|
0 | |
CY2021 | tblt |
Repayment Of Factor Loan Payable
RepaymentOfFactorLoanPayable
|
590950 | |
CY2022 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
0 | |
CY2021 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
0 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
37433598 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
82762679 | |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4907987 | |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
5277374 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7472224 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2194850 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2564237 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7472224 | |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | |
CY2022 | tblt |
Purchase Of Property And Equipment Included In Accounts Payable
PurchaseOfPropertyAndEquipmentIncludedInAccountsPayable
|
3424416 | |
CY2021 | tblt |
Purchase Of Property And Equipment Included In Accounts Payable
PurchaseOfPropertyAndEquipmentIncludedInAccountsPayable
|
812949 | |
CY2022 | tblt |
Initial Fair Value Of Lease Liability
InitialFairValueOfLeaseLiability
|
5140057 | |
CY2021 | tblt |
Initial Fair Value Of Lease Liability
InitialFairValueOfLeaseLiability
|
0 | |
CY2022 | tblt |
Initial Fair Value Of Warrants
InitialFairValueOfWarrants
|
37687895 | |
CY2021 | tblt |
Initial Fair Value Of Warrants
InitialFairValueOfWarrants
|
7463005 | |
CY2020Q2 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
the Company effected a 1-for-10 reverse stock split (the “Reverse Split”) of its issued and outstanding common stock | |
CY2022Q2 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
the Company effected a 1-for-150 reverse stock split (the “2022 Reverse Split”) of its issued and outstanding common stock | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-145000000 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-39300000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-37300000 | |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; background: none;;text-indent: 0px;"><div style="font-weight:bold;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">Use of Estimates</div></div></div> <div style="margin: 0px 0px 0px 0in; text-align: justify; text-indent: 0.5in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; white-space: pre-wrap; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div> <div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;text-indent: 0px;;display:inline;"/> <div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt; background: none;;text-indent: 0px;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-size: 10pt; color: rgb(0, 0, 0); font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; letter-spacing: 0px; top: 0px;;display:inline;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related recognition of revenue, valuation of accounts receivable, valuation of long-lived assets, going concern assumptions, warrant valuation, inventory reserve, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.</div><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"/></div></div> <div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; background: none;;text-indent: 0px;"><div style="font-weight:bold;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;"> </div></div></div> | |
CY2020Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2918869 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2021 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2022 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
4680366 | |
CY2021 | us-gaap |
Advertising Expense
AdvertisingExpense
|
9626374 | |
CY2022 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2019 | tblt |
Percentage Of Limitations On Net Operating Loss Carryforwards Was Removed According To Cares Act
PercentageOfLimitationsOnNetOperatingLossCarryforwardsWasRemovedAccordingToCaresAct
|
0.80 | |
CY2020 | tblt |
Percentage Of Limitations On Net Operating Loss Carryforwards Was Removed According To Cares Act
PercentageOfLimitationsOnNetOperatingLossCarryforwardsWasRemovedAccordingToCaresAct
|
0.80 | |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
12975850 | |
CY2021 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
283186 | |
CY2016Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1044828 | |
CY2016Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1034588 | |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
40365286 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
38432012 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7130916 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2992692 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17500383 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13341629 | |
CY2022 | us-gaap |
Depreciation
Depreciation
|
4162153 | |
CY2021 | us-gaap |
Depreciation
Depreciation
|
1839069 | |
CY2017Q1 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P5Y | |
CY2017Q1 | us-gaap |
Security Deposit
SecurityDeposit
|
29297 | |
CY2017Q1 | tblt |
Direct Costs Estimated Percentage
DirectCostsEstimatedPercentage
|
0.2254 | |
CY2017Q1 | us-gaap |
Lease Cost
LeaseCost
|
6201 | |
CY2022 | us-gaap |
Lessee Operating Lease Description
LesseeOperatingLeaseDescription
|
The lease commenced on December 1, 2019 with no rent due until April 1, 2020. From April 1, 2020 through March 31, 2025, base rent will be due on the first of each month in the amount of $25,200 escalating annually on December 1 of each year to $29,480 beginning December 1, 2023. The Company paid an initial amount of $68,128 comprising the rent for April 2020 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4415859 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
959630 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3477380 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4437010 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y3D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.04 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
959630 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1271436 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1077415 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1013237 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
370172 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
4691890 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
254880 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4437010 | |
CY2022 | us-gaap |
Payments For Rent
PaymentsForRent
|
1120081 | |
CY2021 | us-gaap |
Payments For Rent
PaymentsForRent
|
650605 | |
CY2022Q4 | tblt |
Termination Intimation Prior Written Notice
TerminationIntimationPriorWrittenNotice
|
P90D | |
CY2022Q4 | tblt |
Termination Intimation Prior Written Notice
TerminationIntimationPriorWrittenNotice
|
P90D | |
CY2018Q2 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
235542 | |
CY2018Q2 | tblt |
Loss Contingency Notice Entry Date Served By Plaintiffs
LossContingencyNoticeEntryDateServedByPlaintiffs
|
2018-04-17 | |
CY2018Q2 | tblt |
Loss Contingency Notice Entry Date Received By Defendants
LossContingencyNoticeEntryDateReceivedByDefendants
|
2018-04-19 | |
CY2018Q3 | us-gaap |
Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
|
252949 | |
CY2022 | us-gaap |
Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
|
160000 | |
CY2022 | us-gaap |
Loss Contingency Allegations
LossContingencyAllegations
|
In the complaint, the 2022 Plaintiff alleged a breach of the applicable 2022 Defendants’ fiduciary duties of loyalty, good faith, and due care owed to us and our shareholders, by negligently, willfully, recklessly and/or intentionally failing to perform their fiduciary duties primarily in connection with our registered direct offering of 2,500 shares of Series F preferred stock and 2,500 shares of Series G preferred stock in February 2022 and subsequent 1-for-150 reverse stock split effected in April 2022. | |
CY2022Q2 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-150 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4268 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4268 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
306866 | |
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
153433 | |
CY2021Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
130.35 | |
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
121.5 | |
CY2021Q3 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
36259050 | |
CY2021Q3 | tblt |
Percentage Of Cashfee Equal To Gross Proceeds
PercentageOfCashfeeEqualToGrossProceeds
|
0.07 | |
CY2021Q3 | tblt |
Percentage Of Management Fee Equal To Gross Proceeds
PercentageOfManagementFeeEqualToGrossProceeds
|
0.005 | |
CY2021Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
25000 | |
CY2021Q3 | us-gaap |
Legal Fees
LegalFees
|
50000 | |
CY2021Q3 | tblt |
Clearing Fees
ClearingFees
|
15950 | |
CY2021Q3 | tblt |
Description For Market Capitalization
DescriptionForMarketCapitalization
|
common stock (which represents 6.0% of the shares sold to investors in the offering) at an exercise price equal to 125% of the offering price in the offering, or $162.94 (the “Placement Agent Warrants”). The Placement Agent Warrants are immediately exercisable until the fifth anniversary of the commencement of sales of the offering. | |
CY2021Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
162.94 | |
CY2022Q1 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
5000000 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1000 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1000 | |
CY2022Q1 | tblt |
Percentage Of Cashfee Equal To Gross Proceeds
PercentageOfCashfeeEqualToGrossProceeds
|
0.07 | |
CY2022Q1 | tblt |
Percentage Of Management Fee Equal To Gross Proceeds
PercentageOfManagementFeeEqualToGrossProceeds
|
0.005 | |
CY2022Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
4205000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
795000 | |
CY2022Q1 | tblt |
Initial Fair Value Of Warrants
InitialFairValueOfWarrants
|
2646135 | |
tblt |
Warrant Issuance Costs
WarrantIssuanceCosts
|
275130 | ||
CY2022Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
4589108 | |
CY2022Q4 | tblt |
Warrant Issuance Costs
WarrantIssuanceCosts
|
453537 | |
CY2021Q4 | tblt |
Number Of Warrants Issued
NumberOfWarrantsIssued
|
133 | |
CY2022Q4 | tblt |
Number Of Warrants Issued
NumberOfWarrantsIssued
|
133 | |
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
121.5 | |
CY2022Q2 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
2500000 | |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
37.65 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.9 | |
CY2021Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
7222224 | |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-11457628 | |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-8581566 | |
CY2022 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-3810261 | |
CY2021 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-2853820 | |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
15267889 | |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
11435386 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0698 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0698 | |
CY2022 | tblt |
Effective Income Tax Rate Reconciliation Change In The Fair Value Of Warrant Percentage
EffectiveIncomeTaxRateReconciliationChangeInTheFairValueOfWarrantPercentage
|
0.118 | |
CY2021 | tblt |
Effective Income Tax Rate Reconciliation Change In The Fair Value Of Warrant Percentage
EffectiveIncomeTaxRateReconciliationChangeInTheFairValueOfWarrantPercentage
|
||
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.0249 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.0147 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.422 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.3151 | |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
||
CY2021 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
||
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
37803576 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
25466331 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
961977 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
827012 | |
CY2022Q4 | tblt |
Deferred Tax Assets Deferred Rent
DeferredTaxAssetsDeferredRent
|
0 | |
CY2021Q4 | tblt |
Deferred Tax Assets Deferred Rent
DeferredTaxAssetsDeferredRent
|
-8267 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
|
2845164 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
|
0 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
669382 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
457224 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
40356145 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
25088276 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
40356145 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
25088276 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
132900000 | |
CY2022 | tblt |
Percentage Of Valuation Allowance On Deferred Tax Assets
PercentageOfValuationAllowanceOnDeferredTaxAssets
|
1 | |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
15267889 | |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
11435386 | |
CY2020 | tblt |
Capitalized Contracts Costs Incurred
CapitalizedContractsCostsIncurred
|
853412 | |
CY2022 | tblt |
Revenue Recognition Reserve For Sales Returns And Allowances
RevenueRecognitionReserveForSalesReturnsAndAllowances
|
13000 | |
CY2021 | tblt |
Revenue Recognition Reserve For Sales Returns And Allowances
RevenueRecognitionReserveForSalesReturnsAndAllowances
|
13000 | |
CY2022Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
2314237 |