|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$8.290M
-3085.74%
YoY
|
$277.7K
-79.39%
YoY
|
$1.347M
N/A
|
$0.00
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.550M
63.68%
YoY
|
-$1.558M
230.4%
YoY
|
-$471.5K
-2457.64%
YoY
|
$20.00K
-166.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.80M
-51.87%
YoY
|
$49.46M
-170.27%
YoY
|
-$70.38M
N/A
|
N/A
|
| Cash From Investing Activities |
$23.80M
-51.87%
YoY
|
$49.46M
-170.27%
YoY
|
-$70.38M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$89.23K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.91M
-54.0%
YoY
|
-$47.64M
-166.7%
YoY
|
$71.42M
-714349.5%
YoY
|
-$10.00K
-120.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.550M
63.68%
YoY
|
-$1.558M
230.4%
YoY
|
-$471.5K
-2457.64%
YoY
|
$20.00K
-166.67%
YoY
|
| Cash From Investing Activities |
$23.80M
-51.87%
YoY
|
$49.46M
-170.27%
YoY
|
-$70.38M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$21.91M
-54.0%
YoY
|
-$47.64M
-166.7%
YoY
|
$71.42M
-714349.5%
YoY
|
-$10.00K
-120.0%
YoY
|
| Net Change In Cash |
-$660.3K
-354.93%
YoY
|
$259.0K
-54.83%
YoY
|
$573.4K
5634.23%
YoY
|
$10.00K
-50.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.550M
63.68%
YoY
|
-$1.558M
230.4%
YoY
|
-$471.5K
-2457.64%
YoY
|
$20.00K
-166.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.906M
753.61%
YoY
|
-$3.693M
-2641.16%
YoY
|
-$240.3K
-210.46%
YoY
|
-$450.8K
-221.07%
YoY
|
-$457.6K
-167.0%
YoY
|
$145.3K
-72.21%
YoY
|
$217.5K
-44.35%
YoY
|
$372.4K
-249.19%
YoY
|
$683.0K
N/A
|
$522.9K
N/A
|
$390.9K
-62639.52%
YoY
|
-$249.6K
N/A
|
$0.00
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$447.6K
-37.71%
YoY
|
-$1.425M
197.06%
YoY
|
-$423.1K
138.57%
YoY
|
-$254.0K
39.45%
YoY
|
-$718.6K
1019.31%
YoY
|
-$479.8K
736.96%
YoY
|
-$177.4K
-42.79%
YoY
|
-$182.1K
413.86%
YoY
|
-$64.20K
N/A
|
-$57.33K
N/A
|
-$310.0K
-1133.33%
YoY
|
-$35.44K
490.65%
YoY
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.05M
-52.17%
YoY
|
-$166.6K
-147.14%
YoY
|
$90.70K
-114.44%
YoY
|
-$170.0K
-68.35%
YoY
|
$50.27M
N/A
|
$353.4K
N/A
|
-$627.9K
N/A
|
-$537.1K
-99.24%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$70.38M
N/A
|
N/A
|
| Cash From Investing Activities |
$24.05M
-52.17%
YoY
|
-$166.6K
-147.14%
YoY
|
$90.70K
-114.44%
YoY
|
-$166.6K
-68.98%
YoY
|
$50.27M
N/A
|
$353.4K
N/A
|
-$627.9K
N/A
|
-$537.1K
-99.24%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$70.38M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$89.23K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.41M
-52.37%
YoY
|
$285.0K
42.5%
YoY
|
$818.3K
33.06%
YoY
|
$394.0K
-42.9%
YoY
|
-$49.15M
1404102.86%
YoY
|
$200.0K
-13003.23%
YoY
|
$615.0K
N/A
|
$690.0K
-99.03%
YoY
|
-$3.500K
N/A
|
-$1.550K
-94.83%
YoY
|
$0.00
-100.0%
YoY
|
$71.43M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$447.6K
-37.71%
YoY
|
-$1.425M
197.06%
YoY
|
-$423.1K
138.57%
YoY
|
-$254.0K
39.45%
YoY
|
-$718.6K
1019.31%
YoY
|
-$479.8K
736.96%
YoY
|
-$177.4K
-42.79%
YoY
|
-$182.1K
413.86%
YoY
|
-$64.20K
N/A
|
-$57.33K
N/A
|
-$310.0K
-1133.33%
YoY
|
-$35.44K
490.65%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$24.05M
-52.17%
YoY
|
-$166.6K
-147.14%
YoY
|
$90.70K
-114.44%
YoY
|
-$166.6K
-68.98%
YoY
|
$50.27M
N/A
|
$353.4K
N/A
|
-$627.9K
N/A
|
-$537.1K
-99.24%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$70.38M
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.41M
-52.37%
YoY
|
$285.0K
42.5%
YoY
|
$818.3K
33.06%
YoY
|
$394.0K
-42.9%
YoY
|
-$49.15M
1404102.86%
YoY
|
$200.0K
-13003.23%
YoY
|
$615.0K
N/A
|
$690.0K
-99.03%
YoY
|
-$3.500K
N/A
|
-$1.550K
-94.83%
YoY
|
$0.00
-100.0%
YoY
|
$71.43M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$187.3K
-53.74%
YoY
|
-$1.307M
-1876.78%
YoY
|
$485.9K
-355.35%
YoY
|
-$26.52K
-9.1%
YoY
|
$404.9K
-698.08%
YoY
|
$73.56K
-224.93%
YoY
|
-$190.3K
-38.62%
YoY
|
-$29.18K
-102.87%
YoY
|
-$67.70K
N/A
|
-$58.88K
96.27%
YoY
|
-$310.0K
-720.0%
YoY
|
$1.017M
-17041.85%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$447.6K
-37.71%
YoY
|
-$1.425M
197.06%
YoY
|
-$423.1K
138.57%
YoY
|
-$254.0K
39.45%
YoY
|
-$718.6K
1019.31%
YoY
|
-$479.8K
736.96%
YoY
|
-$177.4K
-42.79%
YoY
|
-$182.1K
413.86%
YoY
|
-$64.20K
N/A
|
-$57.33K
N/A
|
-$310.0K
-1133.33%
YoY
|
-$35.44K
490.65%
YoY
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...