|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$36.90M
68.36%
YoY
|
-$21.92M
-22.78%
YoY
|
-$28.38M
300.37%
YoY
|
-$7.090M
-70.24%
YoY
|
-$23.82M
64.24%
YoY
|
| Depreciation, Depletion And Amortization |
$85.95K
-28.64%
YoY
|
$120.4K
-67.35%
YoY
|
$368.9K
0.0%
YoY
|
$368.9K
-17.58%
YoY
|
$447.6K
219.03%
YoY
|
| Cash From Operating Activities |
-$29.64M
160.02%
YoY
|
-$11.40M
-10.29%
YoY
|
-$12.71M
75.04%
YoY
|
-$7.259M
28.11%
YoY
|
-$5.666M
-36.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$94.49M
57.01%
YoY
|
$60.18M
-33.27%
YoY
|
$90.19M
150.38%
YoY
|
$36.02M
315.34%
YoY
|
$8.673M
-27.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.277M
-27.83%
YoY
|
-$5.926M
-201.66%
YoY
|
$5.829M
-820.73%
YoY
|
-$808.8K
N/A
|
N/A
|
| Cash From Investing Activities |
-$98.77M
49.4%
YoY
|
-$66.11M
-21.63%
YoY
|
-$84.36M
129.05%
YoY
|
-$36.83M
324.67%
YoY
|
-$8.673M
-27.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$46.09M
-68.99%
YoY
|
$148.6M
61.28%
YoY
|
$92.16M
301.6%
YoY
|
$22.95M
-57.87%
YoY
|
$54.47M
90229.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$101.1M
-30.96%
YoY
|
$146.4M
69.44%
YoY
|
$86.40M
323.12%
YoY
|
$20.42M
-60.79%
YoY
|
$52.07M
-209213.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.64M
160.02%
YoY
|
-$11.40M
-10.29%
YoY
|
-$12.71M
75.04%
YoY
|
-$7.259M
28.11%
YoY
|
-$5.666M
-36.52%
YoY
|
| Cash From Investing Activities |
-$98.77M
49.4%
YoY
|
-$66.11M
-21.63%
YoY
|
-$84.36M
129.05%
YoY
|
-$36.83M
324.67%
YoY
|
-$8.673M
-27.46%
YoY
|
| Cash From Financing Activities |
$101.1M
-30.96%
YoY
|
$146.4M
69.44%
YoY
|
$86.40M
323.12%
YoY
|
$20.42M
-60.79%
YoY
|
$52.07M
-209213.65%
YoY
|
| Net Change In Cash |
-$27.35M
-139.7%
YoY
|
$68.88M
-745.56%
YoY
|
-$10.67M
-54.92%
YoY
|
-$23.67M
-162.73%
YoY
|
$37.73M
-280.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.64M
160.02%
YoY
|
-$11.40M
-10.29%
YoY
|
-$12.71M
75.04%
YoY
|
-$7.259M
28.11%
YoY
|
-$5.666M
-36.52%
YoY
|
| Capital Expenditures |
$94.49M
57.01%
YoY
|
$60.18M
-33.27%
YoY
|
$90.19M
150.38%
YoY
|
$36.02M
315.34%
YoY
|
$8.673M
-27.46%
YoY
|
| Free Cash Flow |
-$124.1M
73.41%
YoY
|
-$71.58M
-30.43%
YoY
|
-$102.9M
137.74%
YoY
|
-$43.28M
201.84%
YoY
|
-$14.34M
-31.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.407M
41.31%
YoY
|
-$6.613M
-53.32%
YoY
|
-$8.182M
38.81%
YoY
|
-$10.18M
N/A
|
-$6.657M
102.8%
YoY
|
-$14.17M
135.08%
YoY
|
-$5.895M
84.8%
YoY
|
N/A
|
-$6.026M
-46.12%
YoY
|
-$18.31M
210.84%
YoY
|
-$11.19M
127.79%
YoY
|
-$5.892M
-62.78%
YoY
|
-$4.911M
-38.57%
YoY
|
-$15.83M
68.92%
YoY
|
-$7.993M
55.69%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
-91.39%
YoY
|
$2.000K
-93.49%
YoY
|
$2.000K
-93.48%
YoY
|
$1.300K
N/A
|
$23.22K
-27.06%
YoY
|
$30.74K
5.74%
YoY
|
$30.68K
5.73%
YoY
|
N/A
|
$29.07K
-51.06%
YoY
|
$184.0K
-34.36%
YoY
|
$59.40K
-78.92%
YoY
|
$280.3K
20.51%
YoY
|
$281.8K
31.13%
YoY
|
$232.6K
65.79%
YoY
|
$214.9K
N/A
|
| Cash From Operating Activities |
-$12.53M
-12.39%
YoY
|
-$707.0K
-85.11%
YoY
|
-$13.80M
232.22%
YoY
|
-$6.432M
N/A
|
-$14.30M
N/A
|
-$4.748M
-29.77%
YoY
|
-$4.154M
24.25%
YoY
|
N/A
|
-$6.761M
-45.03%
YoY
|
-$408.3K
-91.77%
YoY
|
-$12.30M
101.55%
YoY
|
-$4.959M
35.93%
YoY
|
-$6.101M
22.39%
YoY
|
-$3.648M
-38.71%
YoY
|
-$4.985M
67.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.55M
1.64%
YoY
|
$27.55M
-8.35%
YoY
|
$19.90M
-234.37%
YoY
|
$20.18M
N/A
|
$32.02M
N/A
|
$30.06M
11.18%
YoY
|
-$14.81M
N/A
|
N/A
|
$27.04M
-67.3%
YoY
|
$7.518M
-79.12%
YoY
|
$82.67M
337.84%
YoY
|
$36.00M
203.32%
YoY
|
$18.88M
1304.23%
YoY
|
$11.87M
222.51%
YoY
|
$1.345M
-83.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.70M
134.06%
YoY
|
-$10.56M
-220.67%
YoY
|
-$8.534M
266.79%
YoY
|
-$4.904M
N/A
|
-$5.854M
N/A
|
$8.751M
15118.96%
YoY
|
-$2.327M
N/A
|
N/A
|
$57.50K
-105.75%
YoY
|
$6.829M
-3436.25%
YoY
|
-$1.000M
-2.69%
YoY
|
-$204.7K
N/A
|
-$1.028M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$46.25M
22.11%
YoY
|
-$38.11M
78.83%
YoY
|
-$28.43M
96.15%
YoY
|
-$25.09M
N/A
|
-$37.88M
N/A
|
-$21.31M
-21.01%
YoY
|
-$14.50M
-23.17%
YoY
|
N/A
|
-$26.98M
-67.76%
YoY
|
-$688.8K
-98.1%
YoY
|
-$83.67M
320.26%
YoY
|
-$36.21M
205.04%
YoY
|
-$19.91M
1380.66%
YoY
|
-$11.87M
222.51%
YoY
|
-$1.345M
-83.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$16.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$140.4M
301.6%
YoY
|
$0.00
-100.0%
YoY
|
$34.96M
182.53%
YoY
|
$70.62M
117011.61%
YoY
|
$12.38M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$60.55M
256.54%
YoY
|
$95.56M
553.79%
YoY
|
$37.94M
126.57%
YoY
|
$52.71M
N/A
|
$16.98M
N/A
|
$14.62M
-75.85%
YoY
|
$16.74M
-51.32%
YoY
|
N/A
|
$60.51M
-53.77%
YoY
|
-$44.49M
609412.33%
YoY
|
$130.9M
320.61%
YoY
|
-$7.300K
-100.01%
YoY
|
$31.12M
154.46%
YoY
|
$67.11M
-269609.64%
YoY
|
$12.23M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.53M
-12.39%
YoY
|
-$707.0K
-85.11%
YoY
|
-$13.80M
232.22%
YoY
|
-$6.432M
N/A
|
-$14.30M
N/A
|
-$4.748M
-29.77%
YoY
|
-$4.154M
24.25%
YoY
|
N/A
|
-$6.761M
-45.03%
YoY
|
-$408.3K
-91.77%
YoY
|
-$12.30M
101.55%
YoY
|
-$4.959M
35.93%
YoY
|
-$6.101M
22.39%
YoY
|
-$3.648M
-38.71%
YoY
|
-$4.985M
67.62%
YoY
|
| Cash From Investing Activities |
-$46.25M
22.11%
YoY
|
-$38.11M
78.83%
YoY
|
-$28.43M
96.15%
YoY
|
-$25.09M
N/A
|
-$37.88M
N/A
|
-$21.31M
-21.01%
YoY
|
-$14.50M
-23.17%
YoY
|
N/A
|
-$26.98M
-67.76%
YoY
|
-$688.8K
-98.1%
YoY
|
-$83.67M
320.26%
YoY
|
-$36.21M
205.04%
YoY
|
-$19.91M
1380.66%
YoY
|
-$11.87M
222.51%
YoY
|
-$1.345M
-83.75%
YoY
|
| Cash From Financing Activities |
$60.55M
256.54%
YoY
|
$95.56M
553.79%
YoY
|
$37.94M
126.57%
YoY
|
$52.71M
N/A
|
$16.98M
N/A
|
$14.62M
-75.85%
YoY
|
$16.74M
-51.32%
YoY
|
N/A
|
$60.51M
-53.77%
YoY
|
-$44.49M
609412.33%
YoY
|
$130.9M
320.61%
YoY
|
-$7.300K
-100.01%
YoY
|
$31.12M
154.46%
YoY
|
$67.11M
-269609.64%
YoY
|
$12.23M
N/A
|
| Net Change In Cash |
$1.773M
-105.04%
YoY
|
$56.74M
-595.9%
YoY
|
-$4.296M
125.53%
YoY
|
$21.19M
N/A
|
-$35.20M
N/A
|
-$11.44M
-142.74%
YoY
|
-$1.905M
-115.63%
YoY
|
N/A
|
$26.77M
-23.34%
YoY
|
-$45.59M
10.73%
YoY
|
$34.92M
583.58%
YoY
|
-$41.17M
-179.81%
YoY
|
$5.109M
-13.41%
YoY
|
$51.59M
-634.19%
YoY
|
$5.900M
-152.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.53M
-12.39%
YoY
|
-$707.0K
-85.11%
YoY
|
-$13.80M
232.22%
YoY
|
-$6.432M
N/A
|
-$14.30M
N/A
|
-$4.748M
-29.77%
YoY
|
-$4.154M
24.25%
YoY
|
N/A
|
-$6.761M
-45.03%
YoY
|
-$408.3K
-91.77%
YoY
|
-$12.30M
101.55%
YoY
|
-$4.959M
35.93%
YoY
|
-$6.101M
22.39%
YoY
|
-$3.648M
-38.71%
YoY
|
-$4.985M
67.62%
YoY
|
| Capital Expenditures |
$32.55M
1.64%
YoY
|
$27.55M
-8.35%
YoY
|
$19.90M
-234.37%
YoY
|
$20.18M
N/A
|
$32.02M
N/A
|
$30.06M
11.18%
YoY
|
-$14.81M
N/A
|
N/A
|
$27.04M
-67.3%
YoY
|
$7.518M
-79.12%
YoY
|
$82.67M
337.84%
YoY
|
$36.00M
203.32%
YoY
|
$18.88M
1304.23%
YoY
|
$11.87M
222.51%
YoY
|
$1.345M
-83.75%
YoY
|
| Free Cash Flow |
-$45.08M
-2.69%
YoY
|
-$28.26M
-18.82%
YoY
|
-$33.70M
-416.22%
YoY
|
-$26.61M
N/A
|
-$46.32M
N/A
|
-$34.81M
2.99%
YoY
|
$10.66M
N/A
|
N/A
|
-$33.80M
-64.41%
YoY
|
-$7.926M
-80.65%
YoY
|
-$94.97M
280.13%
YoY
|
-$40.96M
163.97%
YoY
|
-$24.98M
294.68%
YoY
|
-$15.52M
61.1%
YoY
|
-$6.330M
-43.73%
YoY
|
Loading...