|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$105.9M
-287.7%
YoY
|
-$56.42M
2.22%
YoY
|
-$55.19M
-106.33%
YoY
|
$872.1M
-537.32%
YoY
|
-$199.4M
-28.27%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500M
-6.25%
YoY
|
$1.600M
-15.79%
YoY
|
$1.900M
-26.92%
YoY
|
$2.600M
-25.71%
YoY
|
$3.500M
6.06%
YoY
|
| Cash From Operating Activities |
$238.5M
-2167.98%
YoY
|
-$11.54M
-57.27%
YoY
|
-$27.00M
-85.56%
YoY
|
-$187.0M
-10.04%
YoY
|
-$207.9M
-16.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.00K
-87.35%
YoY
|
$332.0K
-86.66%
YoY
|
$2.488M
334.97%
YoY
|
$572.0K
-116.79%
YoY
|
-$3.406M
-48.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$105.2M
-934.19%
YoY
|
$12.62M
-141.76%
YoY
|
-$30.21M
-102.62%
YoY
|
$1.155B
802.72%
YoY
|
$127.9M
637.6%
YoY
|
| Cash From Investing Activities |
-$105.3M
-957.08%
YoY
|
$12.28M
-137.57%
YoY
|
-$32.70M
-102.83%
YoY
|
$1.154B
826.96%
YoY
|
$124.5M
1061.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.00K
-94.22%
YoY
|
$346.0K
-99.82%
YoY
|
$197.1M
52.95%
YoY
|
$128.8M
19.09%
YoY
|
$108.2M
-22.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.248M
30.08%
YoY
|
-$2.497M
-98.74%
YoY
|
-$198.9M
-73.78%
YoY
|
-$758.8M
-926.05%
YoY
|
$91.86M
-65.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$238.5M
-2167.98%
YoY
|
-$11.54M
-57.27%
YoY
|
-$27.00M
-85.56%
YoY
|
-$187.0M
-10.04%
YoY
|
-$207.9M
-16.99%
YoY
|
| Cash From Investing Activities |
-$105.3M
-957.08%
YoY
|
$12.28M
-137.57%
YoY
|
-$32.70M
-102.83%
YoY
|
$1.154B
826.96%
YoY
|
$124.5M
1061.22%
YoY
|
| Cash From Financing Activities |
-$3.248M
30.08%
YoY
|
-$2.497M
-98.74%
YoY
|
-$198.9M
-73.78%
YoY
|
-$758.8M
-926.05%
YoY
|
$91.86M
-65.08%
YoY
|
| Net Change In Cash |
$130.0M
-7537.59%
YoY
|
-$1.748M
-99.32%
YoY
|
-$258.6M
-224.21%
YoY
|
$208.2M
2350.71%
YoY
|
$8.496M
-63.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$238.5M
-2167.98%
YoY
|
-$11.54M
-57.27%
YoY
|
-$27.00M
-85.56%
YoY
|
-$187.0M
-10.04%
YoY
|
-$207.9M
-16.99%
YoY
|
| Capital Expenditures |
$42.00K
-87.35%
YoY
|
$332.0K
-86.66%
YoY
|
$2.488M
334.97%
YoY
|
$572.0K
-116.79%
YoY
|
-$3.406M
-48.55%
YoY
|
| Free Cash Flow |
$238.5M
-2109.77%
YoY
|
-$11.87M
-59.75%
YoY
|
-$29.49M
-84.28%
YoY
|
-$187.6M
-8.26%
YoY
|
-$204.5M
-16.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.933M
-63.67%
YoY
|
$61.02M
-493.02%
YoY
|
$3.615M
-128.47%
YoY
|
$54.84M
-431.75%
YoY
|
-$13.58M
16.42%
YoY
|
-$15.53M
82.43%
YoY
|
-$12.70M
41.88%
YoY
|
-$16.53M
5.65%
YoY
|
-$11.66M
-47.19%
YoY
|
-$8.511M
-17.86%
YoY
|
-$8.950M
-100.98%
YoY
|
-$15.65M
91.0%
YoY
|
-$22.09M
-14.87%
YoY
|
-$10.36M
-67.65%
YoY
|
$916.6M
-2696.1%
YoY
|
-$8.191M
-84.37%
YoY
|
-$25.95M
-67.44%
YoY
|
-$32.03M
-45.18%
YoY
|
-$35.31M
-52.06%
YoY
|
| Depreciation, Depletion And Amortization |
$381.0K
-72.37%
YoY
|
$399.0K
-72.95%
YoY
|
$405.0K
-5.59%
YoY
|
$1.349M
215.93%
YoY
|
$1.379M
219.21%
YoY
|
$1.475M
276.28%
YoY
|
$429.0K
-0.23%
YoY
|
$427.0K
-22.36%
YoY
|
$432.0K
-30.88%
YoY
|
$392.0K
-40.52%
YoY
|
$430.0K
-34.35%
YoY
|
$550.0K
-56.38%
YoY
|
$625.0K
-45.22%
YoY
|
$659.0K
-51.58%
YoY
|
$655.0K
-59.69%
YoY
|
$1.261M
-9.02%
YoY
|
$1.141M
-25.91%
YoY
|
$1.361M
-3.48%
YoY
|
$1.625M
19.49%
YoY
|
| Cash From Operating Activities |
$73.28M
70.26%
YoY
|
-$6.064M
572.28%
YoY
|
-$6.508M
25.25%
YoY
|
$208.1M
-4812.89%
YoY
|
$43.04M
-4311.25%
YoY
|
-$902.0K
5.62%
YoY
|
-$5.196M
109.52%
YoY
|
-$4.415M
-64.51%
YoY
|
-$1.022M
-90.89%
YoY
|
-$854.0K
-99.31%
YoY
|
-$2.480M
-88.8%
YoY
|
-$12.44M
-15.55%
YoY
|
-$11.22M
-56.96%
YoY
|
-$124.1M
192.35%
YoY
|
-$22.14M
-51.29%
YoY
|
-$14.73M
-70.6%
YoY
|
-$26.07M
-62.69%
YoY
|
-$42.43M
-34.64%
YoY
|
-$45.45M
-41.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$8.000K
-95.79%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
-5.56%
YoY
|
N/A
|
$190.0K
-71.94%
YoY
|
$15.00K
-25.0%
YoY
|
$36.00K
-95.76%
YoY
|
$91.00K
-90.3%
YoY
|
$677.0K
154.51%
YoY
|
$20.00K
-64.91%
YoY
|
$850.0K
-852.21%
YoY
|
$938.0K
-475.2%
YoY
|
$266.0K
-159.91%
YoY
|
$57.00K
-105.49%
YoY
|
-$113.0K
-26.14%
YoY
|
-$250.0K
-85.88%
YoY
|
-$444.0K
-64.48%
YoY
|
-$1.039M
-49.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.59M
71.69%
YoY
|
$596.0K
-96.25%
YoY
|
-$100.2M
476.66%
YoY
|
-$36.22M
1109.48%
YoY
|
$30.63M
78.94%
YoY
|
$15.88M
1587500.0%
YoY
|
-$17.38M
N/A
|
-$2.995M
-125.17%
YoY
|
$17.12M
-140.65%
YoY
|
$1.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.90M
56.0%
YoY
|
-$42.11M
-230.88%
YoY
|
$39.43M
249.9%
YoY
|
$1.075B
-3194.18%
YoY
|
$7.628M
-78.77%
YoY
|
$32.17M
-72.13%
YoY
|
$11.27M
-78.99%
YoY
|
-$34.75M
-150.68%
YoY
|
| Cash From Investing Activities |
$52.59M
71.69%
YoY
|
$588.0K
-96.25%
YoY
|
-$100.2M
476.16%
YoY
|
-$36.26M
1096.24%
YoY
|
$30.63M
79.89%
YoY
|
$15.69M
-2416.99%
YoY
|
-$17.40M
86895.0%
YoY
|
-$3.031M
-127.43%
YoY
|
$17.03M
-139.56%
YoY
|
-$677.0K
-101.73%
YoY
|
-$20.00K
-100.0%
YoY
|
$11.05M
47.04%
YoY
|
-$43.05M
-234.84%
YoY
|
$39.16M
261.8%
YoY
|
$1.075B
-3104.52%
YoY
|
$7.515M
-78.99%
YoY
|
$31.92M
-71.92%
YoY
|
$10.82M
-79.33%
YoY
|
-$35.79M
-153.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00K
-95.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$445.0K
-99.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.35M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.577M
553.04%
YoY
|
-$1.491M
308.49%
YoY
|
-$400.0K
7.53%
YoY
|
-$503.0K
1043.18%
YoY
|
-$854.0K
-50.23%
YoY
|
-$365.0K
-98.81%
YoY
|
-$372.0K
-98.82%
YoY
|
-$44.00K
-99.95%
YoY
|
-$1.716M
-96.95%
YoY
|
-$30.61M
-13.71%
YoY
|
-$31.40M
-95.65%
YoY
|
-$80.68M
-57728.57%
YoY
|
-$56.24M
3783.98%
YoY
|
-$35.47M
-23906.71%
YoY
|
-$722.0M
31484.69%
YoY
|
$140.0K
-99.87%
YoY
|
-$1.448M
-87.17%
YoY
|
$149.0K
-80.13%
YoY
|
-$2.286M
135.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$73.28M
70.26%
YoY
|
-$6.064M
572.28%
YoY
|
-$6.508M
25.25%
YoY
|
$208.1M
-4812.89%
YoY
|
$43.04M
-4311.25%
YoY
|
-$902.0K
5.62%
YoY
|
-$5.196M
109.52%
YoY
|
-$4.415M
-64.51%
YoY
|
-$1.022M
-90.89%
YoY
|
-$854.0K
-99.31%
YoY
|
-$2.480M
-88.8%
YoY
|
-$12.44M
-15.55%
YoY
|
-$11.22M
-56.96%
YoY
|
-$124.1M
192.35%
YoY
|
-$22.14M
-51.29%
YoY
|
-$14.73M
-70.6%
YoY
|
-$26.07M
-62.69%
YoY
|
-$42.43M
-34.64%
YoY
|
-$45.45M
-41.0%
YoY
|
| Cash From Investing Activities |
$52.59M
71.69%
YoY
|
$588.0K
-96.25%
YoY
|
-$100.2M
476.16%
YoY
|
-$36.26M
1096.24%
YoY
|
$30.63M
79.89%
YoY
|
$15.69M
-2416.99%
YoY
|
-$17.40M
86895.0%
YoY
|
-$3.031M
-127.43%
YoY
|
$17.03M
-139.56%
YoY
|
-$677.0K
-101.73%
YoY
|
-$20.00K
-100.0%
YoY
|
$11.05M
47.04%
YoY
|
-$43.05M
-234.84%
YoY
|
$39.16M
261.8%
YoY
|
$1.075B
-3104.52%
YoY
|
$7.515M
-78.99%
YoY
|
$31.92M
-71.92%
YoY
|
$10.82M
-79.33%
YoY
|
-$35.79M
-153.79%
YoY
|
| Cash From Financing Activities |
-$5.577M
553.04%
YoY
|
-$1.491M
308.49%
YoY
|
-$400.0K
7.53%
YoY
|
-$503.0K
1043.18%
YoY
|
-$854.0K
-50.23%
YoY
|
-$365.0K
-98.81%
YoY
|
-$372.0K
-98.82%
YoY
|
-$44.00K
-99.95%
YoY
|
-$1.716M
-96.95%
YoY
|
-$30.61M
-13.71%
YoY
|
-$31.40M
-95.65%
YoY
|
-$80.68M
-57728.57%
YoY
|
-$56.24M
3783.98%
YoY
|
-$35.47M
-23906.71%
YoY
|
-$722.0M
31484.69%
YoY
|
$140.0K
-99.87%
YoY
|
-$1.448M
-87.17%
YoY
|
$149.0K
-80.13%
YoY
|
-$2.286M
135.67%
YoY
|
| Net Change In Cash |
$120.3M
65.2%
YoY
|
-$6.967M
-148.32%
YoY
|
-$107.2M
366.56%
YoY
|
$171.3M
-2387.22%
YoY
|
$72.82M
409.57%
YoY
|
$14.42M
-144.86%
YoY
|
-$22.97M
-32.25%
YoY
|
-$7.490M
-90.87%
YoY
|
$14.29M
-112.93%
YoY
|
-$32.14M
-73.3%
YoY
|
-$33.90M
-110.23%
YoY
|
-$82.07M
1060.0%
YoY
|
-$110.5M
-2607.53%
YoY
|
-$120.4M
282.59%
YoY
|
$331.2M
-496.58%
YoY
|
-$7.075M
-107.78%
YoY
|
$4.407M
-86.46%
YoY
|
-$31.46M
166.62%
YoY
|
-$83.53M
628.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.28M
70.26%
YoY
|
-$6.064M
572.28%
YoY
|
-$6.508M
25.25%
YoY
|
$208.1M
-4812.89%
YoY
|
$43.04M
-4311.25%
YoY
|
-$902.0K
5.62%
YoY
|
-$5.196M
109.52%
YoY
|
-$4.415M
-64.51%
YoY
|
-$1.022M
-90.89%
YoY
|
-$854.0K
-99.31%
YoY
|
-$2.480M
-88.8%
YoY
|
-$12.44M
-15.55%
YoY
|
-$11.22M
-56.96%
YoY
|
-$124.1M
192.35%
YoY
|
-$22.14M
-51.29%
YoY
|
-$14.73M
-70.6%
YoY
|
-$26.07M
-62.69%
YoY
|
-$42.43M
-34.64%
YoY
|
-$45.45M
-41.0%
YoY
|
| Capital Expenditures |
N/A
|
$8.000K
-95.79%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
-5.56%
YoY
|
N/A
|
$190.0K
-71.94%
YoY
|
$15.00K
-25.0%
YoY
|
$36.00K
-95.76%
YoY
|
$91.00K
-90.3%
YoY
|
$677.0K
154.51%
YoY
|
$20.00K
-64.91%
YoY
|
$850.0K
-852.21%
YoY
|
$938.0K
-475.2%
YoY
|
$266.0K
-159.91%
YoY
|
$57.00K
-105.49%
YoY
|
-$113.0K
-26.14%
YoY
|
-$250.0K
-85.88%
YoY
|
-$444.0K
-64.48%
YoY
|
-$1.039M
-49.32%
YoY
|
| Free Cash Flow |
N/A
|
-$6.072M
456.04%
YoY
|
-$6.508M
24.89%
YoY
|
$208.0M
-4774.01%
YoY
|
N/A
|
-$1.092M
-28.67%
YoY
|
-$5.211M
108.44%
YoY
|
-$4.451M
-66.51%
YoY
|
-$1.113M
-90.85%
YoY
|
-$1.531M
-98.77%
YoY
|
-$2.500M
-88.74%
YoY
|
-$13.29M
-9.08%
YoY
|
-$12.16M
-52.91%
YoY
|
-$124.3M
196.07%
YoY
|
-$22.19M
-50.02%
YoY
|
-$14.62M
-70.74%
YoY
|
-$25.82M
-62.08%
YoY
|
-$41.99M
-34.05%
YoY
|
-$44.41M
-40.77%
YoY
|
Loading...