|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.354M
-121.3%
YoY
|
-$20.44M
-55.36%
YoY
|
-$45.79M
-388.58%
YoY
|
$15.87M
-13.91%
YoY
|
$18.43M
29.37%
YoY
|
| Depreciation, Depletion And Amortization |
$1.092M
-18.87%
YoY
|
$1.346M
-30.83%
YoY
|
$1.946M
-20.34%
YoY
|
$2.443M
13.31%
YoY
|
$2.156M
20.45%
YoY
|
| Cash From Operating Activities |
$36.97M
15.03%
YoY
|
$32.14M
2934.47%
YoY
|
$1.059M
-96.73%
YoY
|
$32.38M
-32.19%
YoY
|
$47.74M
-2.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.321M
-19.6%
YoY
|
$1.643M
374.86%
YoY
|
$346.0K
28.15%
YoY
|
$270.0K
-70.65%
YoY
|
$920.0K
-72.42%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$664.0K
-98.19%
YoY
|
$36.71M
-15.36%
YoY
|
$43.36M
-27.28%
YoY
|
$59.63M
N/A
|
| Other Investing Activities |
$2.402M
-89.66%
YoY
|
$23.22M
-163.26%
YoY
|
-$36.71M
-15.36%
YoY
|
-$43.36M
-27.28%
YoY
|
-$59.63M
N/A
|
| Cash From Investing Activities |
-$14.73M
-457.32%
YoY
|
$4.121M
-106.86%
YoY
|
-$60.11M
-4.18%
YoY
|
-$62.73M
-10.28%
YoY
|
-$69.92M
949.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.946M
381.68%
YoY
|
$404.0K
-84.31%
YoY
|
$2.575M
-78.4%
YoY
|
$11.92M
806.77%
YoY
|
$1.315M
4.28%
YoY
|
| Debt Paid & Issued, Net |
$57.25M
663.33%
YoY
|
$7.500M
114.29%
YoY
|
$3.500M
-1.77%
YoY
|
$3.563M
-4.99%
YoY
|
$3.750M
-7.84%
YoY
|
| Cash From Financing Activities |
-$9.715M
-64.98%
YoY
|
-$27.74M
-149.58%
YoY
|
$55.95M
116.22%
YoY
|
$25.88M
23.6%
YoY
|
$20.94M
-156.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$36.97M
15.03%
YoY
|
$32.14M
2934.47%
YoY
|
$1.059M
-96.73%
YoY
|
$32.38M
-32.19%
YoY
|
$47.74M
-2.84%
YoY
|
| Cash From Investing Activities |
-$14.73M
-457.32%
YoY
|
$4.121M
-106.86%
YoY
|
-$60.11M
-4.18%
YoY
|
-$62.73M
-10.28%
YoY
|
-$69.92M
949.2%
YoY
|
| Cash From Financing Activities |
-$9.715M
-64.98%
YoY
|
-$27.74M
-149.58%
YoY
|
$55.95M
116.22%
YoY
|
$25.88M
23.6%
YoY
|
$20.94M
-156.33%
YoY
|
| Net Change In Cash |
$12.53M
47.07%
YoY
|
$8.517M
-374.48%
YoY
|
-$3.103M
-30.74%
YoY
|
-$4.480M
261.29%
YoY
|
-$1.240M
-123.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.97M
15.03%
YoY
|
$32.14M
2934.47%
YoY
|
$1.059M
-96.73%
YoY
|
$32.38M
-32.19%
YoY
|
$47.74M
-2.84%
YoY
|
| Capital Expenditures |
$1.321M
-19.6%
YoY
|
$1.643M
374.86%
YoY
|
$346.0K
28.15%
YoY
|
$270.0K
-70.65%
YoY
|
$920.0K
-72.42%
YoY
|
| Free Cash Flow |
$35.65M
16.9%
YoY
|
$30.49M
4176.58%
YoY
|
$713.0K
-97.78%
YoY
|
$32.11M
-31.43%
YoY
|
$46.82M
2.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$506.0K
10.24%
YoY
|
-$4.138M
40.89%
YoY
|
$5.602M
-157.11%
YoY
|
$2.580M
-151.1%
YoY
|
$459.0K
-118.24%
YoY
|
-$2.937M
-92.93%
YoY
|
-$9.809M
175.38%
YoY
|
-$5.049M
77.97%
YoY
|
-$2.516M
-181.58%
YoY
|
-$41.52M
-1782.89%
YoY
|
-$3.562M
-264.83%
YoY
|
-$2.837M
-192.23%
YoY
|
$3.084M
-61.99%
YoY
|
$2.467M
-54.32%
YoY
|
$2.161M
-21.25%
YoY
|
$3.076M
-49.91%
YoY
|
$8.113M
95.78%
YoY
|
$5.401M
72.89%
YoY
|
$2.744M
-47.91%
YoY
|
| Depreciation, Depletion And Amortization |
$271.0K
-6.87%
YoY
|
$6.530M
-3.06%
YoY
|
$243.0K
-12.9%
YoY
|
$312.0K
-22.0%
YoY
|
$291.0K
-27.25%
YoY
|
$6.736M
-10.52%
YoY
|
$279.0K
-6.06%
YoY
|
$400.0K
-33.0%
YoY
|
$400.0K
-19.68%
YoY
|
$7.528M
20.64%
YoY
|
$297.0K
-52.25%
YoY
|
$597.0K
-13.48%
YoY
|
$498.0K
-13.84%
YoY
|
$6.240M
35.92%
YoY
|
$622.0K
-86.06%
YoY
|
$690.0K
22.56%
YoY
|
$578.0K
4.52%
YoY
|
$4.591M
38.28%
YoY
|
$4.461M
33.96%
YoY
|
| Cash From Operating Activities |
$15.45M
168.26%
YoY
|
$8.859M
-13.96%
YoY
|
$13.59M
34.43%
YoY
|
$8.757M
-36.38%
YoY
|
$5.760M
-383.19%
YoY
|
$10.30M
-183.97%
YoY
|
$10.11M
222.97%
YoY
|
$13.76M
1819.67%
YoY
|
-$2.034M
-121.47%
YoY
|
-$12.26M
-666.59%
YoY
|
$3.130M
-71.82%
YoY
|
$717.0K
-90.16%
YoY
|
$9.473M
-19.84%
YoY
|
$2.164M
-83.69%
YoY
|
$11.11M
735.19%
YoY
|
$7.286M
-62.51%
YoY
|
$11.82M
-13.81%
YoY
|
$13.27M
-17.88%
YoY
|
$1.330M
-83.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.076M
200.56%
YoY
|
$3.779M
-9.09%
YoY
|
$4.287M
-19.31%
YoY
|
$4.727M
2.45%
YoY
|
$358.0K
102.26%
YoY
|
$4.157M
-18.41%
YoY
|
$5.313M
-12.76%
YoY
|
$4.614M
-22.66%
YoY
|
$177.0K
1006.25%
YoY
|
$5.095M
9.83%
YoY
|
$6.090M
-203.2%
YoY
|
$5.966M
-232.31%
YoY
|
$16.00K
-40.74%
YoY
|
$4.639M
-258.71%
YoY
|
-$5.901M
125.75%
YoY
|
-$4.509M
33.48%
YoY
|
$27.00K
-94.52%
YoY
|
-$2.923M
175.75%
YoY
|
-$2.614M
139.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$43.36M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-52.43%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.102M
-90.18%
YoY
|
$2.475M
-106.74%
YoY
|
$0.00
N/A
|
-$664.0K
N/A
|
$21.41M
N/A
|
-$36.71M
-11155.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$332.0K
N/A
|
$118.0K
-42.44%
YoY
|
-$452.0K
-99.24%
YoY
|
-$43.36M
N/A
|
$0.00
N/A
|
$205.0K
N/A
|
| Cash From Investing Activities |
-$2.721M
21.91%
YoY
|
-$3.779M
124.67%
YoY
|
-$3.987M
-24.96%
YoY
|
-$4.727M
-10.44%
YoY
|
-$2.232M
-113.61%
YoY
|
-$1.682M
-95.98%
YoY
|
-$5.313M
-12.76%
YoY
|
-$5.278M
-11.53%
YoY
|
$16.39M
-362.35%
YoY
|
-$41.80M
870.51%
YoY
|
-$6.090M
5.31%
YoY
|
-$5.966M
20.26%
YoY
|
-$6.249M
-86.89%
YoY
|
-$4.307M
47.35%
YoY
|
-$5.783M
140.06%
YoY
|
-$4.961M
-92.15%
YoY
|
-$47.68M
3393.04%
YoY
|
-$2.923M
175.75%
YoY
|
-$2.409M
121.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.287M
-30.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.853M
441.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$342.0K
-86.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.484M
50.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.650M
55.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$875.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$875.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$875.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$875.0K
-6.62%
YoY
|
N/A
|
N/A
|
N/A
|
$937.0K
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.162M
-62.26%
YoY
|
-$150.0K
-96.92%
YoY
|
-$1.962M
-49.94%
YoY
|
-$1.875M
-61.67%
YoY
|
-$5.728M
-59.24%
YoY
|
-$4.876M
-108.64%
YoY
|
-$3.919M
39.96%
YoY
|
-$4.892M
-186.14%
YoY
|
-$14.05M
318.34%
YoY
|
$56.43M
-972.96%
YoY
|
-$2.800M
-42.55%
YoY
|
$5.679M
-277.52%
YoY
|
-$3.359M
-108.31%
YoY
|
-$6.464M
-59.68%
YoY
|
-$4.874M
419.62%
YoY
|
-$3.199M
-107.12%
YoY
|
$40.41M
-677.33%
YoY
|
-$16.03M
12.89%
YoY
|
-$938.0K
-93.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.45M
168.26%
YoY
|
$8.859M
-13.96%
YoY
|
$13.59M
34.43%
YoY
|
$8.757M
-36.38%
YoY
|
$5.760M
-383.19%
YoY
|
$10.30M
-183.97%
YoY
|
$10.11M
222.97%
YoY
|
$13.76M
1819.67%
YoY
|
-$2.034M
-121.47%
YoY
|
-$12.26M
-666.59%
YoY
|
$3.130M
-71.82%
YoY
|
$717.0K
-90.16%
YoY
|
$9.473M
-19.84%
YoY
|
$2.164M
-83.69%
YoY
|
$11.11M
735.19%
YoY
|
$7.286M
-62.51%
YoY
|
$11.82M
-13.81%
YoY
|
$13.27M
-17.88%
YoY
|
$1.330M
-83.66%
YoY
|
| Cash From Investing Activities |
-$2.721M
21.91%
YoY
|
-$3.779M
124.67%
YoY
|
-$3.987M
-24.96%
YoY
|
-$4.727M
-10.44%
YoY
|
-$2.232M
-113.61%
YoY
|
-$1.682M
-95.98%
YoY
|
-$5.313M
-12.76%
YoY
|
-$5.278M
-11.53%
YoY
|
$16.39M
-362.35%
YoY
|
-$41.80M
870.51%
YoY
|
-$6.090M
5.31%
YoY
|
-$5.966M
20.26%
YoY
|
-$6.249M
-86.89%
YoY
|
-$4.307M
47.35%
YoY
|
-$5.783M
140.06%
YoY
|
-$4.961M
-92.15%
YoY
|
-$47.68M
3393.04%
YoY
|
-$2.923M
175.75%
YoY
|
-$2.409M
121.01%
YoY
|
| Cash From Financing Activities |
-$2.162M
-62.26%
YoY
|
-$150.0K
-96.92%
YoY
|
-$1.962M
-49.94%
YoY
|
-$1.875M
-61.67%
YoY
|
-$5.728M
-59.24%
YoY
|
-$4.876M
-108.64%
YoY
|
-$3.919M
39.96%
YoY
|
-$4.892M
-186.14%
YoY
|
-$14.05M
318.34%
YoY
|
$56.43M
-972.96%
YoY
|
-$2.800M
-42.55%
YoY
|
$5.679M
-277.52%
YoY
|
-$3.359M
-108.31%
YoY
|
-$6.464M
-59.68%
YoY
|
-$4.874M
419.62%
YoY
|
-$3.199M
-107.12%
YoY
|
$40.41M
-677.33%
YoY
|
-$16.03M
12.89%
YoY
|
-$938.0K
-93.27%
YoY
|
| Net Change In Cash |
$10.57M
-580.41%
YoY
|
$4.930M
31.89%
YoY
|
$7.641M
771.27%
YoY
|
$2.155M
-40.04%
YoY
|
-$2.200M
-814.29%
YoY
|
$3.738M
57.92%
YoY
|
$877.0K
-115.23%
YoY
|
$3.594M
735.81%
YoY
|
$308.0K
-328.15%
YoY
|
$2.367M
-127.5%
YoY
|
-$5.760M
-1377.16%
YoY
|
$430.0K
-149.2%
YoY
|
-$135.0K
-102.97%
YoY
|
-$8.607M
51.45%
YoY
|
$451.0K
-122.36%
YoY
|
-$874.0K
-178.04%
YoY
|
$4.550M
-14.87%
YoY
|
-$5.683M
-731.44%
YoY
|
-$2.017M
-70.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.45M
168.26%
YoY
|
$8.859M
-13.96%
YoY
|
$13.59M
34.43%
YoY
|
$8.757M
-36.38%
YoY
|
$5.760M
-383.19%
YoY
|
$10.30M
-183.97%
YoY
|
$10.11M
222.97%
YoY
|
$13.76M
1819.67%
YoY
|
-$2.034M
-121.47%
YoY
|
-$12.26M
-666.59%
YoY
|
$3.130M
-71.82%
YoY
|
$717.0K
-90.16%
YoY
|
$9.473M
-19.84%
YoY
|
$2.164M
-83.69%
YoY
|
$11.11M
735.19%
YoY
|
$7.286M
-62.51%
YoY
|
$11.82M
-13.81%
YoY
|
$13.27M
-17.88%
YoY
|
$1.330M
-83.66%
YoY
|
| Capital Expenditures |
$1.076M
200.56%
YoY
|
$3.779M
-9.09%
YoY
|
$4.287M
-19.31%
YoY
|
$4.727M
2.45%
YoY
|
$358.0K
102.26%
YoY
|
$4.157M
-18.41%
YoY
|
$5.313M
-12.76%
YoY
|
$4.614M
-22.66%
YoY
|
$177.0K
1006.25%
YoY
|
$5.095M
9.83%
YoY
|
$6.090M
-203.2%
YoY
|
$5.966M
-232.31%
YoY
|
$16.00K
-40.74%
YoY
|
$4.639M
-258.71%
YoY
|
-$5.901M
125.75%
YoY
|
-$4.509M
33.48%
YoY
|
$27.00K
-94.52%
YoY
|
-$2.923M
175.75%
YoY
|
-$2.614M
139.82%
YoY
|
| Free Cash Flow |
$14.38M
166.12%
YoY
|
$5.080M
-17.25%
YoY
|
$9.303M
93.97%
YoY
|
$4.030M
-55.96%
YoY
|
$5.402M
-344.32%
YoY
|
$6.139M
-135.37%
YoY
|
$4.796M
-262.03%
YoY
|
$9.150M
-274.32%
YoY
|
-$2.211M
-123.38%
YoY
|
-$17.36M
601.25%
YoY
|
-$2.960M
-117.4%
YoY
|
-$5.249M
-144.5%
YoY
|
$9.457M
-19.79%
YoY
|
-$2.475M
-115.28%
YoY
|
$17.01M
331.26%
YoY
|
$11.80M
-48.29%
YoY
|
$11.79M
-10.8%
YoY
|
$16.19M
-5.96%
YoY
|
$3.944M
-57.27%
YoY
|
Loading...