|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$330.2M
326.08%
YoY
|
$77.51M
-54.91%
YoY
|
$171.9M
-45.47%
YoY
|
$315.2M
24.14%
YoY
|
$253.9M
283.08%
YoY
|
| Depreciation, Depletion And Amortization |
$52.17M
-3.8%
YoY
|
$54.23M
33.99%
YoY
|
$40.47M
-10.62%
YoY
|
$45.28M
-51.52%
YoY
|
$93.41M
24.67%
YoY
|
| Cash From Operating Activities |
$360.2M
-25.14%
YoY
|
$481.1M
28.73%
YoY
|
$373.7M
152.58%
YoY
|
$148.0M
-77.49%
YoY
|
$657.3M
-75.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.57M
-80.62%
YoY
|
$64.84M
295.83%
YoY
|
$16.38M
45.35%
YoY
|
$11.27M
173.08%
YoY
|
$4.127M
47.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.842B
-23.72%
YoY
|
-$2.414B
38.82%
YoY
|
-$1.739B
-152.39%
YoY
|
$3.320B
168.4%
YoY
|
$1.237B
-142.18%
YoY
|
| Cash From Investing Activities |
-$1.854B
-25.21%
YoY
|
-$2.479B
41.22%
YoY
|
-$1.755B
-153.06%
YoY
|
$3.309B
168.38%
YoY
|
$1.233B
-142.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$185.9M
128.01%
YoY
|
$81.51M
-22.39%
YoY
|
$105.0M
-8.91%
YoY
|
$115.3M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$40.44M
-79.78%
YoY
|
$200.0M
166.67%
YoY
|
$75.00M
N/A
|
$0.00
-100.0%
YoY
|
$111.0M
N/A
|
| Cash From Financing Activities |
$404.3M
-79.2%
YoY
|
$1.944B
-601.44%
YoY
|
-$387.7M
-93.93%
YoY
|
-$6.391B
102.9%
YoY
|
-$3.150B
-162.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$360.2M
-25.14%
YoY
|
$481.1M
28.73%
YoY
|
$373.7M
152.58%
YoY
|
$148.0M
-77.49%
YoY
|
$657.3M
-75.1%
YoY
|
| Cash From Investing Activities |
-$1.854B
-25.21%
YoY
|
-$2.479B
41.22%
YoY
|
-$1.755B
-153.06%
YoY
|
$3.309B
168.38%
YoY
|
$1.233B
-142.0%
YoY
|
| Cash From Financing Activities |
$404.3M
-79.2%
YoY
|
$1.944B
-601.44%
YoY
|
-$387.7M
-93.93%
YoY
|
-$6.391B
102.9%
YoY
|
-$3.150B
-162.05%
YoY
|
| Net Change In Cash |
-$1.090B
1916.38%
YoY
|
-$54.04M
-96.95%
YoY
|
-$1.769B
-39.7%
YoY
|
-$2.934B
132.94%
YoY
|
-$1.260B
-126.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$360.2M
-25.14%
YoY
|
$481.1M
28.73%
YoY
|
$373.7M
152.58%
YoY
|
$148.0M
-77.49%
YoY
|
$657.3M
-75.1%
YoY
|
| Capital Expenditures |
$12.57M
-80.62%
YoY
|
$64.84M
295.83%
YoY
|
$16.38M
45.35%
YoY
|
$11.27M
173.08%
YoY
|
$4.127M
47.6%
YoY
|
| Free Cash Flow |
$347.6M
-16.5%
YoY
|
$416.3M
16.49%
YoY
|
$357.4M
161.42%
YoY
|
$136.7M
-79.07%
YoY
|
$653.2M
-75.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$73.79M
56.84%
YoY
|
$96.35M
44.42%
YoY
|
$105.2M
-271.58%
YoY
|
$77.33M
85.61%
YoY
|
$47.05M
79.97%
YoY
|
$66.71M
321.21%
YoY
|
-$61.32M
-199.42%
YoY
|
$41.66M
-35.25%
YoY
|
$26.14M
-32.38%
YoY
|
$15.84M
-92.56%
YoY
|
$61.68M
48.92%
YoY
|
$64.34M
88.35%
YoY
|
$38.66M
-2.49%
YoY
|
$212.9M
226.94%
YoY
|
$41.42M
-4.54%
YoY
|
$34.16M
-53.51%
YoY
|
$39.65M
-44.88%
YoY
|
$65.13M
8.23%
YoY
|
$43.39M
-24.03%
YoY
|
| Depreciation, Depletion And Amortization |
$12.82M
39.05%
YoY
|
$15.88M
3.68%
YoY
|
$12.62M
-10.37%
YoY
|
$14.45M
3.75%
YoY
|
$9.217M
-15.49%
YoY
|
$15.31M
59.94%
YoY
|
$14.08M
25.73%
YoY
|
$13.93M
26.24%
YoY
|
$10.91M
25.6%
YoY
|
$9.573M
-3.54%
YoY
|
$11.20M
-0.7%
YoY
|
$11.03M
-18.15%
YoY
|
$8.683M
-18.12%
YoY
|
$9.924M
-63.91%
YoY
|
$11.28M
-38.7%
YoY
|
$13.48M
-37.0%
YoY
|
$10.60M
-59.32%
YoY
|
$27.50M
18.53%
YoY
|
$18.40M
-9.8%
YoY
|
| Cash From Operating Activities |
$87.53M
23685.05%
YoY
|
$130.5M
608.9%
YoY
|
$166.3M
-50.1%
YoY
|
$63.00M
87.26%
YoY
|
$368.0K
-99.62%
YoY
|
$18.41M
-90.19%
YoY
|
$333.3M
249.32%
YoY
|
$33.64M
-53.57%
YoY
|
$95.82M
426.4%
YoY
|
$187.6M
-383.74%
YoY
|
$95.40M
41.2%
YoY
|
$72.46M
-1.6%
YoY
|
$18.20M
-75.04%
YoY
|
-$66.13M
-159.58%
YoY
|
$67.56M
-37.27%
YoY
|
$73.64M
-69.34%
YoY
|
$72.92M
-63.25%
YoY
|
$111.0M
-76.39%
YoY
|
$107.7M
-229.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.357M
-43.83%
YoY
|
-$341.0K
-104.6%
YoY
|
$4.950M
-67.41%
YoY
|
$5.544M
-75.03%
YoY
|
$2.416M
-87.95%
YoY
|
$7.406M
95.87%
YoY
|
$15.19M
97.26%
YoY
|
$22.20M
531.66%
YoY
|
$20.04M
1370.51%
YoY
|
$3.781M
364.5%
YoY
|
$7.700M
-713.55%
YoY
|
$3.515M
-154.07%
YoY
|
$1.363M
-49.69%
YoY
|
$814.0K
-154.27%
YoY
|
-$1.255M
14.09%
YoY
|
-$6.501M
983.5%
YoY
|
$2.709M
193.18%
YoY
|
-$1.500M
1400.0%
YoY
|
-$1.100M
175.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.141B
5278.19%
YoY
|
$35.82M
-115.38%
YoY
|
-$240.7M
-45.5%
YoY
|
-$1.615B
70.11%
YoY
|
-$21.21M
-97.32%
YoY
|
-$233.0M
-172.32%
YoY
|
-$441.7M
-167.78%
YoY
|
-$949.7M
-19.42%
YoY
|
-$789.9M
-48.52%
YoY
|
$322.1M
-91.18%
YoY
|
$651.7M
-45.45%
YoY
|
-$1.179B
-50.78%
YoY
|
-$1.534B
-276.61%
YoY
|
$3.651B
260.98%
YoY
|
$1.195B
299.84%
YoY
|
-$2.394B
-1043.74%
YoY
|
$868.8M
-365.77%
YoY
|
$1.011B
-188.06%
YoY
|
$298.8M
-138.91%
YoY
|
| Cash From Investing Activities |
-$1.142B
4733.93%
YoY
|
$36.16M
-115.05%
YoY
|
-$245.7M
-46.23%
YoY
|
-$1.621B
66.79%
YoY
|
-$23.63M
-97.08%
YoY
|
-$240.4M
-175.49%
YoY
|
-$456.9M
-170.96%
YoY
|
-$971.9M
-17.78%
YoY
|
-$810.0M
-47.26%
YoY
|
$318.4M
-91.28%
YoY
|
$643.9M
-46.05%
YoY
|
-$1.182B
-50.76%
YoY
|
-$1.536B
-277.32%
YoY
|
$3.650B
261.43%
YoY
|
$1.193B
300.9%
YoY
|
-$2.401B
-1048.55%
YoY
|
$866.1M
-364.22%
YoY
|
$1.010B
-187.92%
YoY
|
$297.7M
-138.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.14M
141.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.15M
-1.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.52M
-47.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.22M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$134.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.912B
200.19%
YoY
|
-$1.132B
45.02%
YoY
|
$454.1M
-67.62%
YoY
|
$445.7M
-16.73%
YoY
|
$636.9M
-19.11%
YoY
|
-$780.8M
-46.37%
YoY
|
$1.402B
131.38%
YoY
|
$535.2M
74.14%
YoY
|
$787.4M
407.96%
YoY
|
-$1.456B
-34.17%
YoY
|
$606.0M
-131.96%
YoY
|
$307.3M
-75.04%
YoY
|
$155.0M
-104.41%
YoY
|
-$2.212B
29.4%
YoY
|
-$1.896B
-263.67%
YoY
|
$1.231B
-124.87%
YoY
|
-$3.514B
-249.47%
YoY
|
-$1.709B
124.29%
YoY
|
$1.158B
-34.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$87.53M
23685.05%
YoY
|
$130.5M
608.9%
YoY
|
$166.3M
-50.1%
YoY
|
$63.00M
87.26%
YoY
|
$368.0K
-99.62%
YoY
|
$18.41M
-90.19%
YoY
|
$333.3M
249.32%
YoY
|
$33.64M
-53.57%
YoY
|
$95.82M
426.4%
YoY
|
$187.6M
-383.74%
YoY
|
$95.40M
41.2%
YoY
|
$72.46M
-1.6%
YoY
|
$18.20M
-75.04%
YoY
|
-$66.13M
-159.58%
YoY
|
$67.56M
-37.27%
YoY
|
$73.64M
-69.34%
YoY
|
$72.92M
-63.25%
YoY
|
$111.0M
-76.39%
YoY
|
$107.7M
-229.76%
YoY
|
| Cash From Investing Activities |
-$1.142B
4733.93%
YoY
|
$36.16M
-115.05%
YoY
|
-$245.7M
-46.23%
YoY
|
-$1.621B
66.79%
YoY
|
-$23.63M
-97.08%
YoY
|
-$240.4M
-175.49%
YoY
|
-$456.9M
-170.96%
YoY
|
-$971.9M
-17.78%
YoY
|
-$810.0M
-47.26%
YoY
|
$318.4M
-91.28%
YoY
|
$643.9M
-46.05%
YoY
|
-$1.182B
-50.76%
YoY
|
-$1.536B
-277.32%
YoY
|
$3.650B
261.43%
YoY
|
$1.193B
300.9%
YoY
|
-$2.401B
-1048.55%
YoY
|
$866.1M
-364.22%
YoY
|
$1.010B
-187.92%
YoY
|
$297.7M
-138.74%
YoY
|
| Cash From Financing Activities |
$1.912B
200.19%
YoY
|
-$1.132B
45.02%
YoY
|
$454.1M
-67.62%
YoY
|
$445.7M
-16.73%
YoY
|
$636.9M
-19.11%
YoY
|
-$780.8M
-46.37%
YoY
|
$1.402B
131.38%
YoY
|
$535.2M
74.14%
YoY
|
$787.4M
407.96%
YoY
|
-$1.456B
-34.17%
YoY
|
$606.0M
-131.96%
YoY
|
$307.3M
-75.04%
YoY
|
$155.0M
-104.41%
YoY
|
-$2.212B
29.4%
YoY
|
-$1.896B
-263.67%
YoY
|
$1.231B
-124.87%
YoY
|
-$3.514B
-249.47%
YoY
|
-$1.709B
124.29%
YoY
|
$1.158B
-34.97%
YoY
|
| Net Change In Cash |
$857.5M
39.73%
YoY
|
-$965.7M
-3.7%
YoY
|
$374.7M
-70.69%
YoY
|
-$1.112B
175.97%
YoY
|
$613.7M
737.29%
YoY
|
-$1.003B
5.57%
YoY
|
$1.279B
-4.96%
YoY
|
-$403.1M
-49.76%
YoY
|
$73.29M
-105.38%
YoY
|
-$949.9M
-169.23%
YoY
|
$1.345B
-311.82%
YoY
|
-$802.3M
-26.81%
YoY
|
-$1.363B
-47.09%
YoY
|
$1.372B
-333.22%
YoY
|
-$635.1M
-140.61%
YoY
|
-$1.096B
-75.41%
YoY
|
-$2.575B
-215.91%
YoY
|
-$588.3M
-59.16%
YoY
|
$1.564B
68.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$87.53M
23685.05%
YoY
|
$130.5M
608.9%
YoY
|
$166.3M
-50.1%
YoY
|
$63.00M
87.26%
YoY
|
$368.0K
-99.62%
YoY
|
$18.41M
-90.19%
YoY
|
$333.3M
249.32%
YoY
|
$33.64M
-53.57%
YoY
|
$95.82M
426.4%
YoY
|
$187.6M
-383.74%
YoY
|
$95.40M
41.2%
YoY
|
$72.46M
-1.6%
YoY
|
$18.20M
-75.04%
YoY
|
-$66.13M
-159.58%
YoY
|
$67.56M
-37.27%
YoY
|
$73.64M
-69.34%
YoY
|
$72.92M
-63.25%
YoY
|
$111.0M
-76.39%
YoY
|
$107.7M
-229.76%
YoY
|
| Capital Expenditures |
$1.357M
-43.83%
YoY
|
-$341.0K
-104.6%
YoY
|
$4.950M
-67.41%
YoY
|
$5.544M
-75.03%
YoY
|
$2.416M
-87.95%
YoY
|
$7.406M
95.87%
YoY
|
$15.19M
97.26%
YoY
|
$22.20M
531.66%
YoY
|
$20.04M
1370.51%
YoY
|
$3.781M
364.5%
YoY
|
$7.700M
-713.55%
YoY
|
$3.515M
-154.07%
YoY
|
$1.363M
-49.69%
YoY
|
$814.0K
-154.27%
YoY
|
-$1.255M
14.09%
YoY
|
-$6.501M
983.5%
YoY
|
$2.709M
193.18%
YoY
|
-$1.500M
1400.0%
YoY
|
-$1.100M
175.0%
YoY
|
| Free Cash Flow |
$86.17M
-4307.62%
YoY
|
$130.8M
1089.19%
YoY
|
$161.3M
-49.27%
YoY
|
$57.45M
402.26%
YoY
|
-$2.048M
-102.7%
YoY
|
$11.00M
-94.02%
YoY
|
$318.1M
262.67%
YoY
|
$11.44M
-83.41%
YoY
|
$75.78M
349.98%
YoY
|
$183.9M
-374.65%
YoY
|
$87.70M
27.44%
YoY
|
$68.94M
-13.97%
YoY
|
$16.84M
-76.02%
YoY
|
-$66.94M
-159.51%
YoY
|
$68.82M
-36.75%
YoY
|
$80.14M
-66.72%
YoY
|
$70.21M
-64.45%
YoY
|
$112.5M
-76.07%
YoY
|
$108.8M
-231.72%
YoY
|
Loading...