|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$66.29M
39.06%
YoY
|
$47.67M
66.3%
YoY
|
$28.67M
53.63%
YoY
|
$18.66M
63.33%
YoY
|
$11.42M
-5.7%
YoY
|
| Depreciation, Depletion And Amortization |
$4.100M
0.0%
YoY
|
$4.100M
17.14%
YoY
|
$3.500M
34.62%
YoY
|
$2.600M
52.94%
YoY
|
$1.700M
13.33%
YoY
|
| Cash From Operating Activities |
$50.84M
44.69%
YoY
|
$35.14M
-10.08%
YoY
|
$39.08M
79.32%
YoY
|
$21.79M
375.37%
YoY
|
$4.584M
-225.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.681M
51.81%
YoY
|
$1.766M
-48.62%
YoY
|
$3.437M
-71.8%
YoY
|
$12.19M
116.89%
YoY
|
$5.620M
315.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$607.5M
17.02%
YoY
|
-$519.2M
-1.32%
YoY
|
-$526.1M
-57.14%
YoY
|
-$1.227B
148.23%
YoY
|
-$494.4M
-0.85%
YoY
|
| Cash From Investing Activities |
-$610.2M
17.14%
YoY
|
-$520.9M
-1.63%
YoY
|
-$529.5M
-57.28%
YoY
|
-$1.240B
147.88%
YoY
|
-$500.1M
0.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$32.50M
0.0%
YoY
|
$32.50M
N/A
|
| Cash From Financing Activities |
$319.4M
-35.5%
YoY
|
$495.2M
-13.18%
YoY
|
$570.3M
-53.36%
YoY
|
$1.223B
97.55%
YoY
|
$618.9M
1.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$50.84M
44.69%
YoY
|
$35.14M
-10.08%
YoY
|
$39.08M
79.32%
YoY
|
$21.79M
375.37%
YoY
|
$4.584M
-225.45%
YoY
|
| Cash From Investing Activities |
-$610.2M
17.14%
YoY
|
-$520.9M
-1.63%
YoY
|
-$529.5M
-57.28%
YoY
|
-$1.240B
147.88%
YoY
|
-$500.1M
0.01%
YoY
|
| Cash From Financing Activities |
$319.4M
-35.5%
YoY
|
$495.2M
-13.18%
YoY
|
$570.3M
-53.36%
YoY
|
$1.223B
97.55%
YoY
|
$618.9M
1.27%
YoY
|
| Net Change In Cash |
-$240.0M
-2664.64%
YoY
|
$9.357M
-88.28%
YoY
|
$79.83M
1500.14%
YoY
|
$4.989M
-95.96%
YoY
|
$123.5M
14.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.84M
44.69%
YoY
|
$35.14M
-10.08%
YoY
|
$39.08M
79.32%
YoY
|
$21.79M
375.37%
YoY
|
$4.584M
-225.45%
YoY
|
| Capital Expenditures |
$2.681M
51.81%
YoY
|
$1.766M
-48.62%
YoY
|
$3.437M
-71.8%
YoY
|
$12.19M
116.89%
YoY
|
$5.620M
315.07%
YoY
|
| Free Cash Flow |
$48.16M
44.31%
YoY
|
$33.37M
-6.36%
YoY
|
$35.64M
271.15%
YoY
|
$9.602M
-1026.83%
YoY
|
-$1.036M
-79.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.20M
11.83%
YoY
|
$16.70M
33.21%
YoY
|
$18.06M
55.97%
YoY
|
$16.75M
74.23%
YoY
|
$13.59M
47.77%
YoY
|
$12.54M
47.63%
YoY
|
$11.58M
107.55%
YoY
|
$9.612M
24.72%
YoY
|
$9.196M
-0.51%
YoY
|
$8.492M
12.85%
YoY
|
$5.578M
-17.61%
YoY
|
$7.707M
238.47%
YoY
|
$9.243M
342.88%
YoY
|
$7.525M
2025.71%
YoY
|
$6.770M
183.86%
YoY
|
$2.277M
-36.56%
YoY
|
$2.087M
-59.05%
YoY
|
$354.0K
-86.04%
YoY
|
$2.385M
-42.29%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
20.0%
YoY
|
$1.188M
-74.29%
YoY
|
$1.000M
0.0%
YoY
|
$1.100M
10.0%
YoY
|
$1.000M
4.49%
YoY
|
$4.620M
N/A
|
$1.000M
10.62%
YoY
|
$1.000M
11.48%
YoY
|
$957.0K
10.51%
YoY
|
N/A
|
$904.0K
1016.05%
YoY
|
$897.0K
409.66%
YoY
|
$866.0K
65.9%
YoY
|
N/A
|
$81.00K
-81.81%
YoY
|
$176.0K
756.86%
YoY
|
$522.0K
30.17%
YoY
|
$6.430K
N/A
|
$445.2K
16.72%
YoY
|
| Cash From Operating Activities |
-$38.70M
-469.45%
YoY
|
$5.738M
-258.25%
YoY
|
$20.75M
-5.84%
YoY
|
$13.88M
90.05%
YoY
|
$10.48M
11.12%
YoY
|
-$3.626M
-120.68%
YoY
|
$22.03M
620.0%
YoY
|
$7.303M
-30.45%
YoY
|
$9.427M
18.15%
YoY
|
$17.54M
183.88%
YoY
|
$3.060M
-71.06%
YoY
|
$10.50M
152.53%
YoY
|
$7.979M
804.65%
YoY
|
$6.177M
315.92%
YoY
|
$10.57M
261.26%
YoY
|
$4.158M
2319.41%
YoY
|
$882.0K
-65.85%
YoY
|
$1.485M
N/A
|
$2.927M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.13M
2782.65%
YoY
|
$1.101M
85.04%
YoY
|
$832.0K
748.98%
YoY
|
$258.0K
-75.96%
YoY
|
$490.0K
N/A
|
$595.0K
42.69%
YoY
|
$98.00K
-91.83%
YoY
|
$1.073M
-3.59%
YoY
|
N/A
|
$417.0K
-89.58%
YoY
|
$1.200M
-137.06%
YoY
|
$1.113M
-142.37%
YoY
|
$709.0K
-69.49%
YoY
|
$4.000M
-445.25%
YoY
|
-$3.238M
9.75%
YoY
|
-$2.627M
73.84%
YoY
|
$2.324M
482.46%
YoY
|
-$1.159M
N/A
|
-$2.950M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$39.86M
-201.82%
YoY
|
-$204.4M
28.24%
YoY
|
-$108.7M
-21.23%
YoY
|
-$255.3M
439.34%
YoY
|
-$39.15M
-77.56%
YoY
|
-$159.4M
219.19%
YoY
|
-$138.0M
-38.87%
YoY
|
-$47.34M
-65.43%
YoY
|
-$174.5M
53.7%
YoY
|
-$49.93M
-64.23%
YoY
|
-$225.7M
-7.79%
YoY
|
-$136.9M
-62.16%
YoY
|
-$113.5M
-76.4%
YoY
|
-$139.6M
-69.06%
YoY
|
-$244.8M
313.68%
YoY
|
-$361.8M
-2384.59%
YoY
|
-$481.2M
N/A
|
-$451.1M
N/A
|
-$59.17M
N/A
|
| Cash From Investing Activities |
$25.74M
-164.92%
YoY
|
-$205.5M
28.45%
YoY
|
-$109.5M
-20.68%
YoY
|
-$255.6M
427.92%
YoY
|
-$39.64M
-77.28%
YoY
|
-$160.0M
217.73%
YoY
|
-$138.1M
-39.15%
YoY
|
-$48.41M
-64.93%
YoY
|
-$174.5M
52.74%
YoY
|
-$50.34M
-64.93%
YoY
|
-$226.9M
-8.51%
YoY
|
-$138.0M
-62.12%
YoY
|
-$114.2M
-76.37%
YoY
|
-$143.6M
-68.26%
YoY
|
-$248.0M
299.24%
YoY
|
-$364.5M
-2643.89%
YoY
|
-$483.5M
280.26%
YoY
|
-$452.3M
N/A
|
-$62.12M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$365.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$32.50M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$263.0M
-519.74%
YoY
|
$258.0M
-17.94%
YoY
|
$92.81M
-30.0%
YoY
|
$31.29M
-115.4%
YoY
|
-$62.67M
-124.92%
YoY
|
$314.3M
98.78%
YoY
|
$132.6M
-45.29%
YoY
|
-$203.3M
-340.19%
YoY
|
$251.5M
195.2%
YoY
|
$158.1M
-37.14%
YoY
|
$242.4M
79.43%
YoY
|
$84.62M
-72.63%
YoY
|
$85.19M
-83.83%
YoY
|
$251.6M
-39.71%
YoY
|
$135.1M
104.64%
YoY
|
$309.2M
127.83%
YoY
|
$526.9M
229.62%
YoY
|
$417.2M
N/A
|
$66.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$38.70M
-469.45%
YoY
|
$5.738M
-258.25%
YoY
|
$20.75M
-5.84%
YoY
|
$13.88M
90.05%
YoY
|
$10.48M
11.12%
YoY
|
-$3.626M
-120.68%
YoY
|
$22.03M
620.0%
YoY
|
$7.303M
-30.45%
YoY
|
$9.427M
18.15%
YoY
|
$17.54M
183.88%
YoY
|
$3.060M
-71.06%
YoY
|
$10.50M
152.53%
YoY
|
$7.979M
804.65%
YoY
|
$6.177M
315.92%
YoY
|
$10.57M
261.26%
YoY
|
$4.158M
2319.41%
YoY
|
$882.0K
-65.85%
YoY
|
$1.485M
N/A
|
$2.927M
N/A
|
| Cash From Investing Activities |
$25.74M
-164.92%
YoY
|
-$205.5M
28.45%
YoY
|
-$109.5M
-20.68%
YoY
|
-$255.6M
427.92%
YoY
|
-$39.64M
-77.28%
YoY
|
-$160.0M
217.73%
YoY
|
-$138.1M
-39.15%
YoY
|
-$48.41M
-64.93%
YoY
|
-$174.5M
52.74%
YoY
|
-$50.34M
-64.93%
YoY
|
-$226.9M
-8.51%
YoY
|
-$138.0M
-62.12%
YoY
|
-$114.2M
-76.37%
YoY
|
-$143.6M
-68.26%
YoY
|
-$248.0M
299.24%
YoY
|
-$364.5M
-2643.89%
YoY
|
-$483.5M
280.26%
YoY
|
-$452.3M
N/A
|
-$62.12M
N/A
|
| Cash From Financing Activities |
$263.0M
-519.74%
YoY
|
$258.0M
-17.94%
YoY
|
$92.81M
-30.0%
YoY
|
$31.29M
-115.4%
YoY
|
-$62.67M
-124.92%
YoY
|
$314.3M
98.78%
YoY
|
$132.6M
-45.29%
YoY
|
-$203.3M
-340.19%
YoY
|
$251.5M
195.2%
YoY
|
$158.1M
-37.14%
YoY
|
$242.4M
79.43%
YoY
|
$84.62M
-72.63%
YoY
|
$85.19M
-83.83%
YoY
|
$251.6M
-39.71%
YoY
|
$135.1M
104.64%
YoY
|
$309.2M
127.83%
YoY
|
$526.9M
229.62%
YoY
|
$417.2M
N/A
|
$66.00M
N/A
|
| Net Change In Cash |
$250.1M
-372.32%
YoY
|
$58.22M
-61.38%
YoY
|
$4.056M
-75.51%
YoY
|
-$210.4M
-13.89%
YoY
|
-$91.83M
-206.27%
YoY
|
$150.7M
20.29%
YoY
|
$16.56M
-10.54%
YoY
|
-$244.4M
469.31%
YoY
|
$86.42M
-510.09%
YoY
|
$125.3M
9.77%
YoY
|
$18.51M
-118.08%
YoY
|
-$42.92M
-16.03%
YoY
|
-$21.07M
-147.57%
YoY
|
$114.2M
-440.2%
YoY
|
-$102.4M
-1602.79%
YoY
|
-$51.12M
-134.03%
YoY
|
$44.30M
25.52%
YoY
|
-$33.56M
N/A
|
$6.811M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.70M
-469.45%
YoY
|
$5.738M
-258.25%
YoY
|
$20.75M
-5.84%
YoY
|
$13.88M
90.05%
YoY
|
$10.48M
11.12%
YoY
|
-$3.626M
-120.68%
YoY
|
$22.03M
620.0%
YoY
|
$7.303M
-30.45%
YoY
|
$9.427M
18.15%
YoY
|
$17.54M
183.88%
YoY
|
$3.060M
-71.06%
YoY
|
$10.50M
152.53%
YoY
|
$7.979M
804.65%
YoY
|
$6.177M
315.92%
YoY
|
$10.57M
261.26%
YoY
|
$4.158M
2319.41%
YoY
|
$882.0K
-65.85%
YoY
|
$1.485M
N/A
|
$2.927M
N/A
|
| Capital Expenditures |
$14.13M
2782.65%
YoY
|
$1.101M
85.04%
YoY
|
$832.0K
748.98%
YoY
|
$258.0K
-75.96%
YoY
|
$490.0K
N/A
|
$595.0K
42.69%
YoY
|
$98.00K
-91.83%
YoY
|
$1.073M
-3.59%
YoY
|
N/A
|
$417.0K
-89.58%
YoY
|
$1.200M
-137.06%
YoY
|
$1.113M
-142.37%
YoY
|
$709.0K
-69.49%
YoY
|
$4.000M
-445.25%
YoY
|
-$3.238M
9.75%
YoY
|
-$2.627M
73.84%
YoY
|
$2.324M
482.46%
YoY
|
-$1.159M
N/A
|
-$2.950M
N/A
|
| Free Cash Flow |
-$52.83M
-629.04%
YoY
|
$4.637M
-209.86%
YoY
|
$19.91M
-9.21%
YoY
|
$13.62M
118.64%
YoY
|
$9.985M
N/A
|
-$4.221M
-124.66%
YoY
|
$21.93M
1079.25%
YoY
|
$6.230M
-33.63%
YoY
|
N/A
|
$17.12M
686.31%
YoY
|
$1.860M
-86.53%
YoY
|
$9.387M
38.35%
YoY
|
$7.270M
-604.16%
YoY
|
$2.177M
-17.65%
YoY
|
$13.81M
135.01%
YoY
|
$6.785M
303.15%
YoY
|
-$1.442M
-166.03%
YoY
|
$2.644M
N/A
|
$5.877M
N/A
|
Loading...