|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$3.712M
19.57%
YoY
|
$3.104M
7.8%
YoY
|
$2.880M
N/A
|
| Cost Of Revenue |
$2.349M
6.24%
YoY
|
$2.211M
51.32%
YoY
|
$1.461M
N/A
|
| Gross Profit |
$1.363M
52.51%
YoY
|
$893.8K
-37.0%
YoY
|
$1.419M
N/A
|
| Selling, General & Admin |
$388.6K
-50.59%
YoY
|
$786.4K
11.69%
YoY
|
$704.1K
N/A
|
| Research & Development |
N/A
N/A
|
N/A
N/A
|
$7.000K
N/A
|
| Depreciation & Amortization |
$6.076K
-31.73%
YoY
|
$8.900K
18.67%
YoY
|
$7.500K
N/A
|
| Operating Expenses |
$2.129M
20.75%
YoY
|
$1.763M
20.25%
YoY
|
$1.466M
N/A
|
| Operating Profit |
-$765.5K
-11.91%
YoY
|
-$869.0K
1746.51%
YoY
|
-$47.06K
N/A
|
| Interest Expense |
N/A
|
-$40.80K
-1336.36%
YoY
|
$3.300K
N/A
|
| Other Income/Expense, Net |
-$19.05K
71.21%
YoY
|
-$11.12K
-121.24%
YoY
|
$52.38K
N/A
|
| Pretax Income |
-$784.6K
-10.86%
YoY
|
-$880.1K
-16669.03%
YoY
|
$5.312K
N/A
|
| Income Tax |
$48.25K
-63.64%
YoY
|
$132.7K
-33.7%
YoY
|
$200.1K
N/A
|
| Net Earnings |
-$1.071M
5.73%
YoY
|
-$1.013M
419.94%
YoY
|
-$194.8K
N/A
|
| Basic Earnings Per Share |
-$0.05
-16.67%
YoY
|
-$0.06
500.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.05
-16.67%
YoY
|
-$0.06
500.0%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
18.11M shares
3.49%
YoY
|
17.50M shares
0.0%
YoY
|
17.50M shares
N/A
|
| Diluted Shares Outstanding |
18.11M shares
3.49%
YoY
|
17.50M shares
0.0%
YoY
|
17.50M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 |
|---|---|---|
| Revenue |
N/A
|
$1.937M
N/A
|
| Cost Of Revenue |
N/A
|
$571.9K
N/A
|
| Gross Profit |
N/A
|
$1.365M
N/A
|
| Selling, General & Admin |
N/A
|
$1.309M
N/A
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$4.000K
N/A
|
| Operating Expenses |
N/A
|
$1.309M
N/A
|
| Operating Profit |
N/A
|
$55.80K
N/A
|
| Interest Expense |
N/A
|
-$28.40K
N/A
|
| Other Income/Expense, Net |
N/A
|
$7.300K
N/A
|
| Pretax Income |
N/A
|
$34.60K
N/A
|
| Income Tax |
N/A
|
$54.70K
N/A
|
| Net Earnings |
N/A
|
-$20.20K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
Loading...