|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Stock-based compensation expense | |||||
| Loss on disposal of property and equipment and intangibles | |||||
| Change in fair value of earn-out liability | |||||
| Changes in assets and liabilities, net of acquisition: | |||||
| Accounts receivable, net | |||||
| Net investment in leases | |||||
| Inventories | |||||
| Income taxes payable | |||||
| Prepaid expenses and other assets | |||||
| Right of use operating lease assets | |||||
| Accounts receivable, non-current | |||||
| Accounts payable | |||||
| Accrued payroll and related taxes | |||||
| Accrued expenses and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Intangible assets expenditures | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of note payable | |||||
| Payments on note payable | |||||
| Payments on revolving line of credit | |||||
| Payments of deferred debt issuance costs | |||||
| Proceeds from exercise of common stock options | |||||
| Proceeds from the issuance of common stock from the employee stock purchase plan | |||||
| Payments for repurchases of common stock | |||||
| Proceeds from issuance of common stock at market | |||||
| Net cash (used in) provided by financing activities | |||||
| Net (decrease) increase in cash | |||||
| Cash - beginning of period | |||||
| Cash - end of period | |||||
| Supplemental cash flow disclosure | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Accrued excise tax on stock repurchases | |||||
| Capital expenditures incurred but not yet paid | |||||
Loading...