|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.09M
12.54%
YoY
|
$16.96M
-40.52%
YoY
|
$28.52M
-259.6%
YoY
|
-$17.87M
51.27%
YoY
|
-$11.81M
1805.0%
YoY
|
| Depreciation, Depletion And Amortization |
$6.643M
-2.19%
YoY
|
$6.792M
3.87%
YoY
|
$6.539M
4.32%
YoY
|
$6.268M
70.28%
YoY
|
$3.681M
31.75%
YoY
|
| Cash From Operating Activities |
$42.81M
5.3%
YoY
|
$40.66M
13.39%
YoY
|
$35.86M
588.33%
YoY
|
$5.209M
97.99%
YoY
|
$2.631M
-5.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.380M
-0.5%
YoY
|
$2.392M
2.93%
YoY
|
$2.324M
30.56%
YoY
|
$1.780M
-15.36%
YoY
|
$2.103M
2.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$12.00K
N/A
|
N/A
|
$11.00K
-100.01%
YoY
|
-$79.83M
-455.27%
YoY
|
| Cash From Investing Activities |
-$2.535M
1.52%
YoY
|
-$2.497M
0.64%
YoY
|
-$2.481M
29.96%
YoY
|
-$1.909M
-97.68%
YoY
|
-$82.18M
-507.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.56M
657.16%
YoY
|
$3.508M
-89.87%
YoY
|
$34.63M
2592.46%
YoY
|
$1.286M
-44.38%
YoY
|
$2.312M
-20.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.20M
961.3%
YoY
|
-$4.824M
-184.19%
YoY
|
$5.730M
-159.69%
YoY
|
-$9.600M
-116.02%
YoY
|
$59.93M
2737.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.81M
5.3%
YoY
|
$40.66M
13.39%
YoY
|
$35.86M
588.33%
YoY
|
$5.209M
97.99%
YoY
|
$2.631M
-5.83%
YoY
|
| Cash From Investing Activities |
-$2.535M
1.52%
YoY
|
-$2.497M
0.64%
YoY
|
-$2.481M
29.96%
YoY
|
-$1.909M
-97.68%
YoY
|
-$82.18M
-507.27%
YoY
|
| Cash From Financing Activities |
-$51.20M
961.3%
YoY
|
-$4.824M
-184.19%
YoY
|
$5.730M
-159.69%
YoY
|
-$9.600M
-116.02%
YoY
|
$59.93M
2737.45%
YoY
|
| Net Change In Cash |
-$10.92M
-132.76%
YoY
|
$33.33M
-14.76%
YoY
|
$39.10M
-720.7%
YoY
|
-$6.300M
-67.9%
YoY
|
-$19.63M
-178.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.81M
5.3%
YoY
|
$40.66M
13.39%
YoY
|
$35.86M
588.33%
YoY
|
$5.209M
97.99%
YoY
|
$2.631M
-5.83%
YoY
|
| Capital Expenditures |
$2.380M
-0.5%
YoY
|
$2.392M
2.93%
YoY
|
$2.324M
30.56%
YoY
|
$1.780M
-15.36%
YoY
|
$2.103M
2.14%
YoY
|
| Free Cash Flow |
$40.43M
5.67%
YoY
|
$38.26M
14.11%
YoY
|
$33.53M
877.87%
YoY
|
$3.429M
549.43%
YoY
|
$528.0K
-28.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.763M
-40.72%
YoY
|
$10.63M
9.45%
YoY
|
$8.209M
59.24%
YoY
|
$3.217M
-25.15%
YoY
|
-$2.974M
34.63%
YoY
|
$9.716M
18.46%
YoY
|
$5.155M
-76.88%
YoY
|
$4.298M
-4398.0%
YoY
|
-$2.209M
17.13%
YoY
|
$8.202M
77.49%
YoY
|
$22.30M
-1078.46%
YoY
|
-$100.0K
-97.84%
YoY
|
-$1.886M
-87.89%
YoY
|
$4.621M
-161.65%
YoY
|
-$2.279M
-32.07%
YoY
|
-$4.640M
-455.56%
YoY
|
-$15.57M
587.03%
YoY
|
-$7.495M
-161.89%
YoY
|
-$3.355M
-238.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.639M
-5.04%
YoY
|
$1.620M
-5.43%
YoY
|
$1.638M
-5.54%
YoY
|
$1.659M
-3.04%
YoY
|
$1.726M
5.63%
YoY
|
$1.713M
5.81%
YoY
|
$1.734M
5.09%
YoY
|
$1.711M
4.33%
YoY
|
$1.634M
0.31%
YoY
|
$1.619M
1.31%
YoY
|
$1.650M
-0.3%
YoY
|
$1.640M
8.75%
YoY
|
$1.629M
8.1%
YoY
|
$1.598M
4.38%
YoY
|
$1.655M
91.77%
YoY
|
$1.508M
136.73%
YoY
|
$1.507M
131.13%
YoY
|
$1.531M
121.88%
YoY
|
$863.0K
32.77%
YoY
|
| Cash From Operating Activities |
-$339.0K
-181.29%
YoY
|
$17.30M
5.9%
YoY
|
$10.34M
0.83%
YoY
|
$14.76M
12.29%
YoY
|
$417.0K
-54.87%
YoY
|
$16.33M
-11.02%
YoY
|
$10.26M
150.76%
YoY
|
$13.14M
-5.51%
YoY
|
$924.0K
-284.06%
YoY
|
$18.35M
376.13%
YoY
|
$4.090M
81.46%
YoY
|
$13.91M
503.17%
YoY
|
-$502.0K
-84.34%
YoY
|
$3.855M
-31.23%
YoY
|
$2.254M
-313.04%
YoY
|
$2.306M
-306.45%
YoY
|
-$3.206M
300.75%
YoY
|
$5.606M
11.23%
YoY
|
-$1.058M
-118.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$821.0K
116.62%
YoY
|
$577.0K
17.28%
YoY
|
$1.154M
18.0%
YoY
|
$397.0K
-26.07%
YoY
|
$379.0K
-21.37%
YoY
|
$492.0K
-47.72%
YoY
|
$978.0K
144.5%
YoY
|
$537.0K
-36.9%
YoY
|
$482.0K
65.64%
YoY
|
$941.0K
1138.16%
YoY
|
$400.0K
-128.01%
YoY
|
$851.0K
-453.11%
YoY
|
$291.0K
122.14%
YoY
|
$76.00K
-108.03%
YoY
|
-$1.428M
114.74%
YoY
|
-$241.0K
-44.34%
YoY
|
$131.0K
-47.39%
YoY
|
-$947.0K
89.4%
YoY
|
-$665.0K
-34.8%
YoY
|
| Acquisitions |
$6.226M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.226M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$79.83M
-1437.17%
YoY
|
| Cash From Investing Activities |
-$7.061M
1634.89%
YoY
|
-$577.0K
17.28%
YoY
|
-$1.154M
18.0%
YoY
|
-$397.0K
-24.38%
YoY
|
-$407.0K
-18.92%
YoY
|
-$492.0K
-47.72%
YoY
|
-$978.0K
144.5%
YoY
|
-$525.0K
-38.31%
YoY
|
-$502.0K
72.51%
YoY
|
-$941.0K
1347.69%
YoY
|
-$400.0K
-71.99%
YoY
|
-$851.0K
253.11%
YoY
|
-$291.0K
66.29%
YoY
|
-$65.00K
-93.14%
YoY
|
-$1.428M
-98.23%
YoY
|
-$241.0K
-44.34%
YoY
|
-$175.0K
-43.73%
YoY
|
-$947.0K
89.4%
YoY
|
-$80.49M
-1726.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.073M
-89.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.63M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.053M
-90.21%
YoY
|
$762.0K
-121.05%
YoY
|
-$24.75M
3200.0%
YoY
|
-$16.45M
-5676.61%
YoY
|
-$10.76M
1336.32%
YoY
|
-$3.620M
-83.85%
YoY
|
-$750.0K
-13.79%
YoY
|
$295.0K
-106.07%
YoY
|
-$749.0K
-102.21%
YoY
|
-$22.42M
324.06%
YoY
|
-$870.0K
16.0%
YoY
|
-$4.857M
-3697.78%
YoY
|
$33.88M
-1016.04%
YoY
|
-$5.287M
-552.27%
YoY
|
-$750.0K
-101.36%
YoY
|
$135.0K
-96.28%
YoY
|
-$3.698M
-2143.09%
YoY
|
$1.169M
5.32%
YoY
|
$54.95M
30425.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$339.0K
-181.29%
YoY
|
$17.30M
5.9%
YoY
|
$10.34M
0.83%
YoY
|
$14.76M
12.29%
YoY
|
$417.0K
-54.87%
YoY
|
$16.33M
-11.02%
YoY
|
$10.26M
150.76%
YoY
|
$13.14M
-5.51%
YoY
|
$924.0K
-284.06%
YoY
|
$18.35M
376.13%
YoY
|
$4.090M
81.46%
YoY
|
$13.91M
503.17%
YoY
|
-$502.0K
-84.34%
YoY
|
$3.855M
-31.23%
YoY
|
$2.254M
-313.04%
YoY
|
$2.306M
-306.45%
YoY
|
-$3.206M
300.75%
YoY
|
$5.606M
11.23%
YoY
|
-$1.058M
-118.46%
YoY
|
| Cash From Investing Activities |
-$7.061M
1634.89%
YoY
|
-$577.0K
17.28%
YoY
|
-$1.154M
18.0%
YoY
|
-$397.0K
-24.38%
YoY
|
-$407.0K
-18.92%
YoY
|
-$492.0K
-47.72%
YoY
|
-$978.0K
144.5%
YoY
|
-$525.0K
-38.31%
YoY
|
-$502.0K
72.51%
YoY
|
-$941.0K
1347.69%
YoY
|
-$400.0K
-71.99%
YoY
|
-$851.0K
253.11%
YoY
|
-$291.0K
66.29%
YoY
|
-$65.00K
-93.14%
YoY
|
-$1.428M
-98.23%
YoY
|
-$241.0K
-44.34%
YoY
|
-$175.0K
-43.73%
YoY
|
-$947.0K
89.4%
YoY
|
-$80.49M
-1726.14%
YoY
|
| Cash From Financing Activities |
-$1.053M
-90.21%
YoY
|
$762.0K
-121.05%
YoY
|
-$24.75M
3200.0%
YoY
|
-$16.45M
-5676.61%
YoY
|
-$10.76M
1336.32%
YoY
|
-$3.620M
-83.85%
YoY
|
-$750.0K
-13.79%
YoY
|
$295.0K
-106.07%
YoY
|
-$749.0K
-102.21%
YoY
|
-$22.42M
324.06%
YoY
|
-$870.0K
16.0%
YoY
|
-$4.857M
-3697.78%
YoY
|
$33.88M
-1016.04%
YoY
|
-$5.287M
-552.27%
YoY
|
-$750.0K
-101.36%
YoY
|
$135.0K
-96.28%
YoY
|
-$3.698M
-2143.09%
YoY
|
$1.169M
5.32%
YoY
|
$54.95M
30425.56%
YoY
|
| Net Change In Cash |
-$8.453M
-21.35%
YoY
|
$17.48M
43.04%
YoY
|
-$15.56M
-282.49%
YoY
|
-$2.091M
-116.19%
YoY
|
-$10.75M
3186.85%
YoY
|
$12.22M
-344.13%
YoY
|
$8.528M
202.41%
YoY
|
$12.91M
57.44%
YoY
|
-$327.0K
-100.99%
YoY
|
-$5.006M
234.4%
YoY
|
$2.820M
3610.53%
YoY
|
$8.201M
272.77%
YoY
|
$33.08M
-567.33%
YoY
|
-$1.497M
-125.69%
YoY
|
$76.00K
-100.29%
YoY
|
$2.200M
5.67%
YoY
|
-$7.079M
661.18%
YoY
|
$5.828M
3.15%
YoY
|
-$26.61M
-344.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$339.0K
-181.29%
YoY
|
$17.30M
5.9%
YoY
|
$10.34M
0.83%
YoY
|
$14.76M
12.29%
YoY
|
$417.0K
-54.87%
YoY
|
$16.33M
-11.02%
YoY
|
$10.26M
150.76%
YoY
|
$13.14M
-5.51%
YoY
|
$924.0K
-284.06%
YoY
|
$18.35M
376.13%
YoY
|
$4.090M
81.46%
YoY
|
$13.91M
503.17%
YoY
|
-$502.0K
-84.34%
YoY
|
$3.855M
-31.23%
YoY
|
$2.254M
-313.04%
YoY
|
$2.306M
-306.45%
YoY
|
-$3.206M
300.75%
YoY
|
$5.606M
11.23%
YoY
|
-$1.058M
-118.46%
YoY
|
| Capital Expenditures |
$821.0K
116.62%
YoY
|
$577.0K
17.28%
YoY
|
$1.154M
18.0%
YoY
|
$397.0K
-26.07%
YoY
|
$379.0K
-21.37%
YoY
|
$492.0K
-47.72%
YoY
|
$978.0K
144.5%
YoY
|
$537.0K
-36.9%
YoY
|
$482.0K
65.64%
YoY
|
$941.0K
1138.16%
YoY
|
$400.0K
-128.01%
YoY
|
$851.0K
-453.11%
YoY
|
$291.0K
122.14%
YoY
|
$76.00K
-108.03%
YoY
|
-$1.428M
114.74%
YoY
|
-$241.0K
-44.34%
YoY
|
$131.0K
-47.39%
YoY
|
-$947.0K
89.4%
YoY
|
-$665.0K
-34.8%
YoY
|
| Free Cash Flow |
-$1.160M
-3152.63%
YoY
|
$16.72M
5.54%
YoY
|
$9.187M
-0.98%
YoY
|
$14.36M
13.92%
YoY
|
$38.00K
-91.4%
YoY
|
$15.84M
-9.03%
YoY
|
$9.278M
151.44%
YoY
|
$12.61M
-3.47%
YoY
|
$442.0K
-155.74%
YoY
|
$17.41M
360.81%
YoY
|
$3.690M
0.22%
YoY
|
$13.06M
412.68%
YoY
|
-$793.0K
-76.24%
YoY
|
$3.779M
-42.33%
YoY
|
$3.682M
-1036.9%
YoY
|
$2.547M
-472.37%
YoY
|
-$3.337M
218.11%
YoY
|
$6.553M
18.29%
YoY
|
-$393.0K
-105.82%
YoY
|
Loading...