|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$122.2M
-23.87%
YoY
|
-$160.6M
-69.88%
YoY
|
-$533.1M
110.95%
YoY
|
-$252.7M
-1548.71%
YoY
|
$17.45M
-72.31%
YoY
|
| Depreciation, Depletion And Amortization |
$173.4M
4.23%
YoY
|
$166.4M
-2.51%
YoY
|
$170.7M
123.37%
YoY
|
$76.40M
119.54%
YoY
|
$34.80M
64.93%
YoY
|
| Cash From Operating Activities |
$272.8M
0.49%
YoY
|
$271.5M
34.5%
YoY
|
$201.8M
773.92%
YoY
|
$23.10M
79.07%
YoY
|
$12.90M
-87.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.19M
-63.63%
YoY
|
$121.5M
200.9%
YoY
|
$40.39M
-75.49%
YoY
|
$164.7M
-40.29%
YoY
|
$275.9M
176.06%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$27.78M
-163.93%
YoY
|
-$43.45M
-255.62%
YoY
|
| Other Investing Activities |
$74.01M
-239.56%
YoY
|
-$53.03M
-391.87%
YoY
|
$18.17M
-169.91%
YoY
|
-$25.99M
-130.43%
YoY
|
$85.41M
-361.12%
YoY
|
| Cash From Investing Activities |
$13.50M
-106.53%
YoY
|
-$206.6M
451.41%
YoY
|
-$37.47M
-82.58%
YoY
|
-$215.1M
-0.06%
YoY
|
-$215.2M
23.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$270.5M
708.93%
YoY
|
-$33.44M
-80.96%
YoY
|
-$175.6M
-198.76%
YoY
|
$177.8M
-38.53%
YoY
|
$289.2M
122.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$272.8M
0.49%
YoY
|
$271.5M
34.5%
YoY
|
$201.8M
773.92%
YoY
|
$23.10M
79.07%
YoY
|
$12.90M
-87.06%
YoY
|
| Cash From Investing Activities |
$13.50M
-106.53%
YoY
|
-$206.6M
451.41%
YoY
|
-$37.47M
-82.58%
YoY
|
-$215.1M
-0.06%
YoY
|
-$215.2M
23.21%
YoY
|
| Cash From Financing Activities |
-$270.5M
708.93%
YoY
|
-$33.44M
-80.96%
YoY
|
-$175.6M
-198.76%
YoY
|
$177.8M
-38.53%
YoY
|
$289.2M
122.64%
YoY
|
| Net Change In Cash |
$15.83M
-49.65%
YoY
|
$31.43M
-380.27%
YoY
|
-$11.21M
-20.83%
YoY
|
-$14.17M
-116.29%
YoY
|
$86.95M
58.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$272.8M
0.49%
YoY
|
$271.5M
34.5%
YoY
|
$201.8M
773.92%
YoY
|
$23.10M
79.07%
YoY
|
$12.90M
-87.06%
YoY
|
| Capital Expenditures |
$44.19M
-63.63%
YoY
|
$121.5M
200.9%
YoY
|
$40.39M
-75.49%
YoY
|
$164.7M
-40.29%
YoY
|
$275.9M
176.06%
YoY
|
| Free Cash Flow |
$228.6M
52.46%
YoY
|
$150.0M
-7.12%
YoY
|
$161.5M
-213.98%
YoY
|
-$141.7M
-46.14%
YoY
|
-$263.0M
88156.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.283M
-106.76%
YoY
|
-$42.90M
-28.25%
YoY
|
-$28.78M
-53.27%
YoY
|
-$16.11M
34.44%
YoY
|
-$33.76M
37.69%
YoY
|
-$59.79M
78.83%
YoY
|
-$61.60M
138.35%
YoY
|
-$11.98M
-97.05%
YoY
|
-$24.52M
-62.64%
YoY
|
-$33.43M
-56.58%
YoY
|
-$25.84M
-77.54%
YoY
|
-$406.9M
1593.82%
YoY
|
-$65.63M
102.05%
YoY
|
-$77.00M
6.75%
YoY
|
-$115.1M
-718.13%
YoY
|
-$24.02M
-158.76%
YoY
|
-$32.48M
-207.99%
YoY
|
-$72.13M
-2504.3%
YoY
|
$18.62M
6.9%
YoY
|
$40.88M
115.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$43.67M
3.7%
YoY
|
$43.41M
4.25%
YoY
|
$43.15M
53.69%
YoY
|
$43.18M
4.73%
YoY
|
$42.11M
1.13%
YoY
|
$41.64M
122.85%
YoY
|
$28.08M
45.22%
YoY
|
$41.23M
101.13%
YoY
|
$41.64M
-5.69%
YoY
|
$18.68M
-7.5%
YoY
|
$19.33M
-56.75%
YoY
|
$20.50M
32.26%
YoY
|
$44.15M
16.36%
YoY
|
$20.20M
149.38%
YoY
|
$44.70M
512.3%
YoY
|
$15.50M
176.79%
YoY
|
$37.94M
368.44%
YoY
|
$8.100M
107.69%
YoY
|
$7.300M
102.78%
YoY
|
| Cash From Operating Activities |
$55.71M
9.8%
YoY
|
$59.22M
93.04%
YoY
|
$76.77M
153.07%
YoY
|
$86.10M
20.72%
YoY
|
$50.74M
-63.54%
YoY
|
$30.68M
-76.63%
YoY
|
$30.34M
-68.13%
YoY
|
$71.32M
-452.54%
YoY
|
$139.2M
33840.0%
YoY
|
$131.3M
138.86%
YoY
|
$95.19M
-540.08%
YoY
|
-$20.23M
-63.5%
YoY
|
$410.0K
-99.09%
YoY
|
$54.95M
-188.37%
YoY
|
-$21.63M
-183.56%
YoY
|
-$55.43M
395.1%
YoY
|
$45.15M
-24.24%
YoY
|
-$62.18M
-332.02%
YoY
|
$25.89M
-635.94%
YoY
|
-$11.20M
-120.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.102M
-85.58%
YoY
|
$16.60M
-66.94%
YoY
|
$16.01M
-52.27%
YoY
|
$16.88M
8.54%
YoY
|
$49.26M
280.97%
YoY
|
$50.21M
420.84%
YoY
|
$33.55M
143.3%
YoY
|
$15.56M
13.28%
YoY
|
$12.93M
-64.34%
YoY
|
$9.640M
-123.06%
YoY
|
$13.79M
-125.86%
YoY
|
$13.73M
-71.46%
YoY
|
$36.26M
-137.29%
YoY
|
-$41.81M
-47.06%
YoY
|
-$53.33M
-25.21%
YoY
|
$48.12M
-0.56%
YoY
|
-$97.23M
82.76%
YoY
|
-$78.97M
83.14%
YoY
|
-$71.31M
295.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$27.50M
-30319.78%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.208M
-95.37%
YoY
|
$1.216M
-101.5%
YoY
|
$7.381M
1190.38%
YoY
|
$64.21M
3907.87%
YoY
|
$26.08M
351.98%
YoY
|
-$81.29M
-1851.83%
YoY
|
$572.0K
-92.15%
YoY
|
$1.602M
244.52%
YoY
|
$5.770M
2647.62%
YoY
|
$4.640M
-676.4%
YoY
|
$7.290M
847.98%
YoY
|
$465.0K
-101.78%
YoY
|
$210.0K
-99.82%
YoY
|
-$805.0K
-96.34%
YoY
|
$769.0K
-106.4%
YoY
|
-$26.16M
9589.63%
YoY
|
$119.7M
-490.61%
YoY
|
-$21.98M
1644.68%
YoY
|
-$12.02M
1903.0%
YoY
|
| Cash From Investing Activities |
-$13.19M
-130.38%
YoY
|
-$5.894M
-74.57%
YoY
|
-$15.38M
-88.3%
YoY
|
-$8.632M
-73.83%
YoY
|
$43.41M
-328.95%
YoY
|
-$23.18M
223.76%
YoY
|
-$131.5M
2535.15%
YoY
|
-$32.98M
406.59%
YoY
|
-$18.96M
0.79%
YoY
|
-$7.160M
-80.14%
YoY
|
-$4.990M
-88.29%
YoY
|
-$6.510M
-87.62%
YoY
|
-$18.81M
-77.56%
YoY
|
-$36.06M
-260.57%
YoY
|
-$42.61M
-57.79%
YoY
|
-$52.56M
-36.92%
YoY
|
-$83.83M
57.09%
YoY
|
$22.46M
-126.79%
YoY
|
-$101.0M
127.48%
YoY
|
-$83.33M
347.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.22M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.83M
-1318.92%
YoY
|
-$255.4M
3917.49%
YoY
|
-$4.772M
-70.83%
YoY
|
-$5.835M
-36.35%
YoY
|
-$4.498M
189.63%
YoY
|
-$6.357M
-94.47%
YoY
|
-$16.36M
-68.08%
YoY
|
-$9.168M
159.72%
YoY
|
-$1.553M
-73.27%
YoY
|
-$115.0M
-233.94%
YoY
|
-$51.26M
1956.16%
YoY
|
-$3.530M
-115.91%
YoY
|
-$5.810M
-108.04%
YoY
|
$85.85M
43.54%
YoY
|
-$2.493M
318.29%
YoY
|
$22.19M
-89.97%
YoY
|
$72.25M
659.87%
YoY
|
$59.81M
476.75%
YoY
|
-$596.0K
-100.65%
YoY
|
$221.3M
1440.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.71M
9.8%
YoY
|
$59.22M
93.04%
YoY
|
$76.77M
153.07%
YoY
|
$86.10M
20.72%
YoY
|
$50.74M
-63.54%
YoY
|
$30.68M
-76.63%
YoY
|
$30.34M
-68.13%
YoY
|
$71.32M
-452.54%
YoY
|
$139.2M
33840.0%
YoY
|
$131.3M
138.86%
YoY
|
$95.19M
-540.08%
YoY
|
-$20.23M
-63.5%
YoY
|
$410.0K
-99.09%
YoY
|
$54.95M
-188.37%
YoY
|
-$21.63M
-183.56%
YoY
|
-$55.43M
395.1%
YoY
|
$45.15M
-24.24%
YoY
|
-$62.18M
-332.02%
YoY
|
$25.89M
-635.94%
YoY
|
-$11.20M
-120.83%
YoY
|
| Cash From Investing Activities |
-$13.19M
-130.38%
YoY
|
-$5.894M
-74.57%
YoY
|
-$15.38M
-88.3%
YoY
|
-$8.632M
-73.83%
YoY
|
$43.41M
-328.95%
YoY
|
-$23.18M
223.76%
YoY
|
-$131.5M
2535.15%
YoY
|
-$32.98M
406.59%
YoY
|
-$18.96M
0.79%
YoY
|
-$7.160M
-80.14%
YoY
|
-$4.990M
-88.29%
YoY
|
-$6.510M
-87.62%
YoY
|
-$18.81M
-77.56%
YoY
|
-$36.06M
-260.57%
YoY
|
-$42.61M
-57.79%
YoY
|
-$52.56M
-36.92%
YoY
|
-$83.83M
57.09%
YoY
|
$22.46M
-126.79%
YoY
|
-$101.0M
127.48%
YoY
|
-$83.33M
347.52%
YoY
|
| Cash From Financing Activities |
$54.83M
-1318.92%
YoY
|
-$255.4M
3917.49%
YoY
|
-$4.772M
-70.83%
YoY
|
-$5.835M
-36.35%
YoY
|
-$4.498M
189.63%
YoY
|
-$6.357M
-94.47%
YoY
|
-$16.36M
-68.08%
YoY
|
-$9.168M
159.72%
YoY
|
-$1.553M
-73.27%
YoY
|
-$115.0M
-233.94%
YoY
|
-$51.26M
1956.16%
YoY
|
-$3.530M
-115.91%
YoY
|
-$5.810M
-108.04%
YoY
|
$85.85M
43.54%
YoY
|
-$2.493M
318.29%
YoY
|
$22.19M
-89.97%
YoY
|
$72.25M
659.87%
YoY
|
$59.81M
476.75%
YoY
|
-$596.0K
-100.65%
YoY
|
$221.3M
1440.08%
YoY
|
| Net Change In Cash |
$97.35M
8.58%
YoY
|
-$202.1M
-17872.21%
YoY
|
$56.62M
-148.18%
YoY
|
$71.63M
145.55%
YoY
|
$89.65M
-24.44%
YoY
|
$1.137M
-87.52%
YoY
|
-$117.5M
-401.79%
YoY
|
$29.17M
-196.37%
YoY
|
$118.6M
-590.0%
YoY
|
$9.107M
-91.31%
YoY
|
$38.94M
-158.35%
YoY
|
-$30.27M
-64.72%
YoY
|
-$24.21M
-172.13%
YoY
|
$104.7M
421.48%
YoY
|
-$66.73M
-11.8%
YoY
|
-$85.81M
-167.68%
YoY
|
$33.57M
113.3%
YoY
|
$20.09M
-143.04%
YoY
|
-$75.66M
-275.68%
YoY
|
$126.8M
156.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.71M
9.8%
YoY
|
$59.22M
93.04%
YoY
|
$76.77M
153.07%
YoY
|
$86.10M
20.72%
YoY
|
$50.74M
-63.54%
YoY
|
$30.68M
-76.63%
YoY
|
$30.34M
-68.13%
YoY
|
$71.32M
-452.54%
YoY
|
$139.2M
33840.0%
YoY
|
$131.3M
138.86%
YoY
|
$95.19M
-540.08%
YoY
|
-$20.23M
-63.5%
YoY
|
$410.0K
-99.09%
YoY
|
$54.95M
-188.37%
YoY
|
-$21.63M
-183.56%
YoY
|
-$55.43M
395.1%
YoY
|
$45.15M
-24.24%
YoY
|
-$62.18M
-332.02%
YoY
|
$25.89M
-635.94%
YoY
|
-$11.20M
-120.83%
YoY
|
| Capital Expenditures |
N/A
|
$7.102M
-85.58%
YoY
|
$16.60M
-66.94%
YoY
|
$16.01M
-52.27%
YoY
|
$16.88M
8.54%
YoY
|
$49.26M
280.97%
YoY
|
$50.21M
420.84%
YoY
|
$33.55M
143.3%
YoY
|
$15.56M
13.28%
YoY
|
$12.93M
-64.34%
YoY
|
$9.640M
-123.06%
YoY
|
$13.79M
-125.86%
YoY
|
$13.73M
-71.46%
YoY
|
$36.26M
-137.29%
YoY
|
-$41.81M
-47.06%
YoY
|
-$53.33M
-25.21%
YoY
|
$48.12M
-0.56%
YoY
|
-$97.23M
82.76%
YoY
|
-$78.97M
83.14%
YoY
|
-$71.31M
295.73%
YoY
|
| Free Cash Flow |
N/A
|
$52.11M
-380.41%
YoY
|
$60.17M
-402.81%
YoY
|
$70.08M
85.56%
YoY
|
$33.85M
-72.61%
YoY
|
-$18.59M
-115.71%
YoY
|
-$19.87M
-123.23%
YoY
|
$37.77M
-211.01%
YoY
|
$123.6M
-1027.85%
YoY
|
$118.3M
533.08%
YoY
|
$85.55M
324.02%
YoY
|
-$34.02M
1521.54%
YoY
|
-$13.32M
348.37%
YoY
|
$18.69M
-46.67%
YoY
|
$20.18M
-80.76%
YoY
|
-$2.098M
-103.49%
YoY
|
-$2.971M
-126.52%
YoY
|
$35.04M
-56.2%
YoY
|
$104.9M
173.85%
YoY
|
$60.11M
-16.24%
YoY
|
Loading...