|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$109.1M
-17.17%
YoY
|
$131.8M
23.65%
YoY
|
$106.6M
20.49%
YoY
|
$88.44M
-46.44%
YoY
|
$165.1M
-4.06%
YoY
|
| Cost Of Revenue |
$89.04M
-9.05%
YoY
|
$97.91M
33.87%
YoY
|
$73.13M
9.07%
YoY
|
$67.05M
-1.42%
YoY
|
$68.02M
2.59%
YoY
|
| Gross Profit |
$112.7M
-30.2%
YoY
|
$161.5M
18.6%
YoY
|
$136.2M
19.52%
YoY
|
$114.0M
17.37%
YoY
|
$97.09M
-8.23%
YoY
|
| Selling, General & Admin |
$6.445M
-74.83%
YoY
|
$25.61M
-4.69%
YoY
|
$26.87M
17.19%
YoY
|
$22.93M
4.64%
YoY
|
$21.91M
9.55%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$91.96M
-27.68%
YoY
|
$127.2M
24.03%
YoY
|
$102.5M
10.76%
YoY
|
$92.56M
277.1%
YoY
|
$24.55M
8.61%
YoY
|
| Operating Profit |
$20.78M
-39.55%
YoY
|
$34.37M
2.09%
YoY
|
$33.67M
57.42%
YoY
|
$21.39M
-70.52%
YoY
|
$72.54M
-12.81%
YoY
|
| Interest Expense |
-$198.1M
1.63%
YoY
|
-$194.9M
186.26%
YoY
|
-$68.08M
-30.29%
YoY
|
-$97.66M
-244.79%
YoY
|
$67.45M
-1326.44%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$88.25M
40.94%
YoY
|
-$62.61M
-261.7%
YoY
|
$38.72M
-519.73%
YoY
|
-$9.225M
-106.9%
YoY
|
$133.8M
87.38%
YoY
|
| Income Tax |
$683.4K
30.77%
YoY
|
$522.6K
111.31%
YoY
|
$247.3K
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$88.93M
40.85%
YoY
|
-$63.14M
-264.1%
YoY
|
$38.47M
-517.05%
YoY
|
-$9.225M
-106.9%
YoY
|
$133.8M
87.38%
YoY
|
| Basic Earnings Per Share |
-$1.05
32.91%
YoY
|
-$0.79
-217.91%
YoY
|
$0.67
-518.75%
YoY
|
-$0.16
-106.9%
YoY
|
$2.32
88.62%
YoY
|
| Diluted Earnings Per Share |
-$1.05
32.91%
YoY
|
-$0.79
-217.91%
YoY
|
$0.67
-518.75%
YoY
|
-$0.16
-100.0%
YoY
|
$2.316M
88.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
84.99M
6.67%
YoY
|
79.67M
37.92%
YoY
|
57.77M
0.0%
YoY
|
57.77M
0.0%
YoY
|
57.77M
-0.39%
YoY
|
| Diluted Shares Outstanding |
84.99M
6.67%
YoY
|
79.67M
37.92%
YoY
|
57.77M
0.0%
YoY
|
57.77M
0.0%
YoY
|
57.77M
-0.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$18.48M
-42.62%
YoY
|
$43.92M
-28.3%
YoY
|
$27.28M
-19.47%
YoY
|
$27.59M
-22.97%
YoY
|
$32.20M
13.95%
YoY
|
$61.25M
20.45%
YoY
|
$33.88M
19.62%
YoY
|
$35.83M
-33.61%
YoY
|
$28.26M
11.38%
YoY
|
$50.85M
8.91%
YoY
|
$28.32M
16.11%
YoY
|
$53.96M
22.76%
YoY
|
$25.37M
-39.8%
YoY
|
$46.69M
17.96%
YoY
|
$24.39M
-42.9%
YoY
|
$43.96M
5.55%
YoY
|
$42.15M
2.41%
YoY
|
$39.58M
-7.71%
YoY
|
$42.72M
-0.31%
YoY
|
| Cost Of Revenue |
$20.99M
-8.16%
YoY
|
$20.72M
-14.8%
YoY
|
$22.64M
-18.12%
YoY
|
$22.83M
-14.12%
YoY
|
$22.85M
18.07%
YoY
|
$24.32M
34.55%
YoY
|
$27.64M
49.35%
YoY
|
$26.59M
42.29%
YoY
|
$19.36M
8.33%
YoY
|
$18.07M
4.62%
YoY
|
$18.51M
7.83%
YoY
|
$18.68M
14.71%
YoY
|
$17.87M
9.49%
YoY
|
$17.28M
4.49%
YoY
|
$17.17M
-2.5%
YoY
|
$16.29M
-7.02%
YoY
|
$16.32M
-0.25%
YoY
|
$16.53M
2.12%
YoY
|
$17.61M
10.45%
YoY
|
| Gross Profit |
$21.59M
-34.63%
YoY
|
$23.20M
-37.19%
YoY
|
$27.88M
-35.6%
YoY
|
$28.63M
-36.29%
YoY
|
$33.03M
-9.18%
YoY
|
$36.93M
12.68%
YoY
|
$43.29M
21.25%
YoY
|
$44.94M
27.39%
YoY
|
$36.37M
12.12%
YoY
|
$32.77M
11.42%
YoY
|
$35.70M
15.01%
YoY
|
$35.28M
27.5%
YoY
|
$32.44M
25.59%
YoY
|
$29.41M
27.62%
YoY
|
$31.04M
23.62%
YoY
|
$27.67M
14.68%
YoY
|
$25.83M
4.12%
YoY
|
$23.05M
-13.68%
YoY
|
$25.11M
-6.69%
YoY
|
| Selling, General & Admin |
$2.192M
26.87%
YoY
|
$1.586M
-4.33%
YoY
|
$1.456M
-82.12%
YoY
|
$1.676M
-79.8%
YoY
|
$1.727M
-76.99%
YoY
|
$1.658M
-74.78%
YoY
|
$8.144M
12.33%
YoY
|
$8.298M
24.39%
YoY
|
$7.506M
17.75%
YoY
|
$6.573M
12.36%
YoY
|
$7.250M
18.65%
YoY
|
$6.671M
20.26%
YoY
|
$6.375M
17.64%
YoY
|
$5.850M
23.49%
YoY
|
$6.110M
5.2%
YoY
|
$5.547M
-2.81%
YoY
|
$5.419M
-4.26%
YoY
|
$4.737M
-22.84%
YoY
|
$5.808M
-6.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$24.11M
1.77%
YoY
|
$452.8K
-82.68%
YoY
|
$23.23M
-37.3%
YoY
|
$23.87M
-33.14%
YoY
|
$23.69M
-13.77%
YoY
|
$2.614M
-64.27%
YoY
|
$37.05M
43.19%
YoY
|
$35.70M
365.33%
YoY
|
$27.47M
10.31%
YoY
|
$7.317M
14.47%
YoY
|
$25.88M
8.66%
YoY
|
$7.672M
19.93%
YoY
|
$24.90M
309.73%
YoY
|
$6.392M
18.26%
YoY
|
$23.81M
271.04%
YoY
|
$6.397M
0.59%
YoY
|
$6.077M
-4.45%
YoY
|
$5.405M
-19.45%
YoY
|
$6.418M
-5.33%
YoY
|
| Operating Profit |
-$2.512M
-126.87%
YoY
|
$22.74M
-33.72%
YoY
|
$4.645M
-25.48%
YoY
|
$4.762M
-48.46%
YoY
|
$9.349M
4.98%
YoY
|
$34.32M
34.79%
YoY
|
$6.233M
-36.54%
YoY
|
$9.239M
-66.53%
YoY
|
$8.905M
18.1%
YoY
|
$25.46M
10.58%
YoY
|
$9.822M
35.93%
YoY
|
$27.60M
29.78%
YoY
|
$7.540M
-61.83%
YoY
|
$23.02M
30.49%
YoY
|
$7.226M
-61.34%
YoY
|
$21.27M
19.72%
YoY
|
$19.75M
7.07%
YoY
|
$17.64M
-11.74%
YoY
|
$18.69M
-7.15%
YoY
|
| Interest Expense |
-$34.78M
207.56%
YoY
|
-$140.3M
94.0%
YoY
|
-$2.912M
-76.22%
YoY
|
-$43.50M
-50.06%
YoY
|
-$11.31M
-51.27%
YoY
|
-$72.34M
87.55%
YoY
|
-$12.24M
-21.0%
YoY
|
-$87.10M
667.16%
YoY
|
-$23.20M
772.58%
YoY
|
-$38.57M
-45.53%
YoY
|
-$15.50M
-938.95%
YoY
|
-$11.35M
-46.94%
YoY
|
-$2.659M
-63.6%
YoY
|
-$70.81M
-573.95%
YoY
|
$1.848M
-76.65%
YoY
|
-$21.40M
8792.23%
YoY
|
-$7.305M
-123.61%
YoY
|
$14.94M
89.35%
YoY
|
$7.911M
-144.03%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$16.30M
-178.02%
YoY
|
-$117.6M
209.26%
YoY
|
$24.37M
12.65%
YoY
|
-$15.91M
-68.98%
YoY
|
$20.89M
313.17%
YoY
|
-$38.03M
189.97%
YoY
|
$21.63M
68.48%
YoY
|
-$51.28M
-415.53%
YoY
|
$5.057M
-77.77%
YoY
|
-$13.11M
-72.56%
YoY
|
$12.84M
-51.07%
YoY
|
$16.25M
-12787.92%
YoY
|
$22.75M
82.74%
YoY
|
-$47.79M
-246.66%
YoY
|
$26.24M
140.8%
YoY
|
-$128.1K
-100.23%
YoY
|
$12.45M
-64.91%
YoY
|
$32.58M
-32.11%
YoY
|
$10.90M
-76.58%
YoY
|
| Income Tax |
N/A
|
$683.4K
30.77%
YoY
|
N/A
|
N/A
|
N/A
|
$522.6K
163.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$198.7K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$35.44K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$16.30M
-178.02%
YoY
|
-$118.3M
206.84%
YoY
|
$24.37M
12.65%
YoY
|
-$15.91M
-68.98%
YoY
|
$20.89M
313.17%
YoY
|
-$38.55M
189.57%
YoY
|
$21.63M
68.71%
YoY
|
-$51.28M
-415.53%
YoY
|
$5.057M
-77.74%
YoY
|
-$13.31M
-72.14%
YoY
|
$12.82M
-51.13%
YoY
|
$16.25M
-12787.92%
YoY
|
$22.71M
82.46%
YoY
|
-$47.79M
-246.66%
YoY
|
$26.24M
140.8%
YoY
|
-$128.1K
-100.23%
YoY
|
$12.45M
-64.91%
YoY
|
$32.58M
-32.11%
YoY
|
$10.90M
-76.58%
YoY
|
| Basic Earnings Per Share |
-$0.19
-176.0%
YoY
|
N/A
|
$0.29
16.0%
YoY
|
-$0.19
-68.33%
YoY
|
$0.25
212.5%
YoY
|
N/A
|
$0.25
13.64%
YoY
|
-$0.60
-314.29%
YoY
|
$0.08
-79.49%
YoY
|
N/A
|
$0.22
-51.11%
YoY
|
$0.28
N/A
|
$0.39
77.27%
YoY
|
N/A
|
$0.45
136.84%
YoY
|
$0.00
N/A
|
$0.22
N/A
|
N/A
|
$0.19
N/A
|
| Diluted Earnings Per Share |
-$0.19
-176.0%
YoY
|
-$1.40
208.15%
YoY
|
$0.29
16.0%
YoY
|
-$0.19
-68.33%
YoY
|
$0.25
212.5%
YoY
|
-$0.45
95.96%
YoY
|
$0.25
13.64%
YoY
|
-$0.60
-313.29%
YoY
|
$0.08
-79.49%
YoY
|
-$0.23
-72.14%
YoY
|
$0.22
-51.11%
YoY
|
$0.28
-100.01%
YoY
|
$0.39
-100.0%
YoY
|
-$0.83
-100.0%
YoY
|
$0.45
-100.0%
YoY
|
-$2.217K
-100.23%
YoY
|
$215.5K
-64.91%
YoY
|
$564.0K
-32.1%
YoY
|
$188.6K
-76.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
84.33M
-0.88%
YoY
|
84.84M
-0.88%
YoY
|
85.04M
-0.65%
YoY
|
85.04M
-0.65%
YoY
|
85.08M
47.28%
YoY
|
85.59M
48.17%
YoY
|
85.59M
48.17%
YoY
|
85.59M
48.17%
YoY
|
57.77M
0.0%
YoY
|
57.77M
0.0%
YoY
|
57.77M
0.0%
YoY
|
57.77M
0.0%
YoY
|
57.77M
0.0%
YoY
|
57.77M
N/A
|
57.77M
0.0%
YoY
|
57.77M
N/A
|
57.77M
N/A
|
N/A
|
57.77M
N/A
|
| Diluted Shares Outstanding |
84.33M
-0.87%
YoY
|
N/A
|
85.03M
-0.65%
YoY
|
85.04M
-0.64%
YoY
|
85.08M
37.12%
YoY
|
N/A
|
85.59M
48.17%
YoY
|
85.59M
48.17%
YoY
|
62.05M
7.41%
YoY
|
N/A
|
57.77M
0.0%
YoY
|
57.77M
0.0%
YoY
|
57.77M
0.0%
YoY
|
N/A
|
57.77M
0.0%
YoY
|
57.77M
N/A
|
57.77M
N/A
|
N/A
|
57.77M
N/A
|
Loading...