|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$45.00
-99.78%
YoY
|
$22.00
-96.09%
YoY
|
$143.00
-73.12%
YoY
|
$2.558K
73.9%
YoY
|
$20.40K
-6.89%
YoY
|
$563.00
-98.53%
YoY
|
$532.00
-68.31%
YoY
|
$1.471K
-88.78%
YoY
|
$21.91K
340.29%
YoY
|
$38.39K
107.13%
YoY
|
$1.679K
-67.68%
YoY
|
| Cash & Equivalents |
$45.00
-99.78%
YoY
|
$22.00
-96.09%
YoY
|
$143.00
-73.12%
YoY
|
$2.558K
73.9%
YoY
|
$20.40K
-6.89%
YoY
|
$563.00
-98.53%
YoY
|
$532.00
-68.31%
YoY
|
$1.471K
-88.78%
YoY
|
$21.91K
340.29%
YoY
|
$38.39K
107.13%
YoY
|
$1.679K
-67.68%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$118.00
-86.34%
YoY
|
$118.00
-88.52%
YoY
|
$310.00
-85.52%
YoY
|
$582.00
-79.28%
YoY
|
$864.00
-73.77%
YoY
|
$1.028K
-80.61%
YoY
|
$2.141K
-80.49%
YoY
|
$2.809K
N/A
|
$3.294K
N/A
|
$5.303K
-60.59%
YoY
|
$10.97K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$285.00
N/A
|
$285.00
N/A
|
$285.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$163.00
-99.24%
YoY
|
$140.00
-92.54%
YoY
|
$453.00
-84.69%
YoY
|
$3.140K
-26.64%
YoY
|
$21.55K
-14.5%
YoY
|
$1.876K
-95.71%
YoY
|
$2.958K
-86.39%
YoY
|
$4.280K
N/A
|
$25.20K
N/A
|
$43.69K
22.06%
YoY
|
$21.74K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.622K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.807K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$163.00
-99.24%
YoY
|
$140.00
-92.54%
YoY
|
$453.00
-84.69%
YoY
|
$3.140K
-26.64%
YoY
|
$21.55K
-14.5%
YoY
|
$1.876K
-95.71%
YoY
|
$2.958K
-86.39%
YoY
|
$4.280K
N/A
|
$25.20K
N/A
|
$43.69K
22.06%
YoY
|
$21.74K
N/A
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$5.807K
|
| Total Assets |
$163.00
-99.24%
YoY
|
$140.00
-92.54%
YoY
|
$453.00
-84.69%
YoY
|
$3.140K
-26.64%
YoY
|
$21.55K
-14.5%
YoY
|
$1.876K
-95.71%
YoY
|
$2.958K
-89.26%
YoY
|
$4.280K
N/A
|
$25.20K
N/A
|
$43.69K
-26.31%
YoY
|
$27.54K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$57.00K
N/A
|
$310.0K
N/A
|
$249.8K
N/A
|
$169.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
$87.00K
1264.92%
YoY
|
$86.90K
1298.46%
YoY
|
$46.70K
632.32%
YoY
|
$6.534K
N/A
|
$6.374K
N/A
|
$6.214K
N/A
|
$6.377K
320.37%
YoY
|
N/A
|
| Total Short-Term Liabilities |
$273.6K
-21.32%
YoY
|
$210.6K
-8.07%
YoY
|
$128.9K
17.24%
YoY
|
$408.2K
314.62%
YoY
|
$347.7K
407.04%
YoY
|
$229.1K
223.13%
YoY
|
$109.9K
32.98%
YoY
|
$98.44K
N/A
|
$68.58K
N/A
|
$70.90K
26.76%
YoY
|
$82.68K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
$25.10K
-76.27%
YoY
|
$36.30K
-65.74%
YoY
|
$76.50K
16.29%
YoY
|
$111.6K
N/A
|
$105.8K
N/A
|
$105.9K
N/A
|
$65.78K
155.14%
YoY
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$24.63K
-32.15%
YoY
|
$24.80K
-67.57%
YoY
|
$24.97K
-77.63%
YoY
|
$25.13K
-76.24%
YoY
|
$36.30K
-65.74%
YoY
|
$76.46K
16.24%
YoY
|
$111.6K
332.94%
YoY
|
$105.8K
N/A
|
$105.9K
N/A
|
$65.78K
155.14%
YoY
|
$25.78K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$273.6K
-21.32%
YoY
|
$210.6K
-8.07%
YoY
|
$128.9K
17.24%
YoY
|
$408.2K
314.62%
YoY
|
$347.7K
407.04%
YoY
|
$229.1K
223.13%
YoY
|
$109.9K
32.98%
YoY
|
$98.44K
N/A
|
$68.58K
N/A
|
$70.90K
26.76%
YoY
|
$82.68K
N/A
|
| Total Long-Term Liabilities |
$24.63K
-32.15%
YoY
|
$24.80K
-67.57%
YoY
|
$24.97K
-77.63%
YoY
|
$25.13K
-76.24%
YoY
|
$36.30K
-65.74%
YoY
|
$76.46K
16.24%
YoY
|
$111.6K
332.94%
YoY
|
$105.8K
N/A
|
$105.9K
N/A
|
$65.78K
155.14%
YoY
|
$25.78K
N/A
|
| Total Liabilities |
$298.2K
-22.35%
YoY
|
$235.4K
-22.96%
YoY
|
$153.9K
-30.56%
YoY
|
$433.3K
112.16%
YoY
|
$384.0K
120.04%
YoY
|
$305.6K
123.56%
YoY
|
$221.6K
104.28%
YoY
|
$204.2K
N/A
|
$174.5K
N/A
|
$136.7K
67.27%
YoY
|
$108.5K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$3.591M
40.09%
YoY
|
-$3.489M
103.44%
YoY
|
-$3.387M
108.52%
YoY
|
-$2.642M
64.92%
YoY
|
-$2.564M
382.83%
YoY
|
-$1.715M
284.92%
YoY
|
-$1.625M
301.56%
YoY
|
-$1.602M
N/A
|
-$530.9K
N/A
|
-$445.5K
40.32%
YoY
|
-$404.6K
N/A
|
| Common Stock |
$6.046K
20.99%
YoY
|
$6.046K
36.39%
YoY
|
$6.046K
36.73%
YoY
|
$4.975K
12.53%
YoY
|
$4.997K
17.47%
YoY
|
$4.433K
4.21%
YoY
|
$4.422K
9.0%
YoY
|
$4.421K
N/A
|
$4.254K
N/A
|
$4.254K
14.35%
YoY
|
$4.057K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
N/A
|
N/A
|
-$321.6K
N/A
|
-$254.4K
N/A
|
-$195.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$163.00
-99.24%
YoY
|
$140.00
-92.54%
YoY
|
$453.00
-84.69%
YoY
|
$3.140K
-26.64%
YoY
|
$21.55K
-14.5%
YoY
|
$1.876K
-95.71%
YoY
|
$2.958K
-89.26%
YoY
|
$4.280K
N/A
|
$25.20K
N/A
|
$43.69K
-26.31%
YoY
|
$27.54K
N/A
|
Loading...