|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$129.8M
1.78%
YoY
|
-$127.5M
42.91%
YoY
|
-$89.22M
34.73%
YoY
|
-$66.22M
36.19%
YoY
|
-$48.63M
86.11%
YoY
|
| Depreciation, Depletion And Amortization |
$2.866M
-30.23%
YoY
|
$4.108M
-23.37%
YoY
|
$5.361M
4.36%
YoY
|
$5.137M
54.36%
YoY
|
$3.328M
170.57%
YoY
|
| Cash From Operating Activities |
-$135.3M
22.1%
YoY
|
-$110.8M
80.62%
YoY
|
-$61.36M
-7.74%
YoY
|
-$66.50M
36.62%
YoY
|
-$48.68M
1510.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.407M
15.22%
YoY
|
$3.825M
21.58%
YoY
|
$3.146M
-25.54%
YoY
|
$4.225M
-57.5%
YoY
|
$9.941M
134.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$113.8M
-333.21%
YoY
|
-$48.79M
-15.32%
YoY
|
-$57.61M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$109.4M
-307.88%
YoY
|
-$52.61M
-13.41%
YoY
|
-$60.76M
1338.08%
YoY
|
-$4.225M
-57.5%
YoY
|
-$9.941M
134.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$33.13M
-21.89%
YoY
|
$42.41M
21876.17%
YoY
|
$193.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$336.0K
-100.16%
YoY
|
$208.8M
54.13%
YoY
|
$135.4M
361.38%
YoY
|
$29.36M
-84.52%
YoY
|
$189.7M
65756.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$135.3M
22.1%
YoY
|
-$110.8M
80.62%
YoY
|
-$61.36M
-7.74%
YoY
|
-$66.50M
36.62%
YoY
|
-$48.68M
1510.22%
YoY
|
| Cash From Investing Activities |
$109.4M
-307.88%
YoY
|
-$52.61M
-13.41%
YoY
|
-$60.76M
1338.08%
YoY
|
-$4.225M
-57.5%
YoY
|
-$9.941M
134.57%
YoY
|
| Cash From Financing Activities |
-$336.0K
-100.16%
YoY
|
$208.8M
54.13%
YoY
|
$135.4M
361.38%
YoY
|
$29.36M
-84.52%
YoY
|
$189.7M
65756.94%
YoY
|
| Net Change In Cash |
-$26.28M
-157.98%
YoY
|
$45.33M
240.16%
YoY
|
$13.33M
-132.21%
YoY
|
-$41.37M
-131.57%
YoY
|
$131.1M
-1979.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$135.3M
22.1%
YoY
|
-$110.8M
80.62%
YoY
|
-$61.36M
-7.74%
YoY
|
-$66.50M
36.62%
YoY
|
-$48.68M
1510.22%
YoY
|
| Capital Expenditures |
$4.407M
15.22%
YoY
|
$3.825M
21.58%
YoY
|
$3.146M
-25.54%
YoY
|
$4.225M
-57.5%
YoY
|
$9.941M
134.57%
YoY
|
| Free Cash Flow |
-$139.7M
21.87%
YoY
|
-$114.6M
77.74%
YoY
|
-$64.50M
-8.8%
YoY
|
-$70.73M
20.66%
YoY
|
-$58.62M
707.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.67M
-16.0%
YoY
|
-$22.98M
-35.83%
YoY
|
-$35.71M
19.48%
YoY
|
-$36.95M
16.71%
YoY
|
-$34.13M
13.22%
YoY
|
-$35.81M
82.58%
YoY
|
-$29.89M
29.96%
YoY
|
-$31.66M
31.67%
YoY
|
-$30.14M
33.59%
YoY
|
-$19.61M
4.75%
YoY
|
-$23.00M
41.56%
YoY
|
-$24.05M
59.27%
YoY
|
-$22.56M
39.66%
YoY
|
-$18.72M
31.85%
YoY
|
-$16.25M
2.56%
YoY
|
-$15.10M
41.44%
YoY
|
-$16.16M
104.2%
YoY
|
-$14.20M
81.89%
YoY
|
-$15.84M
120.91%
YoY
|
-$10.67M
90.17%
YoY
|
| Depreciation, Depletion And Amortization |
$693.0K
2.21%
YoY
|
$723.0K
1.69%
YoY
|
$767.0K
-25.32%
YoY
|
$698.0K
-37.46%
YoY
|
$678.0K
-45.93%
YoY
|
$711.0K
-44.45%
YoY
|
$1.027M
-19.77%
YoY
|
$1.116M
-13.89%
YoY
|
$1.254M
-16.34%
YoY
|
$1.280M
-13.75%
YoY
|
$1.280M
2.32%
YoY
|
$1.296M
7.37%
YoY
|
$1.499M
25.44%
YoY
|
$1.484M
29.95%
YoY
|
$1.251M
18.47%
YoY
|
$1.207M
82.6%
YoY
|
$1.195M
154.8%
YoY
|
$1.142M
188.38%
YoY
|
$1.056M
205.2%
YoY
|
$661.0K
148.5%
YoY
|
| Cash From Operating Activities |
-$24.28M
-35.4%
YoY
|
-$32.00M
16.74%
YoY
|
-$32.46M
16.28%
YoY
|
-$33.27M
26.85%
YoY
|
-$37.59M
28.42%
YoY
|
-$27.41M
15.34%
YoY
|
-$27.92M
-448.1%
YoY
|
-$26.22M
19.09%
YoY
|
-$29.27M
24.08%
YoY
|
-$23.77M
48.44%
YoY
|
$8.020M
-147.17%
YoY
|
-$22.02M
64.75%
YoY
|
-$23.59M
17.21%
YoY
|
-$16.01M
11.34%
YoY
|
-$17.00M
24.65%
YoY
|
-$13.37M
24.93%
YoY
|
-$20.12M
102.11%
YoY
|
-$14.38M
95.65%
YoY
|
-$13.64M
135.62%
YoY
|
-$10.70M
-170.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$70.00K
-95.43%
YoY
|
$171.0K
-80.74%
YoY
|
$1.425M
4.01%
YoY
|
$1.279M
48.38%
YoY
|
$1.532M
117.3%
YoY
|
$888.0K
89.34%
YoY
|
$1.370M
-3.52%
YoY
|
$862.0K
105.24%
YoY
|
$705.0K
-15.87%
YoY
|
$469.0K
-65.94%
YoY
|
$1.420M
-434.91%
YoY
|
$420.0K
-122.19%
YoY
|
$838.0K
57.82%
YoY
|
$1.377M
-162.28%
YoY
|
-$424.0K
-50.29%
YoY
|
-$1.893M
-51.68%
YoY
|
$531.0K
-82.05%
YoY
|
-$2.211M
59.64%
YoY
|
-$853.0K
-36.49%
YoY
|
-$3.918M
1113.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$15.00M
-46.77%
YoY
|
$34.00M
-141.99%
YoY
|
$49.72M
-251.32%
YoY
|
$15.06M
-59.15%
YoY
|
$28.18M
1083.08%
YoY
|
-$80.98M
34.97%
YoY
|
-$32.85M
N/A
|
$36.87M
N/A
|
$2.382M
N/A
|
-$60.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$70.00K
-100.52%
YoY
|
$14.83M
-45.67%
YoY
|
$32.58M
-139.56%
YoY
|
$48.44M
-243.66%
YoY
|
$13.53M
-62.59%
YoY
|
$27.29M
1326.71%
YoY
|
-$82.35M
34.1%
YoY
|
-$33.72M
7927.62%
YoY
|
$36.16M
-4415.39%
YoY
|
$1.913M
-238.93%
YoY
|
-$61.41M
14383.49%
YoY
|
-$420.0K
-77.81%
YoY
|
-$838.0K
57.82%
YoY
|
-$1.377M
-37.72%
YoY
|
-$424.0K
-50.29%
YoY
|
-$1.893M
-51.68%
YoY
|
-$531.0K
-82.05%
YoY
|
-$2.211M
59.64%
YoY
|
-$853.0K
-36.49%
YoY
|
-$3.918M
1113.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.10M
-21.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.40M
136674.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$73.00K
-99.84%
YoY
|
$0.00
-100.0%
YoY
|
$116.0K
-99.93%
YoY
|
-$525.0K
-303.49%
YoY
|
$45.69M
240373.68%
YoY
|
$1.230M
-573.08%
YoY
|
$161.6M
19.1%
YoY
|
$258.0K
N/A
|
$19.00K
-82.41%
YoY
|
-$260.0K
-100.89%
YoY
|
$135.7M
437564.52%
YoY
|
$0.00
-100.0%
YoY
|
$108.0K
-10.0%
YoY
|
$29.13M
-67.85%
YoY
|
$31.00K
-104.52%
YoY
|
$88.00K
-99.91%
YoY
|
$120.0K
200.0%
YoY
|
$90.61M
9060700.0%
YoY
|
-$686.0K
-2738.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.28M
-35.4%
YoY
|
-$32.00M
16.74%
YoY
|
-$32.46M
16.28%
YoY
|
-$33.27M
26.85%
YoY
|
-$37.59M
28.42%
YoY
|
-$27.41M
15.34%
YoY
|
-$27.92M
-448.1%
YoY
|
-$26.22M
19.09%
YoY
|
-$29.27M
24.08%
YoY
|
-$23.77M
48.44%
YoY
|
$8.020M
-147.17%
YoY
|
-$22.02M
64.75%
YoY
|
-$23.59M
17.21%
YoY
|
-$16.01M
11.34%
YoY
|
-$17.00M
24.65%
YoY
|
-$13.37M
24.93%
YoY
|
-$20.12M
102.11%
YoY
|
-$14.38M
95.65%
YoY
|
-$13.64M
135.62%
YoY
|
-$10.70M
-170.19%
YoY
|
| Cash From Investing Activities |
-$70.00K
-100.52%
YoY
|
$14.83M
-45.67%
YoY
|
$32.58M
-139.56%
YoY
|
$48.44M
-243.66%
YoY
|
$13.53M
-62.59%
YoY
|
$27.29M
1326.71%
YoY
|
-$82.35M
34.1%
YoY
|
-$33.72M
7927.62%
YoY
|
$36.16M
-4415.39%
YoY
|
$1.913M
-238.93%
YoY
|
-$61.41M
14383.49%
YoY
|
-$420.0K
-77.81%
YoY
|
-$838.0K
57.82%
YoY
|
-$1.377M
-37.72%
YoY
|
-$424.0K
-50.29%
YoY
|
-$1.893M
-51.68%
YoY
|
-$531.0K
-82.05%
YoY
|
-$2.211M
59.64%
YoY
|
-$853.0K
-36.49%
YoY
|
-$3.918M
1113.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$73.00K
-99.84%
YoY
|
$0.00
-100.0%
YoY
|
$116.0K
-99.93%
YoY
|
-$525.0K
-303.49%
YoY
|
$45.69M
240373.68%
YoY
|
$1.230M
-573.08%
YoY
|
$161.6M
19.1%
YoY
|
$258.0K
N/A
|
$19.00K
-82.41%
YoY
|
-$260.0K
-100.89%
YoY
|
$135.7M
437564.52%
YoY
|
$0.00
-100.0%
YoY
|
$108.0K
-10.0%
YoY
|
$29.13M
-67.85%
YoY
|
$31.00K
-104.52%
YoY
|
$88.00K
-99.91%
YoY
|
$120.0K
200.0%
YoY
|
$90.61M
9060700.0%
YoY
|
-$686.0K
-2738.46%
YoY
|
| Net Change In Cash |
-$24.35M
-0.94%
YoY
|
-$17.10M
-137.52%
YoY
|
$112.0K
-100.1%
YoY
|
$15.29M
-84.96%
YoY
|
-$24.58M
-443.6%
YoY
|
$45.57M
-308.72%
YoY
|
-$109.0M
103.25%
YoY
|
$101.6M
-10.23%
YoY
|
$7.154M
-129.29%
YoY
|
-$21.83M
26.36%
YoY
|
-$53.65M
-558.43%
YoY
|
$113.2M
-843.54%
YoY
|
-$24.43M
18.76%
YoY
|
-$17.28M
4.91%
YoY
|
$11.70M
-84.62%
YoY
|
-$15.23M
-0.49%
YoY
|
-$20.57M
-123.72%
YoY
|
-$16.47M
89.43%
YoY
|
$76.12M
-1167.38%
YoY
|
-$15.30M
-202.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.28M
-35.4%
YoY
|
-$32.00M
16.74%
YoY
|
-$32.46M
16.28%
YoY
|
-$33.27M
26.85%
YoY
|
-$37.59M
28.42%
YoY
|
-$27.41M
15.34%
YoY
|
-$27.92M
-448.1%
YoY
|
-$26.22M
19.09%
YoY
|
-$29.27M
24.08%
YoY
|
-$23.77M
48.44%
YoY
|
$8.020M
-147.17%
YoY
|
-$22.02M
64.75%
YoY
|
-$23.59M
17.21%
YoY
|
-$16.01M
11.34%
YoY
|
-$17.00M
24.65%
YoY
|
-$13.37M
24.93%
YoY
|
-$20.12M
102.11%
YoY
|
-$14.38M
95.65%
YoY
|
-$13.64M
135.62%
YoY
|
-$10.70M
-170.19%
YoY
|
| Capital Expenditures |
$70.00K
-95.43%
YoY
|
$171.0K
-80.74%
YoY
|
$1.425M
4.01%
YoY
|
$1.279M
48.38%
YoY
|
$1.532M
117.3%
YoY
|
$888.0K
89.34%
YoY
|
$1.370M
-3.52%
YoY
|
$862.0K
105.24%
YoY
|
$705.0K
-15.87%
YoY
|
$469.0K
-65.94%
YoY
|
$1.420M
-434.91%
YoY
|
$420.0K
-122.19%
YoY
|
$838.0K
57.82%
YoY
|
$1.377M
-162.28%
YoY
|
-$424.0K
-50.29%
YoY
|
-$1.893M
-51.68%
YoY
|
$531.0K
-82.05%
YoY
|
-$2.211M
59.64%
YoY
|
-$853.0K
-36.49%
YoY
|
-$3.918M
1113.0%
YoY
|
| Free Cash Flow |
-$24.35M
-37.75%
YoY
|
-$32.17M
13.69%
YoY
|
-$33.89M
15.71%
YoY
|
-$34.55M
27.54%
YoY
|
-$39.12M
30.52%
YoY
|
-$28.30M
16.77%
YoY
|
-$29.29M
-543.76%
YoY
|
-$27.09M
20.7%
YoY
|
-$29.97M
22.71%
YoY
|
-$24.24M
39.39%
YoY
|
$6.600M
-139.81%
YoY
|
-$22.44M
95.59%
YoY
|
-$24.43M
18.25%
YoY
|
-$17.39M
42.88%
YoY
|
-$16.58M
29.65%
YoY
|
-$11.47M
69.18%
YoY
|
-$20.66M
59.92%
YoY
|
-$12.17M
104.01%
YoY
|
-$12.79M
187.61%
YoY
|
-$6.782M
-143.56%
YoY
|
Loading...