|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$75.82M
-30.99%
YoY
|
-$109.9M
14.2%
YoY
|
-$96.20M
248.91%
YoY
|
-$27.57M
-919.59%
YoY
|
$3.364M
-41.75%
YoY
|
| Depreciation, Depletion And Amortization |
$41.58M
3.12%
YoY
|
$40.32M
-14.68%
YoY
|
$47.26M
67.67%
YoY
|
$28.19M
56.72%
YoY
|
$17.99M
42.38%
YoY
|
| Cash From Operating Activities |
-$5.758M
-70.84%
YoY
|
-$19.75M
313.85%
YoY
|
-$4.771M
-124.0%
YoY
|
$19.88M
-32.94%
YoY
|
$29.64M
-17.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.11M
-69.69%
YoY
|
$56.46M
-38.67%
YoY
|
$92.06M
-32.66%
YoY
|
$136.7M
86.83%
YoY
|
$73.18M
64.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.27M
-58496.97%
YoY
|
-$33.00K
-93.75%
YoY
|
-$528.0K
-32.48%
YoY
|
-$782.0K
-97.29%
YoY
|
-$28.80M
225.83%
YoY
|
| Cash From Investing Activities |
$2.157M
-103.82%
YoY
|
-$56.49M
-38.98%
YoY
|
-$92.58M
-32.66%
YoY
|
-$137.5M
34.83%
YoY
|
-$102.0M
91.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$10.72M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.392M
-112.12%
YoY
|
$44.50M
-75.12%
YoY
|
$178.8M
35.47%
YoY
|
$132.0M
80.5%
YoY
|
$73.14M
1329.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.758M
-70.84%
YoY
|
-$19.75M
313.85%
YoY
|
-$4.771M
-124.0%
YoY
|
$19.88M
-32.94%
YoY
|
$29.64M
-17.86%
YoY
|
| Cash From Investing Activities |
$2.157M
-103.82%
YoY
|
-$56.49M
-38.98%
YoY
|
-$92.58M
-32.66%
YoY
|
-$137.5M
34.83%
YoY
|
-$102.0M
91.4%
YoY
|
| Cash From Financing Activities |
-$5.392M
-112.12%
YoY
|
$44.50M
-75.12%
YoY
|
$178.8M
35.47%
YoY
|
$132.0M
80.5%
YoY
|
$73.14M
1329.53%
YoY
|
| Net Change In Cash |
-$8.993M
-71.67%
YoY
|
-$31.74M
-138.95%
YoY
|
$81.48M
466.2%
YoY
|
$14.39M
1712.47%
YoY
|
$794.0K
-106.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.758M
-70.84%
YoY
|
-$19.75M
313.85%
YoY
|
-$4.771M
-124.0%
YoY
|
$19.88M
-32.94%
YoY
|
$29.64M
-17.86%
YoY
|
| Capital Expenditures |
$17.11M
-69.69%
YoY
|
$56.46M
-38.67%
YoY
|
$92.06M
-32.66%
YoY
|
$136.7M
86.83%
YoY
|
$73.18M
64.67%
YoY
|
| Free Cash Flow |
-$22.87M
-69.99%
YoY
|
-$76.21M
-21.3%
YoY
|
-$96.83M
-17.13%
YoY
|
-$116.8M
168.35%
YoY
|
-$43.54M
421.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.11M
19.65%
YoY
|
-$22.03M
-48.13%
YoY
|
-$23.02M
3.24%
YoY
|
-$15.64M
-15.95%
YoY
|
-$15.13M
-42.86%
YoY
|
-$42.48M
81.72%
YoY
|
-$22.30M
-2.09%
YoY
|
-$18.60M
-39.93%
YoY
|
-$26.48M
38.78%
YoY
|
-$23.37M
73.85%
YoY
|
-$22.77M
185.33%
YoY
|
-$30.97M
890.98%
YoY
|
-$19.08M
531.89%
YoY
|
-$13.45M
583.53%
YoY
|
-$7.981M
-680.44%
YoY
|
-$3.125M
-272.94%
YoY
|
-$3.020M
-240.53%
YoY
|
-$1.967M
-195.12%
YoY
|
$1.375M
92.04%
YoY
|
| Depreciation, Depletion And Amortization |
$9.871M
-5.63%
YoY
|
$11.45M
-3.33%
YoY
|
$10.41M
9.23%
YoY
|
$10.54M
3.6%
YoY
|
$10.46M
4.74%
YoY
|
$11.85M
-4.4%
YoY
|
$9.526M
2.71%
YoY
|
$10.17M
14.21%
YoY
|
$9.987M
16.29%
YoY
|
$12.39M
12.74%
YoY
|
$9.275M
27.32%
YoY
|
$8.907M
-7.01%
YoY
|
$8.588M
42.11%
YoY
|
$10.99M
37.17%
YoY
|
$7.285M
53.11%
YoY
|
$9.578M
127.45%
YoY
|
$6.043M
60.76%
YoY
|
$8.012M
33.31%
YoY
|
$4.758M
52.99%
YoY
|
| Cash From Operating Activities |
$3.524M
-131.32%
YoY
|
-$2.607M
-45.63%
YoY
|
$1.534M
-133.61%
YoY
|
$6.566M
-239.46%
YoY
|
-$11.25M
98.15%
YoY
|
-$4.795M
-153.28%
YoY
|
-$4.564M
-34.2%
YoY
|
-$4.708M
196.66%
YoY
|
-$5.678M
8.13%
YoY
|
$8.999M
210.2%
YoY
|
-$6.936M
588.1%
YoY
|
-$1.587M
-112.62%
YoY
|
-$5.251M
-197.11%
YoY
|
$2.901M
-72.48%
YoY
|
-$1.008M
-167.56%
YoY
|
$12.58M
257.48%
YoY
|
$5.407M
-61.61%
YoY
|
$10.54M
542.8%
YoY
|
$1.492M
-86.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.528M
1.67%
YoY
|
$4.358M
-62.65%
YoY
|
$3.851M
-73.47%
YoY
|
$3.468M
-78.27%
YoY
|
$5.437M
-62.03%
YoY
|
$11.67M
-19.95%
YoY
|
$14.52M
-35.69%
YoY
|
$15.96M
-31.1%
YoY
|
$14.32M
-54.89%
YoY
|
$14.58M
-60.28%
YoY
|
$22.57M
-51.64%
YoY
|
$23.16M
-176.46%
YoY
|
$31.75M
37.7%
YoY
|
$36.69M
-258.96%
YoY
|
$46.68M
222.17%
YoY
|
-$30.29M
-239.83%
YoY
|
$23.05M
65.33%
YoY
|
-$23.08M
97.11%
YoY
|
$14.49M
36.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$454.0K
-16.39%
YoY
|
$7.394M
-1646.86%
YoY
|
$10.46M
-522950.0%
YoY
|
$966.0K
-1106.25%
YoY
|
$543.0K
-602.78%
YoY
|
-$478.0K
1095.0%
YoY
|
-$2.000K
-99.08%
YoY
|
-$96.00K
-42.17%
YoY
|
-$108.0K
-83.76%
YoY
|
-$40.00K
N/A
|
-$217.0K
886.36%
YoY
|
-$166.0K
74.74%
YoY
|
-$665.0K
-97.5%
YoY
|
$0.00
-100.0%
YoY
|
-$22.00K
-98.94%
YoY
|
-$95.00K
-36.67%
YoY
|
-$26.57M
N/A
|
-$6.000K
N/A
|
| Cash From Investing Activities |
-$5.831M
30.42%
YoY
|
-$3.904M
-64.9%
YoY
|
$3.543M
-123.63%
YoY
|
$6.989M
-143.79%
YoY
|
-$4.471M
-68.99%
YoY
|
-$11.12M
-24.29%
YoY
|
-$14.99M
-33.67%
YoY
|
-$15.96M
-31.73%
YoY
|
-$14.42M
-54.83%
YoY
|
-$14.69M
-60.67%
YoY
|
-$22.60M
-51.57%
YoY
|
-$23.38M
-22.88%
YoY
|
-$31.91M
37.85%
YoY
|
-$37.36M
-24.76%
YoY
|
-$46.68M
222.04%
YoY
|
-$30.31M
27.7%
YoY
|
-$23.15M
64.2%
YoY
|
-$49.65M
324.0%
YoY
|
-$14.49M
36.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.923M
-105.0%
YoY
|
$31.00K
-100.48%
YoY
|
-$2.500M
-54.55%
YoY
|
-$1.934M
-83.55%
YoY
|
$58.45M
-865.27%
YoY
|
-$6.519M
-103.77%
YoY
|
-$5.500M
-121.62%
YoY
|
-$11.75M
-142.83%
YoY
|
-$7.638M
-110.66%
YoY
|
$172.8M
857.62%
YoY
|
$25.44M
71.45%
YoY
|
$27.45M
-35.69%
YoY
|
$71.68M
535.52%
YoY
|
$18.04M
-5.86%
YoY
|
$14.84M
134790.91%
YoY
|
$42.68M
418.57%
YoY
|
$11.28M
2155.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.524M
-131.32%
YoY
|
-$2.607M
-45.63%
YoY
|
$1.534M
-133.61%
YoY
|
$6.566M
-239.46%
YoY
|
-$11.25M
98.15%
YoY
|
-$4.795M
-153.28%
YoY
|
-$4.564M
-34.2%
YoY
|
-$4.708M
196.66%
YoY
|
-$5.678M
8.13%
YoY
|
$8.999M
210.2%
YoY
|
-$6.936M
588.1%
YoY
|
-$1.587M
-112.62%
YoY
|
-$5.251M
-197.11%
YoY
|
$2.901M
-72.48%
YoY
|
-$1.008M
-167.56%
YoY
|
$12.58M
257.48%
YoY
|
$5.407M
-61.61%
YoY
|
$10.54M
542.8%
YoY
|
$1.492M
-86.95%
YoY
|
| Cash From Investing Activities |
-$5.831M
30.42%
YoY
|
-$3.904M
-64.9%
YoY
|
$3.543M
-123.63%
YoY
|
$6.989M
-143.79%
YoY
|
-$4.471M
-68.99%
YoY
|
-$11.12M
-24.29%
YoY
|
-$14.99M
-33.67%
YoY
|
-$15.96M
-31.73%
YoY
|
-$14.42M
-54.83%
YoY
|
-$14.69M
-60.67%
YoY
|
-$22.60M
-51.57%
YoY
|
-$23.38M
-22.88%
YoY
|
-$31.91M
37.85%
YoY
|
-$37.36M
-24.76%
YoY
|
-$46.68M
222.04%
YoY
|
-$30.31M
27.7%
YoY
|
-$23.15M
64.2%
YoY
|
-$49.65M
324.0%
YoY
|
-$14.49M
36.27%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.923M
-105.0%
YoY
|
$31.00K
-100.48%
YoY
|
-$2.500M
-54.55%
YoY
|
-$1.934M
-83.55%
YoY
|
$58.45M
-865.27%
YoY
|
-$6.519M
-103.77%
YoY
|
-$5.500M
-121.62%
YoY
|
-$11.75M
-142.83%
YoY
|
-$7.638M
-110.66%
YoY
|
$172.8M
857.62%
YoY
|
$25.44M
71.45%
YoY
|
$27.45M
-35.69%
YoY
|
$71.68M
535.52%
YoY
|
$18.04M
-5.86%
YoY
|
$14.84M
134790.91%
YoY
|
$42.68M
418.57%
YoY
|
$11.28M
2155.8%
YoY
|
| Net Change In Cash |
-$2.307M
-87.34%
YoY
|
-$6.511M
-63.53%
YoY
|
$2.154M
-94.46%
YoY
|
$13.59M
-149.97%
YoY
|
-$18.22M
-28.8%
YoY
|
-$17.85M
2.32%
YoY
|
$38.89M
-204.61%
YoY
|
-$27.19M
-118.39%
YoY
|
-$25.59M
118.32%
YoY
|
-$17.45M
148.9%
YoY
|
-$37.18M
-254.93%
YoY
|
$147.8M
47738.83%
YoY
|
-$11.72M
303.68%
YoY
|
-$7.010M
-296.36%
YoY
|
$24.00M
-1492.69%
YoY
|
$309.0K
-129.37%
YoY
|
-$2.904M
290300.0%
YoY
|
$3.570M
-294.02%
YoY
|
-$1.723M
-232.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.524M
-131.32%
YoY
|
-$2.607M
-45.63%
YoY
|
$1.534M
-133.61%
YoY
|
$6.566M
-239.46%
YoY
|
-$11.25M
98.15%
YoY
|
-$4.795M
-153.28%
YoY
|
-$4.564M
-34.2%
YoY
|
-$4.708M
196.66%
YoY
|
-$5.678M
8.13%
YoY
|
$8.999M
210.2%
YoY
|
-$6.936M
588.1%
YoY
|
-$1.587M
-112.62%
YoY
|
-$5.251M
-197.11%
YoY
|
$2.901M
-72.48%
YoY
|
-$1.008M
-167.56%
YoY
|
$12.58M
257.48%
YoY
|
$5.407M
-61.61%
YoY
|
$10.54M
542.8%
YoY
|
$1.492M
-86.95%
YoY
|
| Capital Expenditures |
$5.528M
1.67%
YoY
|
$4.358M
-62.65%
YoY
|
$3.851M
-73.47%
YoY
|
$3.468M
-78.27%
YoY
|
$5.437M
-62.03%
YoY
|
$11.67M
-19.95%
YoY
|
$14.52M
-35.69%
YoY
|
$15.96M
-31.1%
YoY
|
$14.32M
-54.89%
YoY
|
$14.58M
-60.28%
YoY
|
$22.57M
-51.64%
YoY
|
$23.16M
-176.46%
YoY
|
$31.75M
37.7%
YoY
|
$36.69M
-258.96%
YoY
|
$46.68M
222.17%
YoY
|
-$30.29M
-239.83%
YoY
|
$23.05M
65.33%
YoY
|
-$23.08M
97.11%
YoY
|
$14.49M
36.22%
YoY
|
| Free Cash Flow |
-$2.004M
-87.99%
YoY
|
-$6.965M
-57.69%
YoY
|
-$2.317M
-87.86%
YoY
|
$3.098M
-114.99%
YoY
|
-$16.69M
-16.55%
YoY
|
-$16.46M
195.23%
YoY
|
-$19.08M
-35.34%
YoY
|
-$20.67M
-16.49%
YoY
|
-$20.00M
-45.95%
YoY
|
-$5.576M
-83.5%
YoY
|
-$29.51M
-38.12%
YoY
|
-$24.75M
-157.73%
YoY
|
-$37.00M
109.65%
YoY
|
-$33.79M
-200.5%
YoY
|
-$47.68M
266.91%
YoY
|
$42.86M
-336.26%
YoY
|
-$17.65M
-12527.46%
YoY
|
$33.62M
151.87%
YoY
|
-$13.00M
-1732.66%
YoY
|
Loading...