|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2023 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$24.63K
-88.08%
YoY
|
$29.79K
-93.2%
YoY
|
$47.15K
-78.95%
YoY
|
$35.26K
-51.03%
YoY
|
$206.6K
N/A
|
$438.2K
21810.0%
YoY
|
$2.000K
-10.11%
YoY
|
| Cash & Equivalents |
$24.63K
-88.08%
YoY
|
$29.79K
-93.2%
YoY
|
$47.15K
-78.95%
YoY
|
$35.26K
-51.05%
YoY
|
$206.6K
N/A
|
$438.2K
21581.05%
YoY
|
$2.021K
-9.17%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$50.70K
-75.72%
YoY
|
$9.700K
-95.43%
YoY
|
$33.40K
N/A
|
$120.8K
10881.82%
YoY
|
$208.8K
N/A
|
$212.1K
N/A
|
$0.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$50.69K
-75.73%
YoY
|
$9.678K
-95.44%
YoY
|
$33.43K
N/A
|
$120.8K
N/A
|
$208.8K
N/A
|
$212.1K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$75.32K
-81.87%
YoY
|
$39.47K
-93.93%
YoY
|
$80.58K
-64.03%
YoY
|
$156.1K
113.51%
YoY
|
$415.4K
N/A
|
$650.2K
32073.82%
YoY
|
$2.021K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$183.3M
4.02%
YoY
|
$181.7M
4.19%
YoY
|
$179.9M
N/A
|
$178.0M
N/A
|
$176.2M
N/A
|
$174.4M
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$183.3M
4.02%
YoY
|
$181.7M
4.19%
YoY
|
$179.9M
105847.63%
YoY
|
$178.0M
N/A
|
$176.2M
N/A
|
$174.4M
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$75.32K
-81.87%
YoY
|
$39.47K
-93.93%
YoY
|
$80.58K
-64.03%
YoY
|
$156.1K
113.51%
YoY
|
$415.4K
N/A
|
$650.2K
32073.82%
YoY
|
$2.021K
N/A
|
| Total Long-Term Assets |
$183.3M
|
$181.7M
|
$179.9M
|
$178.0M
|
$176.2M
|
$174.4M
|
$0.00
|
| Total Assets |
$183.3M
3.82%
YoY
|
$181.7M
3.83%
YoY
|
$180.0M
45603.32%
YoY
|
$178.2M
243650.17%
YoY
|
$176.6M
N/A
|
$175.0M
8659008.31%
YoY
|
$2.021K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$224.3K
-0.53%
YoY
|
$162.3K
902.53%
YoY
|
$171.1K
N/A
|
$162.9K
N/A
|
$225.5K
N/A
|
$16.19K
1193.05%
YoY
|
$1.252K
N/A
|
| Accrued Expenses |
$0.00
-100.0%
YoY
|
$75.00K
-60.96%
YoY
|
$75.00K
-75.47%
YoY
|
$75.00K
-48.7%
YoY
|
$75.00K
N/A
|
$192.1K
18.43%
YoY
|
$162.2K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$500.0K
N/A
|
$200.0K
N/A
|
$100.0K
-84.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$347.5K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$861.1K
166.67%
YoY
|
$544.1K
158.71%
YoY
|
$422.8K
-56.15%
YoY
|
$284.7K
-51.12%
YoY
|
$322.9K
N/A
|
$210.3K
-58.74%
YoY
|
$509.7K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$6.038M
0.0%
YoY
|
$6.038M
0.0%
YoY
|
$6.038M
N/A
|
$6.038M
N/A
|
$6.038M
N/A
|
$6.038M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$6.038M
0.0%
YoY
|
$6.038M
0.0%
YoY
|
$6.038M
N/A
|
$6.038M
N/A
|
$6.038M
N/A
|
$6.038M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$861.1K
166.67%
YoY
|
$544.1K
158.71%
YoY
|
$422.8K
-56.15%
YoY
|
$284.7K
-51.12%
YoY
|
$322.9K
N/A
|
$210.3K
-58.74%
YoY
|
$509.7K
N/A
|
| Total Long-Term Liabilities |
$6.038M
0.0%
YoY
|
$6.038M
0.0%
YoY
|
$6.038M
N/A
|
$6.038M
N/A
|
$6.038M
N/A
|
$6.038M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$6.899M
8.46%
YoY
|
$6.582M
5.34%
YoY
|
$6.460M
569.88%
YoY
|
$6.322M
985.54%
YoY
|
$6.360M
N/A
|
$6.248M
1125.83%
YoY
|
$509.7K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$6.824M
14.77%
YoY
|
-$6.543M
16.87%
YoY
|
-$6.380M
N/A
|
-$6.167M
N/A
|
-$5.945M
N/A
|
-$5.598M
950.96%
YoY
|
-$532.7K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$6.823M
14.77%
YoY
|
-$6.542M
16.87%
YoY
|
-$6.380M
1018.08%
YoY
|
-$6.166M
1110.7%
YoY
|
-$5.945M
1071.06%
YoY
|
-$5.598M
1002.63%
YoY
|
-$507.7K
2196.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$183.3M
3.82%
YoY
|
$181.7M
3.83%
YoY
|
$180.0M
45603.32%
YoY
|
$178.2M
243650.17%
YoY
|
$176.6M
N/A
|
$175.0M
8659008.31%
YoY
|
$2.021K
N/A
|
Loading...