|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.074B
21.0%
YoY
|
$1.714B
32.05%
YoY
|
$1.298B
49.88%
YoY
|
$866.0M
27.35%
YoY
|
$680.0M
-2.72%
YoY
|
| Depreciation, Depletion And Amortization |
$367.0M
17.63%
YoY
|
$312.0M
16.42%
YoY
|
$268.0M
5.93%
YoY
|
$253.0M
0.0%
YoY
|
$253.0M
-10.6%
YoY
|
| Cash From Operating Activities |
$2.038B
-0.34%
YoY
|
$2.045B
48.73%
YoY
|
$1.375B
45.04%
YoY
|
$948.0M
3.83%
YoY
|
$913.0M
-24.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$222.0M
34.55%
YoY
|
$165.0M
18.71%
YoY
|
$139.0M
16.81%
YoY
|
$119.0M
13.33%
YoY
|
$105.0M
0.0%
YoY
|
| Acquisitions |
$419.0M
-82.15%
YoY
|
$2.347B
208.01%
YoY
|
$762.0M
74.37%
YoY
|
$437.0M
-54.62%
YoY
|
$963.0M
N/A
|
| Other Investing Activities |
-$373.0M
-83.61%
YoY
|
-$2.276B
199.08%
YoY
|
-$761.0M
75.35%
YoY
|
-$434.0M
-36.18%
YoY
|
-$680.0M
-175.22%
YoY
|
| Cash From Investing Activities |
-$595.0M
-75.62%
YoY
|
-$2.441B
171.22%
YoY
|
-$900.0M
62.75%
YoY
|
-$553.0M
-29.55%
YoY
|
-$785.0M
-198.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$9.629B
372.47%
YoY
|
$2.038B
5263.16%
YoY
|
$38.00M
-96.52%
YoY
|
$1.091B
1394.52%
YoY
|
$73.00M
-96.21%
YoY
|
| Common Stock Issuance & Retirement, Net |
$500.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$912.0M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.900B
-254.53%
YoY
|
$3.171B
-19918.75%
YoY
|
-$16.00M
-99.26%
YoY
|
-$2.148B
2968.57%
YoY
|
-$70.00M
-105.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.038B
-0.34%
YoY
|
$2.045B
48.73%
YoY
|
$1.375B
45.04%
YoY
|
$948.0M
3.83%
YoY
|
$913.0M
-24.73%
YoY
|
| Cash From Investing Activities |
-$595.0M
-75.62%
YoY
|
-$2.441B
171.22%
YoY
|
-$900.0M
62.75%
YoY
|
-$553.0M
-29.55%
YoY
|
-$785.0M
-198.25%
YoY
|
| Cash From Financing Activities |
-$4.900B
-254.53%
YoY
|
$3.171B
-19918.75%
YoY
|
-$16.00M
-99.26%
YoY
|
-$2.148B
2968.57%
YoY
|
-$70.00M
-105.69%
YoY
|
| Net Change In Cash |
-$3.453B
-223.81%
YoY
|
$2.789B
492.14%
YoY
|
$471.0M
-126.37%
YoY
|
-$1.786B
-2651.43%
YoY
|
$70.00M
-97.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.038B
-0.34%
YoY
|
$2.045B
48.73%
YoY
|
$1.375B
45.04%
YoY
|
$948.0M
3.83%
YoY
|
$913.0M
-24.73%
YoY
|
| Capital Expenditures |
$222.0M
34.55%
YoY
|
$165.0M
18.71%
YoY
|
$139.0M
16.81%
YoY
|
$119.0M
13.33%
YoY
|
$105.0M
0.0%
YoY
|
| Free Cash Flow |
$1.816B
-3.4%
YoY
|
$1.880B
52.1%
YoY
|
$1.236B
49.1%
YoY
|
$829.0M
2.6%
YoY
|
$808.0M
-27.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$535.0M
11.69%
YoY
|
$445.0M
-9.74%
YoY
|
$451.0M
34.23%
YoY
|
$492.0M
6.72%
YoY
|
$479.0M
18.86%
YoY
|
$493.0M
29.06%
YoY
|
$336.0M
-4.27%
YoY
|
$461.0M
51.64%
YoY
|
$403.0M
N/A
|
$382.0M
67.54%
YoY
|
$351.0M
47.48%
YoY
|
$304.0M
52.76%
YoY
|
$228.0M
N/A
|
$238.0M
-24.92%
YoY
|
$199.0M
91.35%
YoY
|
$163.0M
226.0%
YoY
|
$317.0M
286.59%
YoY
|
| Depreciation, Depletion And Amortization |
$105.0M
17.98%
YoY
|
$100.0M
150.0%
YoY
|
$96.00M
88.24%
YoY
|
$92.00M
21.05%
YoY
|
$89.00M
140.54%
YoY
|
$40.00M
11.11%
YoY
|
$51.00M
37.84%
YoY
|
$76.00M
15.15%
YoY
|
$37.00M
N/A
|
$36.00M
24.14%
YoY
|
$37.00M
-39.34%
YoY
|
$66.00M
6.45%
YoY
|
$29.00M
N/A
|
$61.00M
-4.69%
YoY
|
$62.00M
-6.06%
YoY
|
$29.00M
0.0%
YoY
|
$64.00M
-11.11%
YoY
|
| Cash From Operating Activities |
$135.0M
-8.78%
YoY
|
$832.0M
10.64%
YoY
|
$507.0M
-11.36%
YoY
|
$631.0M
3.78%
YoY
|
$148.0M
-35.37%
YoY
|
$752.0M
18.24%
YoY
|
$572.0M
40.89%
YoY
|
$608.0M
367.69%
YoY
|
$229.0M
N/A
|
$636.0M
68.7%
YoY
|
$406.0M
31.39%
YoY
|
$130.0M
49.43%
YoY
|
$377.0M
N/A
|
$309.0M
22.62%
YoY
|
$87.00M
-11.22%
YoY
|
$279.0M
1.82%
YoY
|
$252.0M
13.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$71.00M
26.79%
YoY
|
$60.00M
42.86%
YoY
|
$66.00M
60.98%
YoY
|
$58.00M
45.0%
YoY
|
$56.00M
16.67%
YoY
|
$42.00M
16.67%
YoY
|
$41.00M
13.89%
YoY
|
$40.00M
14.29%
YoY
|
$48.00M
N/A
|
$36.00M
16.13%
YoY
|
$36.00M
-224.14%
YoY
|
$35.00M
-209.38%
YoY
|
$31.00M
N/A
|
-$29.00M
45.0%
YoY
|
-$32.00M
10.34%
YoY
|
$25.00M
-19.35%
YoY
|
-$20.00M
-53.49%
YoY
|
| Acquisitions |
N/A
|
$907.0M
3027.59%
YoY
|
N/A
|
N/A
|
N/A
|
$29.00M
107.14%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
40.0%
YoY
|
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
-$93.00M
-16.22%
YoY
|
$6.000M
-66.67%
YoY
|
-$180.0M
-72.77%
YoY
|
-$100.0M
-93.46%
YoY
|
-$111.0M
52.05%
YoY
|
$18.00M
-228.57%
YoY
|
-$661.0M
-10.68%
YoY
|
-$1.528B
N/A
|
-$73.00M
N/A
|
-$14.00M
40.0%
YoY
|
-$740.0M
75.36%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00M
N/A
|
-$422.0M
-288.39%
YoY
|
$3.000M
-100.34%
YoY
|
$0.00
-100.0%
YoY
|
$224.0M
N/A
|
| Cash From Investing Activities |
-$164.0M
-1.8%
YoY
|
-$973.0M
3954.17%
YoY
|
-$246.0M
-64.96%
YoY
|
-$158.0M
-89.92%
YoY
|
-$167.0M
38.02%
YoY
|
-$24.00M
-52.0%
YoY
|
-$702.0M
-9.54%
YoY
|
-$1.568B
4380.0%
YoY
|
-$121.0M
N/A
|
-$50.00M
21.95%
YoY
|
-$776.0M
72.06%
YoY
|
-$35.00M
20.69%
YoY
|
-$41.00M
N/A
|
-$451.0M
-321.08%
YoY
|
-$29.00M
-96.86%
YoY
|
-$25.00M
-13.79%
YoY
|
$204.0M
-574.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$59.00M
-98.66%
YoY
|
N/A
|
N/A
|
N/A
|
$4.396B
115.7%
YoY
|
N/A
|
N/A
|
N/A
|
$2.038B
5263.16%
YoY
|
N/A
|
N/A
|
$38.00M
N/A
|
N/A
|
N/A
|
$46.00M
-36.99%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$106.0M
-66.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$316.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$226.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.390B
-5891.67%
YoY
|
-$141.0M
-96.88%
YoY
|
-$231.0M
-107.65%
YoY
|
-$129.0M
-75.0%
YoY
|
-$24.00M
-103.99%
YoY
|
-$4.516B
-6840.3%
YoY
|
$3.019B
-379.8%
YoY
|
-$516.0M
-145.54%
YoY
|
$601.0M
N/A
|
$67.00M
-203.08%
YoY
|
-$1.079B
342.21%
YoY
|
$1.133B
-275.12%
YoY
|
-$65.00M
N/A
|
-$244.0M
24300.0%
YoY
|
-$647.0M
4876.92%
YoY
|
-$225.0M
275.0%
YoY
|
-$1.000M
-93.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$135.0M
-8.78%
YoY
|
$832.0M
10.64%
YoY
|
$507.0M
-11.36%
YoY
|
$631.0M
3.78%
YoY
|
$148.0M
-35.37%
YoY
|
$752.0M
18.24%
YoY
|
$572.0M
40.89%
YoY
|
$608.0M
367.69%
YoY
|
$229.0M
N/A
|
$636.0M
68.7%
YoY
|
$406.0M
31.39%
YoY
|
$130.0M
49.43%
YoY
|
$377.0M
N/A
|
$309.0M
22.62%
YoY
|
$87.00M
-11.22%
YoY
|
$279.0M
1.82%
YoY
|
$252.0M
13.51%
YoY
|
| Cash From Investing Activities |
-$164.0M
-1.8%
YoY
|
-$973.0M
3954.17%
YoY
|
-$246.0M
-64.96%
YoY
|
-$158.0M
-89.92%
YoY
|
-$167.0M
38.02%
YoY
|
-$24.00M
-52.0%
YoY
|
-$702.0M
-9.54%
YoY
|
-$1.568B
4380.0%
YoY
|
-$121.0M
N/A
|
-$50.00M
21.95%
YoY
|
-$776.0M
72.06%
YoY
|
-$35.00M
20.69%
YoY
|
-$41.00M
N/A
|
-$451.0M
-321.08%
YoY
|
-$29.00M
-96.86%
YoY
|
-$25.00M
-13.79%
YoY
|
$204.0M
-574.42%
YoY
|
| Cash From Financing Activities |
$1.390B
-5891.67%
YoY
|
-$141.0M
-96.88%
YoY
|
-$231.0M
-107.65%
YoY
|
-$129.0M
-75.0%
YoY
|
-$24.00M
-103.99%
YoY
|
-$4.516B
-6840.3%
YoY
|
$3.019B
-379.8%
YoY
|
-$516.0M
-145.54%
YoY
|
$601.0M
N/A
|
$67.00M
-203.08%
YoY
|
-$1.079B
342.21%
YoY
|
$1.133B
-275.12%
YoY
|
-$65.00M
N/A
|
-$244.0M
24300.0%
YoY
|
-$647.0M
4876.92%
YoY
|
-$225.0M
275.0%
YoY
|
-$1.000M
-93.33%
YoY
|
| Net Change In Cash |
$1.361B
-3265.12%
YoY
|
-$280.0M
-92.64%
YoY
|
$30.00M
-98.96%
YoY
|
$344.0M
-123.31%
YoY
|
-$43.00M
-106.06%
YoY
|
-$3.802B
-673.45%
YoY
|
$2.889B
-299.38%
YoY
|
-$1.476B
-220.2%
YoY
|
$709.0M
N/A
|
$663.0M
131.01%
YoY
|
-$1.449B
275.39%
YoY
|
$1.228B
-308.49%
YoY
|
$287.0M
N/A
|
-$386.0M
-184.84%
YoY
|
-$589.0M
-29.71%
YoY
|
$26.00M
-86.32%
YoY
|
$455.0M
177.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$135.0M
-8.78%
YoY
|
$832.0M
10.64%
YoY
|
$507.0M
-11.36%
YoY
|
$631.0M
3.78%
YoY
|
$148.0M
-35.37%
YoY
|
$752.0M
18.24%
YoY
|
$572.0M
40.89%
YoY
|
$608.0M
367.69%
YoY
|
$229.0M
N/A
|
$636.0M
68.7%
YoY
|
$406.0M
31.39%
YoY
|
$130.0M
49.43%
YoY
|
$377.0M
N/A
|
$309.0M
22.62%
YoY
|
$87.00M
-11.22%
YoY
|
$279.0M
1.82%
YoY
|
$252.0M
13.51%
YoY
|
| Capital Expenditures |
$71.00M
26.79%
YoY
|
$60.00M
42.86%
YoY
|
$66.00M
60.98%
YoY
|
$58.00M
45.0%
YoY
|
$56.00M
16.67%
YoY
|
$42.00M
16.67%
YoY
|
$41.00M
13.89%
YoY
|
$40.00M
14.29%
YoY
|
$48.00M
N/A
|
$36.00M
16.13%
YoY
|
$36.00M
-224.14%
YoY
|
$35.00M
-209.38%
YoY
|
$31.00M
N/A
|
-$29.00M
45.0%
YoY
|
-$32.00M
10.34%
YoY
|
$25.00M
-19.35%
YoY
|
-$20.00M
-53.49%
YoY
|
| Free Cash Flow |
$64.00M
-30.43%
YoY
|
$772.0M
8.73%
YoY
|
$441.0M
-16.95%
YoY
|
$573.0M
0.88%
YoY
|
$92.00M
-49.17%
YoY
|
$710.0M
18.33%
YoY
|
$531.0M
43.51%
YoY
|
$568.0M
497.89%
YoY
|
$181.0M
N/A
|
$600.0M
73.41%
YoY
|
$370.0M
9.47%
YoY
|
$95.00M
-20.17%
YoY
|
$346.0M
N/A
|
$338.0M
24.26%
YoY
|
$119.0M
-6.3%
YoY
|
$254.0M
4.53%
YoY
|
$272.0M
2.64%
YoY
|
Loading...