|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Income from discontinued operations, net of tax | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets and product certification costs | |||||
| Amortization of debt issuance costs, original issue discount and premium | |||||
| Amortization of inventory step-up | |||||
| Amortization of loss contract reserves | |||||
| Refinancing costs | |||||
| Gain on sale of businesses, net | |||||
| Non-cash stock compensation expense | |||||
| Non-cash stock and deferred compensation expense | |||||
| Deferred income taxes | |||||
| Foreign currency exchange losses | |||||
| Gain on insurance proceeds from fire | |||||
| Gain on settlement of the Esterline Retirement Plan (the “ERP”) | |||||
| Cash refund for the ERP settlement, net | |||||
| Changes in assets/liabilities, net of effects from acquisitions and sales of businesses: | |||||
| Trade accounts receivable | |||||
| Inventories | |||||
| Income taxes (receivable) payable | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued interest | |||||
| Accrued and other liabilities | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Capital expenditures | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Proceeds from Insurance Settlement, Investing Activities | |||||
| Other investing transactions, net | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Proceeds from exercise of stock options | |||||
| Dividends and dividend equivalent payments | |||||
| Repurchases of common stock | |||||
| Proceeds from issuance of senior secured notes, net | |||||
| Repayments of senior secured notes | |||||
| Proceeds from issuance of senior subordinated notes, net | |||||
| Repayments of senior subordinated notes, net | |||||
| Proceeds from revolving credit facility | |||||
| Repayment on revolving credit facility | |||||
| Proceeds from trade receivable securitization facility, net | |||||
| Proceeds from term loans, net | |||||
| Repayment on term loans | |||||
| Financing costs and other, net | |||||
| Net cash (used in) provided by financing activities | |||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |||||
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | |||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Cash paid during the period for interest, net | |||||
| Cash paid during the period for income taxes, net of refunds |
Loading...