|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$200.3M
-79.99%
YoY
|
-$1.001B
354.35%
YoY
|
-$220.4M
-98.39%
YoY
|
-$13.66B
3085.58%
YoY
|
-$428.8M
-11.61%
YoY
|
| Depreciation, Depletion And Amortization |
$364.1M
-2.54%
YoY
|
$373.5M
9.97%
YoY
|
$339.7M
32.67%
YoY
|
$256.0M
25.36%
YoY
|
$204.2M
193.89%
YoY
|
| Cash From Operating Activities |
$294.4M
0.23%
YoY
|
$293.7M
-16.1%
YoY
|
$350.0M
84.91%
YoY
|
$189.3M
-2.42%
YoY
|
$194.0M
-462.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.893M
-17.58%
YoY
|
$10.79M
-5.88%
YoY
|
$11.46M
-30.44%
YoY
|
$16.48M
93.11%
YoY
|
$8.534M
112.08%
YoY
|
| Acquisitions |
$81.90M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$78.66M
-86.14%
YoY
|
| Other Investing Activities |
-$60.00K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.96%
YoY
|
-$2.514M
-71.15%
YoY
|
-$8.715M
N/A
|
| Cash From Investing Activities |
-$266.0M
114.43%
YoY
|
-$124.1M
-20.66%
YoY
|
-$156.3M
-6.79%
YoY
|
-$167.7M
129.84%
YoY
|
-$72.98M
-87.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$551.7M
-6736.81%
YoY
|
$8.312M
-23.42%
YoY
|
$10.85M
67.06%
YoY
|
$6.497M
-84.13%
YoY
|
$40.95M
-95.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$294.4M
0.23%
YoY
|
$293.7M
-16.1%
YoY
|
$350.0M
84.91%
YoY
|
$189.3M
-2.42%
YoY
|
$194.0M
-462.52%
YoY
|
| Cash From Investing Activities |
-$266.0M
114.43%
YoY
|
-$124.1M
-20.66%
YoY
|
-$156.3M
-6.79%
YoY
|
-$167.7M
129.84%
YoY
|
-$72.98M
-87.65%
YoY
|
| Cash From Financing Activities |
-$551.7M
-6736.81%
YoY
|
$8.312M
-23.42%
YoY
|
$10.85M
67.06%
YoY
|
$6.497M
-84.13%
YoY
|
$40.95M
-95.23%
YoY
|
| Net Change In Cash |
-$523.3M
-394.09%
YoY
|
$177.9M
-13.0%
YoY
|
$204.5M
629.26%
YoY
|
$28.05M
-82.68%
YoY
|
$162.0M
-24.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$294.4M
0.23%
YoY
|
$293.7M
-16.1%
YoY
|
$350.0M
84.91%
YoY
|
$189.3M
-2.42%
YoY
|
$194.0M
-462.52%
YoY
|
| Capital Expenditures |
$8.893M
-17.58%
YoY
|
$10.79M
-5.88%
YoY
|
$11.46M
-30.44%
YoY
|
$16.48M
93.11%
YoY
|
$8.534M
112.08%
YoY
|
| Free Cash Flow |
$285.5M
0.91%
YoY
|
$282.9M
-16.44%
YoY
|
$338.6M
95.91%
YoY
|
$172.8M
-6.82%
YoY
|
$185.5M
-422.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$63.84M
-31.37%
YoY
|
-$25.14M
-48.06%
YoY
|
-$49.51M
48.78%
YoY
|
-$32.66M
-96.1%
YoY
|
-$93.01M
13.58%
YoY
|
-$48.41M
67.56%
YoY
|
-$33.28M
-41.7%
YoY
|
-$837.7M
1185.22%
YoY
|
-$81.89M
18.29%
YoY
|
-$28.89M
-99.24%
YoY
|
-$57.07M
-22.32%
YoY
|
-$65.18M
-97.9%
YoY
|
-$69.23M
-98.96%
YoY
|
-$3.810B
34584.31%
YoY
|
-$73.48M
-12.88%
YoY
|
-$3.101B
2217.65%
YoY
|
-$6.675B
3243.13%
YoY
|
-$10.99M
-97.21%
YoY
|
-$84.34M
135.04%
YoY
|
| Depreciation, Depletion And Amortization |
$92.29M
5.03%
YoY
|
$94.84M
5.94%
YoY
|
$88.37M
-1.34%
YoY
|
$93.00M
-3.69%
YoY
|
$87.87M
-10.24%
YoY
|
$89.52M
-8.81%
YoY
|
$89.57M
-5.02%
YoY
|
$96.57M
27.96%
YoY
|
$97.89M
38.92%
YoY
|
$98.17M
28.52%
YoY
|
$94.30M
50.39%
YoY
|
$75.47M
25.59%
YoY
|
$70.46M
19.57%
YoY
|
$76.39M
45.97%
YoY
|
$62.71M
20.81%
YoY
|
$60.09M
18.94%
YoY
|
$58.93M
21.11%
YoY
|
$52.33M
57.82%
YoY
|
$51.91M
237.72%
YoY
|
| Cash From Operating Activities |
$9.516M
-40.22%
YoY
|
$87.74M
2.14%
YoY
|
$99.26M
-9.9%
YoY
|
$91.43M
3.1%
YoY
|
$15.92M
78.46%
YoY
|
$85.90M
-33.98%
YoY
|
$110.2M
4.33%
YoY
|
$88.68M
-12.35%
YoY
|
$8.920M
-32.2%
YoY
|
$130.1M
98.51%
YoY
|
$105.6M
67.56%
YoY
|
$101.2M
9.42%
YoY
|
$13.16M
-141.44%
YoY
|
$65.55M
-21.22%
YoY
|
$63.02M
-17.72%
YoY
|
$92.47M
77.07%
YoY
|
-$31.75M
76.12%
YoY
|
$83.21M
-172.39%
YoY
|
$76.59M
137.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.660M
-94.74%
YoY
|
$34.32M
15.77%
YoY
|
$31.32M
0.55%
YoY
|
$59.80M
115.52%
YoY
|
$31.59M
2648.91%
YoY
|
$29.64M
-18.89%
YoY
|
$31.15M
-17.16%
YoY
|
$27.75M
-24.12%
YoY
|
$1.149M
-97.48%
YoY
|
$36.55M
-32.18%
YoY
|
$37.60M
-187.03%
YoY
|
$36.57M
-181.56%
YoY
|
$45.62M
1065.96%
YoY
|
$53.89M
-335.12%
YoY
|
-$43.21M
186.13%
YoY
|
-$44.84M
254.36%
YoY
|
$3.913M
85.01%
YoY
|
-$22.92M
164.98%
YoY
|
-$15.10M
62.37%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$64.61M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$700.0K
-99.24%
YoY
|
$0.00
N/A
|
-$17.40M
N/A
|
$106.0K
N/A
|
-$91.68M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.757M
-108.96%
YoY
|
$0.00
-100.0%
YoY
|
-$3.264M
3.62%
YoY
|
$2.846M
-100.7%
YoY
|
-$19.61M
-86.58%
YoY
|
| Cash From Investing Activities |
-$36.52M
-70.37%
YoY
|
-$34.32M
15.77%
YoY
|
-$48.72M
56.41%
YoY
|
-$59.70M
115.14%
YoY
|
-$123.3M
247.12%
YoY
|
-$29.64M
-18.89%
YoY
|
-$31.15M
-17.16%
YoY
|
-$27.75M
-24.12%
YoY
|
-$35.51M
-22.16%
YoY
|
-$36.55M
-32.18%
YoY
|
-$37.60M
-9.28%
YoY
|
-$36.57M
-18.44%
YoY
|
-$45.62M
65.5%
YoY
|
-$53.89M
168.45%
YoY
|
-$41.45M
19.42%
YoY
|
-$44.84M
1968.13%
YoY
|
-$27.57M
71.97%
YoY
|
-$20.07M
-95.15%
YoY
|
-$34.71M
-77.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.449M
-418.47%
YoY
|
$1.104M
-46.36%
YoY
|
-$3.592M
-614.61%
YoY
|
-$549.9M
-14552.9%
YoY
|
$769.0K
-56.08%
YoY
|
$2.058M
-217.87%
YoY
|
$698.0K
-86.04%
YoY
|
$3.805M
-9.58%
YoY
|
$1.751M
-47.78%
YoY
|
-$1.746M
-139.85%
YoY
|
$5.000M
688.64%
YoY
|
$4.208M
-415.44%
YoY
|
$3.353M
19.07%
YoY
|
$4.381M
-33.87%
YoY
|
$634.0K
-19.13%
YoY
|
-$1.334M
-111.75%
YoY
|
$2.816M
-87.3%
YoY
|
$6.625M
-90.59%
YoY
|
$784.0K
86.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.516M
-40.22%
YoY
|
$87.74M
2.14%
YoY
|
$99.26M
-9.9%
YoY
|
$91.43M
3.1%
YoY
|
$15.92M
78.46%
YoY
|
$85.90M
-33.98%
YoY
|
$110.2M
4.33%
YoY
|
$88.68M
-12.35%
YoY
|
$8.920M
-32.2%
YoY
|
$130.1M
98.51%
YoY
|
$105.6M
67.56%
YoY
|
$101.2M
9.42%
YoY
|
$13.16M
-141.44%
YoY
|
$65.55M
-21.22%
YoY
|
$63.02M
-17.72%
YoY
|
$92.47M
77.07%
YoY
|
-$31.75M
76.12%
YoY
|
$83.21M
-172.39%
YoY
|
$76.59M
137.86%
YoY
|
| Cash From Investing Activities |
-$36.52M
-70.37%
YoY
|
-$34.32M
15.77%
YoY
|
-$48.72M
56.41%
YoY
|
-$59.70M
115.14%
YoY
|
-$123.3M
247.12%
YoY
|
-$29.64M
-18.89%
YoY
|
-$31.15M
-17.16%
YoY
|
-$27.75M
-24.12%
YoY
|
-$35.51M
-22.16%
YoY
|
-$36.55M
-32.18%
YoY
|
-$37.60M
-9.28%
YoY
|
-$36.57M
-18.44%
YoY
|
-$45.62M
65.5%
YoY
|
-$53.89M
168.45%
YoY
|
-$41.45M
19.42%
YoY
|
-$44.84M
1968.13%
YoY
|
-$27.57M
71.97%
YoY
|
-$20.07M
-95.15%
YoY
|
-$34.71M
-77.67%
YoY
|
| Cash From Financing Activities |
-$2.449M
-418.47%
YoY
|
$1.104M
-46.36%
YoY
|
-$3.592M
-614.61%
YoY
|
-$549.9M
-14552.9%
YoY
|
$769.0K
-56.08%
YoY
|
$2.058M
-217.87%
YoY
|
$698.0K
-86.04%
YoY
|
$3.805M
-9.58%
YoY
|
$1.751M
-47.78%
YoY
|
-$1.746M
-139.85%
YoY
|
$5.000M
688.64%
YoY
|
$4.208M
-415.44%
YoY
|
$3.353M
19.07%
YoY
|
$4.381M
-33.87%
YoY
|
$634.0K
-19.13%
YoY
|
-$1.334M
-111.75%
YoY
|
$2.816M
-87.3%
YoY
|
$6.625M
-90.59%
YoY
|
$784.0K
86.67%
YoY
|
| Net Change In Cash |
-$29.46M
-72.36%
YoY
|
$54.53M
-6.5%
YoY
|
$46.95M
-41.11%
YoY
|
-$518.2M
-900.43%
YoY
|
-$106.6M
329.05%
YoY
|
$58.32M
-36.49%
YoY
|
$79.73M
9.21%
YoY
|
$64.74M
-5.93%
YoY
|
-$24.84M
-14.68%
YoY
|
$91.83M
472.53%
YoY
|
$73.00M
228.73%
YoY
|
$68.82M
48.65%
YoY
|
-$29.12M
-48.47%
YoY
|
$16.04M
-77.01%
YoY
|
$22.21M
-47.95%
YoY
|
$46.30M
-24.61%
YoY
|
-$56.50M
375.53%
YoY
|
$69.76M
-115.22%
YoY
|
$42.67M
-134.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.516M
-40.22%
YoY
|
$87.74M
2.14%
YoY
|
$99.26M
-9.9%
YoY
|
$91.43M
3.1%
YoY
|
$15.92M
78.46%
YoY
|
$85.90M
-33.98%
YoY
|
$110.2M
4.33%
YoY
|
$88.68M
-12.35%
YoY
|
$8.920M
-32.2%
YoY
|
$130.1M
98.51%
YoY
|
$105.6M
67.56%
YoY
|
$101.2M
9.42%
YoY
|
$13.16M
-141.44%
YoY
|
$65.55M
-21.22%
YoY
|
$63.02M
-17.72%
YoY
|
$92.47M
77.07%
YoY
|
-$31.75M
76.12%
YoY
|
$83.21M
-172.39%
YoY
|
$76.59M
137.86%
YoY
|
| Capital Expenditures |
$1.660M
-94.74%
YoY
|
$34.32M
15.77%
YoY
|
$31.32M
0.55%
YoY
|
$59.80M
115.52%
YoY
|
$31.59M
2648.91%
YoY
|
$29.64M
-18.89%
YoY
|
$31.15M
-17.16%
YoY
|
$27.75M
-24.12%
YoY
|
$1.149M
-97.48%
YoY
|
$36.55M
-32.18%
YoY
|
$37.60M
-187.03%
YoY
|
$36.57M
-181.56%
YoY
|
$45.62M
1065.96%
YoY
|
$53.89M
-335.12%
YoY
|
-$43.21M
186.13%
YoY
|
-$44.84M
254.36%
YoY
|
$3.913M
85.01%
YoY
|
-$22.92M
164.98%
YoY
|
-$15.10M
62.37%
YoY
|
| Free Cash Flow |
$7.856M
-150.15%
YoY
|
$53.42M
-5.04%
YoY
|
$67.95M
-14.02%
YoY
|
$31.63M
-48.09%
YoY
|
-$15.67M
-301.6%
YoY
|
$56.26M
-39.88%
YoY
|
$79.03M
16.22%
YoY
|
$60.94M
-5.69%
YoY
|
$7.771M
-123.93%
YoY
|
$93.57M
702.65%
YoY
|
$68.00M
-35.99%
YoY
|
$64.61M
-52.94%
YoY
|
-$32.47M
-8.95%
YoY
|
$11.66M
-89.02%
YoY
|
$106.2M
15.85%
YoY
|
$137.3M
111.65%
YoY
|
-$35.66M
77.05%
YoY
|
$106.1M
-199.85%
YoY
|
$91.69M
120.94%
YoY
|
Loading...