2021 Q3 Form 10-Q Financial Statement

#000155837021009808 Filed on August 02, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2021 Q2 2020 Q2
Revenue $521.7M $503.1M $241.0M
YoY Change 80.62% 108.75% 85.01%
Cost Of Revenue $169.0M $160.3M $90.78M
YoY Change 61.41% 76.55% 118.04%
Gross Profit $352.6M $342.9M $150.3M
YoY Change 91.55% 128.2% 69.5%
Gross Profit Margin 67.6% 68.15% 62.34%
Selling, General & Admin $165.6M $175.1M $75.30M
YoY Change 99.0% 132.49% 38.47%
% of Gross Profit 46.97% 51.06% 50.12%
Research & Development $80.25M $80.76M $23.03M
YoY Change 167.88% 250.68% 38.19%
% of Gross Profit 22.76% 23.55% 15.33%
Depreciation & Amortization $51.91M $50.52M $11.43M
YoY Change 237.72% 341.99% 5.06%
% of Gross Profit 14.72% 14.73% 7.61%
Operating Expenses $245.9M $255.8M $98.33M
YoY Change 117.23% 160.17% 38.4%
Operating Profit -$60.58M -$78.95M -$7.179M
YoY Change 207.1% 999.71% -67.4%
Interest Expense -$18.90M -$20.47M -$13.20M
YoY Change 9.85% 55.1% 83.33%
% of Operating Profit
Other Income/Expense, Net -$376.0K $217.0K $111.0K
YoY Change 49.21% 95.5%
Pretax Income -$80.70M -$130.6M -$28.08M
YoY Change 111.39% 365.17% -3.94%
Income Tax $3.600M $3.200M -$2.400M
% Of Pretax Income
Net Earnings -$84.34M -$133.8M -$25.68M
YoY Change 135.04% 421.06% -12.42%
Net Earnings / Revenue -16.17% -26.6% -10.66%
Basic Earnings Per Share -$0.53 -$0.86
Diluted Earnings Per Share -$529.0K -$0.86 -$335.9K
COMMON SHARES
Basic Shares Outstanding 159.2M 156.1M 74.45M
Diluted Shares Outstanding 159.4M 156.1M

Balance Sheet

Concept 2021 Q3 2021 Q2 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $826.4M $786.3M $1.312B
YoY Change -30.58% -40.06% 177.56%
Cash & Equivalents $823.8M $783.7M $1.309B
Short-Term Investments $2.538M $2.538M $2.932M
Other Short-Term Assets $95.94M $82.15M $14.00M
YoY Change 336.1% 486.78% 40.0%
Inventory $56.94M $56.99M
Prepaid Expenses
Receivables $178.1M $179.4M $76.90M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.157B $1.105B $1.403B
YoY Change -11.66% -21.26% 163.44%
LONG-TERM ASSETS
Property, Plant & Equipment $27.03M $28.18M $9.606M
YoY Change 32.72% 193.4% -1.19%
Goodwill $14.47B $14.45B $742.3M
YoY Change 755.55% 1847.25% -0.77%
Intangibles $1.932B $1.963B $213.5M
YoY Change 399.78% 819.63% -10.81%
Long-Term Investments
YoY Change
Other Assets $17.89M $18.33M $19.88M
YoY Change 151.37% -7.8% 211.86%
Total Long-Term Assets $16.50B $16.51B $1.016B
YoY Change 671.04% 1525.09% -1.65%
TOTAL ASSETS
Total Short-Term Assets $1.157B $1.105B $1.403B
Total Long-Term Assets $16.50B $16.51B $1.016B
Total Assets $17.65B $17.61B $2.419B
YoY Change 411.76% 628.08% 54.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $34.66M $42.08M $10.82M
YoY Change 61.88% 289.03% 77.92%
Accrued Expenses $150.9M $124.6M $81.00M
YoY Change 37.21% 53.88% 113.16%
Deferred Revenue $24.81M
YoY Change 101.98%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00
YoY Change -100.0%
Total Short-Term Liabilities $302.1M $276.2M $123.5M
YoY Change 50.43% 123.58% 75.44%
LONG-TERM LIABILITIES
Long-Term Debt $1.221B $1.211B $948.0M
YoY Change 26.78% 27.7% 122.01%
Other Long-Term Liabilities $1.328M $1.346M $5.257M
YoY Change 28.56% -74.4% -24.79%
Total Long-Term Liabilities $1.328M $1.346M $5.257M
YoY Change 28.56% -74.4% -24.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $302.1M $276.2M $123.5M
Total Long-Term Liabilities $1.328M $1.346M $5.257M
Total Liabilities $303.4M $277.6M $128.8M
YoY Change 50.32% 115.5% 66.39%
SHAREHOLDERS EQUITY
Retained Earnings -$1.410B -$1.326B -$562.8M
YoY Change 135.59% 135.63% 20.22%
Common Stock $17.40B $17.31B $1.880B
YoY Change 513.65% 821.18% 26.72%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $15.99B $16.00B $1.295B
YoY Change
Total Liabilities & Shareholders Equity $17.65B $17.61B $2.419B
YoY Change 411.76% 628.08% 54.52%

Cashflow Statement

Concept 2021 Q3 2021 Q2 2020 Q2
OPERATING ACTIVITIES
Net Income -$84.34M -$133.8M -$25.68M
YoY Change 135.04% 421.06% -12.42%
Depreciation, Depletion And Amortization $51.91M $50.52M $11.43M
YoY Change 237.72% 341.99% 5.06%
Cash From Operating Activities $76.59M $52.22M $35.55M
YoY Change 137.86% 46.89% 478.05%
INVESTING ACTIVITIES
Capital Expenditures -$15.10M -$12.65M -$5.160M
YoY Change 62.37% 145.21% 102.35%
Acquisitions
YoY Change
Other Investing Activities -$19.61M $10.49M -$4.500M
YoY Change -86.58% -333.0% 79.28%
Cash From Investing Activities -$34.71M -$2.168M -$9.660M
YoY Change -77.67% -77.56% 90.53%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 784.0K 11.36M 773.2M
YoY Change 86.67% -98.53% 14769.81%
NET CHANGE
Cash From Operating Activities 76.59M 52.22M 35.55M
Cash From Investing Activities -34.71M -2.168M -9.660M
Cash From Financing Activities 784.0K 11.36M 773.2M
Net Change In Cash 42.67M 61.41M 799.1M
YoY Change -134.73% -92.32% 12624.84%
FREE CASH FLOW
Cash From Operating Activities $76.59M $52.22M $35.55M
Capital Expenditures -$15.10M -$12.65M -$5.160M
Free Cash Flow $91.69M $64.87M $40.71M
YoY Change 120.94% 59.36% 367.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet
0
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q2 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2020Q4 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2021Q2 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2020Q4 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
CY2020 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet
0
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
150281099
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
159462979
tdoc Number Of Service Corporations Consolidated As Variable Interest Entities
NumberOfServiceCorporationsConsolidatedAsVariableInterestEntities
1
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P6M
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2020Q4 tdoc Exercise Price Adjustment Ratio Closing Price Threshold Trading Days
ExercisePriceAdjustmentRatioClosingPriceThresholdTradingDays
P4D
CY2020Q4 tdoc Exercise Price Adjustment Ratio Closing Price Threshold Trading Days
ExercisePriceAdjustmentRatioClosingPriceThresholdTradingDays
P4D
dei Entity Central Index Key
EntityCentralIndexKey
0001477449
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2021-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-37477
dei Entity Registrant Name
EntityRegistrantName
TELADOC HEALTH, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
04-3705970
dei Entity Address Address Line1
EntityAddressAddressLine1
2 Manhattanville Road
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 203
dei Entity Address City Or Town
EntityAddressCityOrTown
Purchase
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10577
dei City Area Code
CityAreaCode
203
dei Local Phone Number
LocalPhoneNumber
635-2002
dei Security12b Title
Security12bTitle
Common Stock, par value $0.001 per share
dei Trading Symbol
TradingSymbol
TDOC
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
159248228
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
783724000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
733324000
CY2021Q2 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
2538000
CY2020Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
53245000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10952000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6412000
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
179436000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
169281000
CY2021Q2 us-gaap Inventory Net
InventoryNet
56990000
CY2020Q4 us-gaap Inventory Net
InventoryNet
56498000
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
82149000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
47259000
CY2021Q2 us-gaap Assets Current
AssetsCurrent
1104837000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
1059607000
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28184000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28551000
CY2021Q2 us-gaap Goodwill
Goodwill
14454712000
CY2020Q4 us-gaap Goodwill
Goodwill
14581255000
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1963172000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2020864000
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
41880000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
46647000
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18334000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18357000
CY2021Q2 us-gaap Assets
Assets
17611119000
CY2020Q4 us-gaap Assets
Assets
17755281000
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
42077000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
46030000
CY2021Q2 tdoc Accrued Liabilities And Other Liabilities Excluding Accrued Compensation Current
AccruedLiabilitiesAndOtherLiabilitiesExcludingAccruedCompensationCurrent
91609000
CY2020Q4 tdoc Accrued Liabilities And Other Liabilities Excluding Accrued Compensation Current
AccruedLiabilitiesAndOtherLiabilitiesExcludingAccruedCompensationCurrent
83657000
CY2021Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
59629000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
94593000
CY2021Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
69293000
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
52356000
CY2021Q2 tdoc Advances From Financing Companies Current
AdvancesFromFinancingCompaniesCurrent
13619000
CY2020Q4 tdoc Advances From Financing Companies Current
AdvancesFromFinancingCompaniesCurrent
13453000
CY2021Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
0
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
42560000
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
276227000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
332649000
CY2021Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1346000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1616000
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
36493000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
43142000
CY2021Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
3501000
CY2020Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2449000
CY2021Q2 tdoc Advances From Financing Companies Noncurrent
AdvancesFromFinancingCompaniesNoncurrent
9561000
CY2020Q4 tdoc Advances From Financing Companies Noncurrent
AdvancesFromFinancingCompaniesNoncurrent
9926000
CY2021Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
81882000
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
102103000
CY2021Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
1201039000
CY2020Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
1379592000
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
159462979
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
150281099
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
159000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
150000
CY2021Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
17314749000
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
16857797000
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1326129000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-992661000
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
12291000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
18518000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
16001070000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
15883804000
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17611119000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17755281000
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
503139000
CY2020Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
241030000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
956814000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
421829000
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
160273000
CY2020Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
90780000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
306232000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
163162000
CY2021Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
103221000
CY2020Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
47578000
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
192660000
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
80093000
CY2021Q2 us-gaap Selling Expense
SellingExpense
63856000
CY2020Q2 us-gaap Selling Expense
SellingExpense
18687000
us-gaap Selling Expense
SellingExpense
128649000
us-gaap Selling Expense
SellingExpense
36627000
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
80759000
CY2020Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
23029000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
100000000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
158767000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
42286000
CY2021Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
11421000
CY2020Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1627000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
17744000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
5291000
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
111216000
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
56615000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
216388000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
102957000
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
51341000
CY2020Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9893000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
19603000
CY2021Q2 us-gaap Costs And Expenses
CostsAndExpenses
582087000
CY2020Q2 us-gaap Costs And Expenses
CostsAndExpenses
248209000
us-gaap Costs And Expenses
CostsAndExpenses
1120440000
us-gaap Costs And Expenses
CostsAndExpenses
450019000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-78948000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7179000
us-gaap Operating Income Loss
OperatingIncomeLoss
-163626000
us-gaap Operating Income Loss
OperatingIncomeLoss
-28190000
CY2021Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-31419000
CY2020Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-7751000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-42878000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-7751000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
217000
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
111000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5869000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-574000
CY2021Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-20473000
CY2020Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-13262000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-42598000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-21880000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-130623000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-28081000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-243233000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-58395000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3196000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2399000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
90235000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3110000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-133819000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-25682000
us-gaap Net Income Loss
NetIncomeLoss
-333468000
us-gaap Net Income Loss
NetIncomeLoss
-55285000
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
7265000
CY2020Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
12880000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-6227000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4674000
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-126554000
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12802000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-339695000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-59959000
CY2021Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.86
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.34
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.16
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.74
CY2021Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
156055090
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
76512870
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
154187739
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
74919194
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
15883804000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
11908000
CY2021Q1 tdoc Stock Issued During Period Value Vesting Of Restricted Stock Units
StockIssuedDuringPeriodValueVestingOfRestrictedStockUnits
0
CY2021Q1 tdoc Stock Retired During Period Value Related To Acquisition
StockRetiredDuringPeriodValueRelatedToAcquisition
40329000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
90000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-13492000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-199649000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
15829498000
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5873000
CY2021Q2 tdoc Stock Issued During Period Value Vesting Of Restricted Stock Units
StockIssuedDuringPeriodValueVestingOfRestrictedStockUnits
0
CY2021Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
10539000
CY2021Q2 tdoc Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt Extinguishment
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtExtinguishment
421167000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
85716000
CY2021Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7265000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-133819000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
16001070000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1014025000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
14830000
CY2020Q1 tdoc Stock Issued During Period Value Vesting Of Restricted Stock Units
StockIssuedDuringPeriodValueVestingOfRestrictedStockUnits
0
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
18421000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-17554000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-29603000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
1000177000
CY2020Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
18683000
CY2020Q2 tdoc Stock Issued During Period Value Vesting Of Restricted Stock Units
StockIssuedDuringPeriodValueVestingOfRestrictedStockUnits
0
CY2020Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
2473000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
22142000
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
12880000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-25682000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
1294929000
us-gaap Net Income Loss
NetIncomeLoss
-333468000
us-gaap Net Income Loss
NetIncomeLoss
-55285000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
100000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19603000
tdoc Amortization Of Right Of Use Assets And Depreciation Of Rental Equipment
AmortizationOfRightOfUseAssetsAndDepreciationOfRentalEquipment
7521000
tdoc Amortization Of Right Of Use Assets And Depreciation Of Rental Equipment
AmortizationOfRightOfUseAssetsAndDepreciationOfRentalEquipment
3052000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
7534000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2290000
us-gaap Share Based Compensation
ShareBasedCompensation
169270000
us-gaap Share Based Compensation
ShareBasedCompensation
40243000
tdoc Deferred Income Tax Noncash Expense Benefit
DeferredIncomeTaxNoncashExpenseBenefit
83823000
tdoc Deferred Income Tax Noncash Expense Benefit
DeferredIncomeTaxNoncashExpenseBenefit
-3457000
tdoc Accretion Of Interest
AccretionOfInterest
32566000
tdoc Accretion Of Interest
AccretionOfInterest
16576000
tdoc Gain Loss On Extinguishment Of Debt Cash Flow Impact
GainLossOnExtinguishmentOfDebtCashFlowImpact
-39782000
tdoc Gain Loss On Extinguishment Of Debt Cash Flow Impact
GainLossOnExtinguishmentOfDebtCashFlowImpact
-7751000
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
5901000
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-38000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-214000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
16573000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
24773000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
26758000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1595000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2234000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1919000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-36000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4741000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1844000
tdoc Increase Decrease In Accrued Liabilities And Other Current Liabilities Excluding Accrued Compensation
IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentLiabilitiesExcludingAccruedCompensation
5380000
tdoc Increase Decrease In Accrued Liabilities And Other Current Liabilities Excluding Accrued Compensation
IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentLiabilitiesExcludingAccruedCompensation
37555000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-35606000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1818000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
17205000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-12347000
tdoc Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-5833000
tdoc Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-2788000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
267000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1061000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
34191000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
29230000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4405000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1641000
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
21508000
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
6449000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
50000000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
0
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
10901000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
56336000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
13500000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3150000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18198000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21590000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
17781000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
33513000
tdoc Proceeds From Advances From Financing Companies
ProceedsFromAdvancesFromFinancingCompanies
7924000
tdoc Proceeds From Advances From Financing Companies
ProceedsFromAdvancesFromFinancingCompanies
0
tdoc Payments From Customers Against Advances From Financing Companies
PaymentsFromCustomersAgainstAdvancesFromFinancingCompanies
8122000
tdoc Payments From Customers Against Advances From Financing Companies
PaymentsFromCustomersAgainstAdvancesFromFinancingCompanies
0
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
11031000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
2473000
tdoc Cash Related To Tax Withholding For Share Based Compensation Net
CashRelatedToTaxWithholdingForShareBasedCompensationNet
5159000
tdoc Cash Related To Tax Withholding For Share Based Compensation Net
CashRelatedToTaxWithholdingForShareBasedCompensationNet
4492000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-98000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
33538000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
788278000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
49531000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
795918000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
869000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1428000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
733324000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
514353000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
783724000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1308843000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
52000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
59000
us-gaap Interest Paid
InterestPaid
7972000
us-gaap Interest Paid
InterestPaid
5609000
us-gaap Nature Of Operations
NatureOfOperations
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><b style="font-weight:bold;">Note 1. Organization and Description of Business</b></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:10pt 0pt 0pt 0pt;">Teladoc, Inc. was incorporated in the State of Texas in June 2002 and changed its state of incorporation to the State of Delaware in October 2008. Effective August 10, 2018, Teladoc, Inc. changed its corporate name to Teladoc Health, Inc. Unless the context otherwise requires, Teladoc Health, Inc., together with its subsidiaries, is referred to herein as “Teladoc Health” or the “Company”. The Company’s principal executive office is located in Purchase, New York. Teladoc Health is the global leader in providing virtual healthcare services with a focus on high quality, lower costs, and improved outcomes around the world.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:10pt 0pt 0pt 0pt;">On January 4, 2021, the Company completed the acquisition of the UK-based telemedicine provider Consultant Connect Limited (“Consultant Connect”). Consultant Connect provides a platform that specializes in facilitating healthcare professional-to-professional advice and guidance in the United Kingdom.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:10pt 0pt 0pt 0pt;">On October 30, 2020, the Company completed the merger with Livongo Health, Inc. (“Livongo”), a transformational opportunity to improve the delivery, access and experience of healthcare for consumers around the world. Livongo is pioneering a new category in healthcare, called Applied Health Signals, which is transforming the management of chronic conditions.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt;"><span style="visibility:hidden;">​</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt;">On July 1, 2020, the Company completed the acquisition of InTouch Technologies, Inc. (“InTouch”), a leading provider of enterprise telehealth solutions for hospitals and health systems.</p>
tdoc Number Of Professional Associations Consolidated As Variable Interest Entities
NumberOfProfessionalAssociationsConsolidatedAsVariableInterestEntities
3
tdoc Number Of Professional Corporations Consolidated As Variable Interest Entities
NumberOfProfessionalCorporationsConsolidatedAsVariableInterestEntities
13
CY2021Q2 us-gaap Deferred Revenue
DeferredRevenue
72800000
CY2020Q4 us-gaap Deferred Revenue
DeferredRevenue
26200000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
18000000.0
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:10pt 0pt 0pt 10.8pt;"><span style="font-style:italic;font-weight:bold;">Use of Estimates</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt;"><span style="visibility:hidden;">​</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The Company bases its estimates on historical experience, current business factors, and various other assumptions that the Company believes are necessary to form a basis for making judgments about the carrying values of assets and liabilities, the recorded amounts of revenue and expenses, and the disclosure of contingent assets and liabilities. The Company is subject to uncertainties such as the impact of future events, economic and political factors, and changes in the Company’s business environment; therefore, actual results could differ from these estimates. Accordingly, the accounting estimates used in the preparation of the Company’s consolidated financial statements will change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment evolves. The Company believes that estimates used in the preparation of these consolidated financial statements are reasonable; however, actual results could differ materially from these estimates.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt;"><span style="visibility:hidden;">​</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt;">Changes in estimates are made when circumstances warrant. Such changes in estimates and refinements in estimation methodologies are reflected in reported results of operations; if material, the effects of changes in estimates are disclosed in the notes to the consolidated financial statements. </p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt;"><span style="visibility:hidden;">​</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt;">Significant estimates and assumptions by management affect areas including the allowance for doubtful accounts, the carrying value of long-lived assets (including goodwill and intangible assets), capitalization and amortization of software development costs, the finalization of purchase accounting adjustments, Client performance guarantees, the calculation of a contingent liability in connection with an acquisition earn-out, the provision for income taxes and related deferred tax accounts, revenue recognition, contingencies, and other items as described in the Summary of Significant Accounting policies in this Quarterly Report and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Form 10-K”).</p>
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
503139000
CY2020Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
241030000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
956814000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
421829000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
11300000
CY2021Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
46600000
CY2020Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
12400000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
45500000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
11200000
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
52800000
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
8500000
CY2021Q2 tdoc Deferred Device Cost And Other Current
DeferredDeviceCostAndOtherCurrent
16658000
CY2020Q4 tdoc Deferred Device Cost And Other Current
DeferredDeviceCostAndOtherCurrent
3468000
CY2021Q2 tdoc Deferred Device Cost And Other Noncurrent
DeferredDeviceCostAndOtherNoncurrent
7913000
CY2020Q4 tdoc Deferred Device Cost And Other Noncurrent
DeferredDeviceCostAndOtherNoncurrent
2179000
CY2021Q2 tdoc Deferred Device Cost And Other
DeferredDeviceCostAndOther
24571000
CY2020Q4 tdoc Deferred Device Cost And Other
DeferredDeviceCostAndOther
5647000
CY2020Q4 tdoc Deferred Device Cost And Other
DeferredDeviceCostAndOther
5647000
tdoc Deferred Device Cost And Other Additions
DeferredDeviceCostAndOtherAdditions
25539000
tdoc Deferred Device Cost And Other Cost Of Revenue Recognized
DeferredDeviceCostAndOtherCostOfRevenueRecognized
-6615000
CY2021Q2 tdoc Deferred Device Cost And Other
DeferredDeviceCostAndOther
24571000
CY2021Q2 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
22720000
CY2020Q4 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
19591000
CY2021Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
875000
CY2020Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1431000
CY2021Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
33395000
CY2020Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
35476000
CY2021Q2 us-gaap Inventory Net
InventoryNet
56990000
CY2020Q4 us-gaap Inventory Net
InventoryNet
56498000
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2220722000
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
257550000
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1963172000
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2183399000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
162535000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2020864000
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
49100000
CY2020Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9000000.0
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
95700000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17900000
CY2020Q4 us-gaap Goodwill
Goodwill
14581255000
CY2020Q4 us-gaap Goodwill
Goodwill
14581255000
CY2019Q4 us-gaap Goodwill
Goodwill
746079000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
47328000
CY2020 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
13812198000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-61108000
CY2020 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
0
tdoc Goodwill Measurement Period Adjustment Deferred Taxes
GoodwillMeasurementPeriodAdjustmentDeferredTaxes
106532000
CY2020 tdoc Goodwill Measurement Period Adjustment Deferred Taxes
GoodwillMeasurementPeriodAdjustmentDeferredTaxes
0
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-6231000
CY2020 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
22978000
CY2021Q2 us-gaap Goodwill
Goodwill
14454712000
CY2021Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
3214000
CY2020Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
4717000
CY2021Q2 tdoc Accrued Consulting And Customer Service Fees Current
AccruedConsultingAndCustomerServiceFeesCurrent
19218000
CY2020Q4 tdoc Accrued Consulting And Customer Service Fees Current
AccruedConsultingAndCustomerServiceFeesCurrent
23167000
CY2021Q2 tdoc Other Current Liabilities Clients Guarantees
OtherCurrentLiabilitiesClientsGuarantees
7151000
CY2020Q4 tdoc Other Current Liabilities Clients Guarantees
OtherCurrentLiabilitiesClientsGuarantees
7215000
CY2021Q2 us-gaap Litigation Reserve Current
LitigationReserveCurrent
3419000
CY2020Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
2419000
CY2021Q2 us-gaap Interest Payable Current
InterestPayableCurrent
1488000
CY2020Q4 us-gaap Interest Payable Current
InterestPayableCurrent
2049000
CY2021Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
6182000
CY2020Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1627000
CY2021Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
6170000
CY2020Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
3139000
CY2021Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
7173000
CY2020Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
2815000
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
12996000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
11438000
CY2021Q2 tdoc Accrued Earn Out Current
AccruedEarnOutCurrent
4186000
CY2020Q4 tdoc Accrued Earn Out Current
AccruedEarnOutCurrent
4514000
CY2021Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
20412000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
20557000
CY2021Q2 tdoc Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
91609000
CY2020Q4 tdoc Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
83657000
CY2020Q4 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
5000000
us-gaap Equity Securities Without Readily Determinable Fair Value Upward Price Adjustment Annual Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount
5901000
tdoc Equity Securities Without Readily Determinable Fair Value Sale Of Investment
EquitySecuritiesWithoutReadilyDeterminableFairValueSaleOfInvestment
10901000
CY2021Q2 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
0
us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
true
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
9810000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
14130000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
12051000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
8529000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
5318000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
5440000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
55278000
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
12537677
CY2021Q2 tdoc Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Total Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodTotalGrantDateFairValue
2400000
CY2020Q2 tdoc Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Total Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodTotalGrantDateFairValue
200000
CY2021Q2 tdoc Advances From Financing Companies Customer Payments Due
AdvancesFromFinancingCompaniesCustomerPaymentsDue
23180000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
tdoc Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Total Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodTotalGrantDateFairValue
2800000
tdoc Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Total Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodTotalGrantDateFairValue
500000
CY2021Q2 tdoc Advances From Financing Companies Customer Payments Due Current
AdvancesFromFinancingCompaniesCustomerPaymentsDueCurrent
7367000
CY2021Q2 tdoc Advances From Financing Companies Customer Payments Due Year One
AdvancesFromFinancingCompaniesCustomerPaymentsDueYearOne
10732000
CY2021Q2 tdoc Advances From Financing Companies Customer Payments Due Year Two
AdvancesFromFinancingCompaniesCustomerPaymentsDueYearTwo
4528000
CY2021Q2 tdoc Advances From Financing Companies Customer Payments Due Year Three
AdvancesFromFinancingCompaniesCustomerPaymentsDueYearThree
553000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0065
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
40243000
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
21928000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
169270000
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
82970000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3200000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
90200000
tdoc Goodwill Measurement Period Adjustment Deferred Taxes
GoodwillMeasurementPeriodAdjustmentDeferredTaxes
106500000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2400000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3100000

Files In Submission

Name View Source Status
0001558370-21-009808-index-headers.html Edgar Link pending
0001558370-21-009808-index.html Edgar Link pending
0001558370-21-009808.txt Edgar Link pending
0001558370-21-009808-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tdoc-20210630.xsd Edgar Link pending
tdoc-20210630x10q.htm Edgar Link pending
tdoc-20210630x10q_htm.xml Edgar Link completed
tdoc-20210630xex10d1.htm Edgar Link pending
tdoc-20210630xex31d1.htm Edgar Link pending
tdoc-20210630xex31d2.htm Edgar Link pending
tdoc-20210630xex32d1.htm Edgar Link pending
tdoc-20210630xex32d2.htm Edgar Link pending
tdoc-20210630_cal.xml Edgar Link unprocessable
tdoc-20210630_def.xml Edgar Link unprocessable
tdoc-20210630_lab.xml Edgar Link unprocessable
tdoc-20210630_pre.xml Edgar Link unprocessable