|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.236M
-77.49%
YoY
|
-$27.71M
-94.46%
YoY
|
-$500.0M
-906.47%
YoY
|
$62.00M
-60.26%
YoY
|
$156.0M
-30.97%
YoY
|
| Depreciation, Depletion And Amortization |
$303.4M
6.31%
YoY
|
$285.4M
5.51%
YoY
|
$270.5M
-69.33%
YoY
|
$882.0M
3.64%
YoY
|
$851.0M
-1.28%
YoY
|
| Cash From Operating Activities |
$589.9M
-48.52%
YoY
|
$1.146B
0.41%
YoY
|
$1.141B
-1.2%
YoY
|
$1.155B
4.71%
YoY
|
$1.103B
-28.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$390.5M
6.86%
YoY
|
$365.4M
-43.17%
YoY
|
$643.1M
-44.61%
YoY
|
$1.161B
2.65%
YoY
|
$1.131B
-15.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.067M
180.68%
YoY
|
-$1.449M
-87.43%
YoY
|
-$11.52M
-244.04%
YoY
|
$8.000M
166.67%
YoY
|
$3.000M
-200.0%
YoY
|
| Cash From Investing Activities |
$2.144B
-384.18%
YoY
|
-$754.5M
-43.15%
YoY
|
-$1.327B
-25.57%
YoY
|
-$1.783B
-27.58%
YoY
|
-$2.462B
62.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$108.1M
N/A
|
$0.00
-100.0%
YoY
|
$5.813M
-85.47%
YoY
|
$40.00M
400.0%
YoY
|
$8.000M
-42.86%
YoY
|
| Debt Paid & Issued, Net |
$1.962B
330.72%
YoY
|
$455.5M
-37.02%
YoY
|
$723.3M
117.86%
YoY
|
$332.0M
-84.05%
YoY
|
$2.081B
1791.82%
YoY
|
| Cash From Financing Activities |
-$2.347B
745.91%
YoY
|
-$277.5M
-595.12%
YoY
|
$56.04M
-90.86%
YoY
|
$613.0M
90.97%
YoY
|
$321.0M
-66.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$589.9M
-48.52%
YoY
|
$1.146B
0.41%
YoY
|
$1.141B
-1.2%
YoY
|
$1.155B
4.71%
YoY
|
$1.103B
-28.0%
YoY
|
| Cash From Investing Activities |
$2.144B
-384.18%
YoY
|
-$754.5M
-43.15%
YoY
|
-$1.327B
-25.57%
YoY
|
-$1.783B
-27.58%
YoY
|
-$2.462B
62.94%
YoY
|
| Cash From Financing Activities |
-$2.347B
745.91%
YoY
|
-$277.5M
-595.12%
YoY
|
$56.04M
-90.86%
YoY
|
$613.0M
90.97%
YoY
|
$321.0M
-66.46%
YoY
|
| Net Change In Cash |
$386.9M
239.67%
YoY
|
$113.9M
-187.64%
YoY
|
-$130.0M
766.5%
YoY
|
-$15.00M
-98.55%
YoY
|
-$1.038B
-206.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$589.9M
-48.52%
YoY
|
$1.146B
0.41%
YoY
|
$1.141B
-1.2%
YoY
|
$1.155B
4.71%
YoY
|
$1.103B
-28.0%
YoY
|
| Capital Expenditures |
$390.5M
6.86%
YoY
|
$365.4M
-43.17%
YoY
|
$643.1M
-44.61%
YoY
|
$1.161B
2.65%
YoY
|
$1.131B
-15.47%
YoY
|
| Free Cash Flow |
$199.4M
-74.46%
YoY
|
$780.4M
56.69%
YoY
|
$498.1M
-8401.43%
YoY
|
-$6.000M
-78.57%
YoY
|
-$28.00M
-114.43%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$298.4M
2478.57%
YoY
|
$144.6M
1835.66%
YoY
|
$39.17M
-456.05%
YoY
|
-$81.75M
24.36%
YoY
|
$11.57M
285.7%
YoY
|
$7.470M
-74.24%
YoY
|
-$11.00M
-97.9%
YoY
|
-$65.74M
-1743.45%
YoY
|
$3.000M
-250.0%
YoY
|
$29.00M
262.5%
YoY
|
-$523.0M
1145.24%
YoY
|
$4.000M
-150.0%
YoY
|
-$2.000M
-105.71%
YoY
|
$8.000M
-86.89%
YoY
|
-$42.00M
-240.0%
YoY
|
-$8.000M
-120.0%
YoY
|
$35.00M
29.63%
YoY
|
$61.00M
3.39%
YoY
|
$30.00M
114.29%
YoY
|
$40.00M
-48.72%
YoY
|
| Depreciation, Depletion And Amortization |
$88.78M
-62.7%
YoY
|
$85.94M
-63.27%
YoY
|
$89.79M
-62.43%
YoY
|
-$209.9M
-188.57%
YoY
|
$238.0M
2.15%
YoY
|
$234.0M
0.0%
YoY
|
$239.0M
2.14%
YoY
|
$237.0M
5.33%
YoY
|
$233.0M
4.02%
YoY
|
$234.0M
0.86%
YoY
|
$234.0M
-1.68%
YoY
|
$225.0M
-4.26%
YoY
|
$224.0M
-1.32%
YoY
|
$232.0M
1.31%
YoY
|
$238.0M
5.78%
YoY
|
$235.0M
10.33%
YoY
|
$227.0M
-2.58%
YoY
|
$229.0M
2.23%
YoY
|
$225.0M
0.45%
YoY
|
$213.0M
-0.93%
YoY
|
| Cash From Operating Activities |
$55.57M
-86.8%
YoY
|
$67.46M
-63.65%
YoY
|
$19.58M
-90.77%
YoY
|
-$36.69M
-111.95%
YoY
|
$421.0M
4.73%
YoY
|
$185.6M
-17.14%
YoY
|
$212.0M
-3.2%
YoY
|
$307.0M
-24.94%
YoY
|
$402.0M
-14.1%
YoY
|
$224.0M
386.96%
YoY
|
$219.0M
-13.78%
YoY
|
$409.0M
144.91%
YoY
|
$468.0M
32.58%
YoY
|
$46.00M
-87.93%
YoY
|
$254.0M
5.83%
YoY
|
$167.0M
-56.28%
YoY
|
$353.0M
11.71%
YoY
|
$381.0M
130.91%
YoY
|
$240.0M
-34.43%
YoY
|
$382.0M
6.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$168.9M
7.57%
YoY
|
$149.0M
131.46%
YoY
|
$128.5M
-43.9%
YoY
|
-$23.94M
-111.74%
YoY
|
$157.0M
-27.31%
YoY
|
$64.39M
-72.6%
YoY
|
$229.0M
-24.92%
YoY
|
$204.0M
-26.35%
YoY
|
$216.0M
-27.52%
YoY
|
$235.0M
-29.0%
YoY
|
$305.0M
-16.89%
YoY
|
$277.0M
3.36%
YoY
|
$298.0M
16.86%
YoY
|
$331.0M
22.14%
YoY
|
$367.0M
-9.38%
YoY
|
$268.0M
-0.37%
YoY
|
$255.0M
7.59%
YoY
|
$271.0M
23.18%
YoY
|
$405.0M
-4.48%
YoY
|
$269.0M
-11.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.173B
7233.04%
YoY
|
-$396.0K
395.0%
YoY
|
$43.85M
-20.27%
YoY
|
$2.469B
2673.91%
YoY
|
$16.00M
-633.33%
YoY
|
-$80.00K
N/A
|
$55.00M
-155.0%
YoY
|
$89.00M
-656.25%
YoY
|
-$3.000M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0M
1150.0%
YoY
|
-$16.00M
-11.11%
YoY
|
$3.000M
-115.79%
YoY
|
-$2.000M
-122.22%
YoY
|
-$8.000M
-84.31%
YoY
|
-$18.00M
-18.18%
YoY
|
-$19.00M
-1050.0%
YoY
|
$9.000M
N/A
|
-$51.00M
466.67%
YoY
|
-$22.00M
340.0%
YoY
|
| Cash From Investing Activities |
$1.004B
-812.35%
YoY
|
$867.8M
-807.41%
YoY
|
-$84.62M
-51.37%
YoY
|
$2.493B
-2267.58%
YoY
|
-$141.0M
-35.62%
YoY
|
-$122.7M
-50.13%
YoY
|
-$174.0M
-57.04%
YoY
|
-$115.0M
-60.75%
YoY
|
-$219.0M
-25.76%
YoY
|
-$246.0M
-26.35%
YoY
|
-$405.0M
8.0%
YoY
|
-$293.0M
2.45%
YoY
|
-$295.0M
7.66%
YoY
|
-$334.0M
-60.61%
YoY
|
-$375.0M
-17.76%
YoY
|
-$286.0M
-1.72%
YoY
|
-$274.0M
16.6%
YoY
|
-$848.0M
-42.7%
YoY
|
-$456.0M
5.31%
YoY
|
-$291.0M
-5.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$67.43M
140.83%
YoY
|
-$41.06M
57.91%
YoY
|
$0.00
-100.0%
YoY
|
-$21.00M
N/A
|
-$28.00M
833.33%
YoY
|
-$26.00M
N/A
|
-$21.00M
133.33%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000M
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000M
-66.67%
YoY
|
$3.000M
-25.0%
YoY
|
-$30.00M
57.89%
YoY
|
-$15.00M
-102.25%
YoY
|
-$27.00M
125.0%
YoY
|
$4.000M
33.33%
YoY
|
-$19.00M
N/A
|
$667.0M
-22333.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$150.3M
1843.05%
YoY
|
N/A
|
N/A
|
N/A
|
$7.736M
-86.43%
YoY
|
N/A
|
N/A
|
N/A
|
$57.00M
1040.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
-96.06%
YoY
|
N/A
|
N/A
|
N/A
|
$127.0M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$232.6M
152.79%
YoY
|
-$334.6M
346.39%
YoY
|
-$102.0M
-19.05%
YoY
|
-$2.077B
3047.07%
YoY
|
-$92.00M
-20.0%
YoY
|
-$74.97M
-349.89%
YoY
|
-$126.0M
-177.3%
YoY
|
-$66.00M
-43.1%
YoY
|
-$115.0M
-39.15%
YoY
|
$30.00M
-84.85%
YoY
|
$163.0M
317.95%
YoY
|
-$116.0M
-222.11%
YoY
|
-$189.0M
11.18%
YoY
|
$198.0M
-69.49%
YoY
|
$39.00M
-129.77%
YoY
|
$95.00M
-62.15%
YoY
|
-$170.0M
-77.06%
YoY
|
$649.0M
-31.1%
YoY
|
-$131.0M
-130.97%
YoY
|
$251.0M
-45.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.57M
-86.8%
YoY
|
$67.46M
-63.65%
YoY
|
$19.58M
-90.77%
YoY
|
-$36.69M
-111.95%
YoY
|
$421.0M
4.73%
YoY
|
$185.6M
-17.14%
YoY
|
$212.0M
-3.2%
YoY
|
$307.0M
-24.94%
YoY
|
$402.0M
-14.1%
YoY
|
$224.0M
386.96%
YoY
|
$219.0M
-13.78%
YoY
|
$409.0M
144.91%
YoY
|
$468.0M
32.58%
YoY
|
$46.00M
-87.93%
YoY
|
$254.0M
5.83%
YoY
|
$167.0M
-56.28%
YoY
|
$353.0M
11.71%
YoY
|
$381.0M
130.91%
YoY
|
$240.0M
-34.43%
YoY
|
$382.0M
6.11%
YoY
|
| Cash From Investing Activities |
$1.004B
-812.35%
YoY
|
$867.8M
-807.41%
YoY
|
-$84.62M
-51.37%
YoY
|
$2.493B
-2267.58%
YoY
|
-$141.0M
-35.62%
YoY
|
-$122.7M
-50.13%
YoY
|
-$174.0M
-57.04%
YoY
|
-$115.0M
-60.75%
YoY
|
-$219.0M
-25.76%
YoY
|
-$246.0M
-26.35%
YoY
|
-$405.0M
8.0%
YoY
|
-$293.0M
2.45%
YoY
|
-$295.0M
7.66%
YoY
|
-$334.0M
-60.61%
YoY
|
-$375.0M
-17.76%
YoY
|
-$286.0M
-1.72%
YoY
|
-$274.0M
16.6%
YoY
|
-$848.0M
-42.7%
YoY
|
-$456.0M
5.31%
YoY
|
-$291.0M
-5.83%
YoY
|
| Cash From Financing Activities |
-$232.6M
152.79%
YoY
|
-$334.6M
346.39%
YoY
|
-$102.0M
-19.05%
YoY
|
-$2.077B
3047.07%
YoY
|
-$92.00M
-20.0%
YoY
|
-$74.97M
-349.89%
YoY
|
-$126.0M
-177.3%
YoY
|
-$66.00M
-43.1%
YoY
|
-$115.0M
-39.15%
YoY
|
$30.00M
-84.85%
YoY
|
$163.0M
317.95%
YoY
|
-$116.0M
-222.11%
YoY
|
-$189.0M
11.18%
YoY
|
$198.0M
-69.49%
YoY
|
$39.00M
-129.77%
YoY
|
$95.00M
-62.15%
YoY
|
-$170.0M
-77.06%
YoY
|
$649.0M
-31.1%
YoY
|
-$131.0M
-130.97%
YoY
|
$251.0M
-45.32%
YoY
|
| Net Change In Cash |
$827.4M
340.11%
YoY
|
$600.7M
-5090.88%
YoY
|
-$167.0M
89.82%
YoY
|
$379.0M
200.77%
YoY
|
$188.0M
176.47%
YoY
|
-$12.04M
-250.44%
YoY
|
-$88.00M
282.61%
YoY
|
$126.0M
N/A
|
$68.00M
-525.0%
YoY
|
$8.000M
-108.89%
YoY
|
-$23.00M
-71.95%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00M
-82.42%
YoY
|
-$90.00M
-149.45%
YoY
|
-$82.00M
-76.37%
YoY
|
-$24.00M
-107.02%
YoY
|
-$91.00M
-86.21%
YoY
|
$182.0M
-148.79%
YoY
|
-$347.0M
-197.47%
YoY
|
$342.0M
-32.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.57M
-86.8%
YoY
|
$67.46M
-63.65%
YoY
|
$19.58M
-90.77%
YoY
|
-$36.69M
-111.95%
YoY
|
$421.0M
4.73%
YoY
|
$185.6M
-17.14%
YoY
|
$212.0M
-3.2%
YoY
|
$307.0M
-24.94%
YoY
|
$402.0M
-14.1%
YoY
|
$224.0M
386.96%
YoY
|
$219.0M
-13.78%
YoY
|
$409.0M
144.91%
YoY
|
$468.0M
32.58%
YoY
|
$46.00M
-87.93%
YoY
|
$254.0M
5.83%
YoY
|
$167.0M
-56.28%
YoY
|
$353.0M
11.71%
YoY
|
$381.0M
130.91%
YoY
|
$240.0M
-34.43%
YoY
|
$382.0M
6.11%
YoY
|
| Capital Expenditures |
$168.9M
7.57%
YoY
|
$149.0M
131.46%
YoY
|
$128.5M
-43.9%
YoY
|
-$23.94M
-111.74%
YoY
|
$157.0M
-27.31%
YoY
|
$64.39M
-72.6%
YoY
|
$229.0M
-24.92%
YoY
|
$204.0M
-26.35%
YoY
|
$216.0M
-27.52%
YoY
|
$235.0M
-29.0%
YoY
|
$305.0M
-16.89%
YoY
|
$277.0M
3.36%
YoY
|
$298.0M
16.86%
YoY
|
$331.0M
22.14%
YoY
|
$367.0M
-9.38%
YoY
|
$268.0M
-0.37%
YoY
|
$255.0M
7.59%
YoY
|
$271.0M
23.18%
YoY
|
$405.0M
-4.48%
YoY
|
$269.0M
-11.51%
YoY
|
| Free Cash Flow |
-$113.3M
-142.92%
YoY
|
-$81.58M
-167.3%
YoY
|
-$108.9M
540.55%
YoY
|
-$12.75M
-112.37%
YoY
|
$264.0M
41.94%
YoY
|
$121.2M
-1201.98%
YoY
|
-$17.00M
-80.23%
YoY
|
$103.0M
-21.97%
YoY
|
$186.0M
9.41%
YoY
|
-$11.00M
-96.14%
YoY
|
-$86.00M
-23.89%
YoY
|
$132.0M
-230.69%
YoY
|
$170.0M
73.47%
YoY
|
-$285.0M
-359.09%
YoY
|
-$113.0M
-31.52%
YoY
|
-$101.0M
-189.38%
YoY
|
$98.00M
24.05%
YoY
|
$110.0M
-300.0%
YoY
|
-$165.0M
184.48%
YoY
|
$113.0M
101.79%
YoY
|
Loading...