|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.236M
-77.73%
YoY
|
-$28.00M
-94.4%
YoY
|
-$500.0M
-906.45%
YoY
|
$62.00M
-60.26%
YoY
|
$156.0M
-30.97%
YoY
|
| Depreciation, Depletion And Amortization |
$303.4M
-65.95%
YoY
|
$891.0M
3.01%
YoY
|
$865.0M
-1.93%
YoY
|
$882.0M
3.64%
YoY
|
$851.0M
-1.28%
YoY
|
| Cash From Operating Activities |
$589.9M
-48.48%
YoY
|
$1.145B
0.26%
YoY
|
$1.142B
-1.13%
YoY
|
$1.155B
4.71%
YoY
|
$1.103B
-28.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$390.5M
-55.82%
YoY
|
$884.0M
-27.0%
YoY
|
$1.211B
4.31%
YoY
|
$1.161B
-202.65%
YoY
|
-$1.131B
-15.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.067M
35.57%
YoY
|
-$3.000M
-78.57%
YoY
|
-$14.00M
-187.5%
YoY
|
$16.00M
77.78%
YoY
|
$9.000M
-280.0%
YoY
|
| Cash From Investing Activities |
$2.144B
-384.36%
YoY
|
-$754.0M
-43.18%
YoY
|
-$1.327B
-25.57%
YoY
|
-$1.783B
-27.58%
YoY
|
-$2.462B
62.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$108.1M
N/A
|
$0.00
-100.0%
YoY
|
$6.000M
-85.0%
YoY
|
$40.00M
400.0%
YoY
|
$8.000M
-42.86%
YoY
|
| Debt Paid & Issued, Net |
$1.962B
330.29%
YoY
|
$456.0M
-36.93%
YoY
|
$723.0M
117.77%
YoY
|
$332.0M
-84.05%
YoY
|
$2.081B
1791.82%
YoY
|
| Cash From Financing Activities |
-$2.347B
747.32%
YoY
|
-$277.0M
-594.64%
YoY
|
$56.00M
-90.86%
YoY
|
$613.0M
90.97%
YoY
|
$321.0M
-66.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$589.9M
-48.48%
YoY
|
$1.145B
0.26%
YoY
|
$1.142B
-1.13%
YoY
|
$1.155B
4.71%
YoY
|
$1.103B
-28.0%
YoY
|
| Cash From Investing Activities |
$2.144B
-384.36%
YoY
|
-$754.0M
-43.18%
YoY
|
-$1.327B
-25.57%
YoY
|
-$1.783B
-27.58%
YoY
|
-$2.462B
62.94%
YoY
|
| Cash From Financing Activities |
-$2.347B
747.32%
YoY
|
-$277.0M
-594.64%
YoY
|
$56.00M
-90.86%
YoY
|
$613.0M
90.97%
YoY
|
$321.0M
-66.46%
YoY
|
| Net Change In Cash |
$386.9M
239.41%
YoY
|
$114.0M
-188.37%
YoY
|
-$129.0M
760.0%
YoY
|
-$15.00M
-98.55%
YoY
|
-$1.038B
-206.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$589.9M
-48.48%
YoY
|
$1.145B
0.26%
YoY
|
$1.142B
-1.13%
YoY
|
$1.155B
4.71%
YoY
|
$1.103B
-28.0%
YoY
|
| Capital Expenditures |
$390.5M
-55.82%
YoY
|
$884.0M
-27.0%
YoY
|
$1.211B
4.31%
YoY
|
$1.161B
-202.65%
YoY
|
-$1.131B
-15.47%
YoY
|
| Free Cash Flow |
$199.4M
-23.62%
YoY
|
$261.0M
-478.26%
YoY
|
-$69.00M
1050.0%
YoY
|
-$6.000M
-100.27%
YoY
|
$2.234B
-22.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$144.6M
1965.63%
YoY
|
$39.17M
-456.05%
YoY
|
-$81.75M
23.86%
YoY
|
$12.00M
300.0%
YoY
|
$7.000M
-75.86%
YoY
|
-$11.00M
-97.9%
YoY
|
-$66.00M
N/A
|
$3.000M
-250.0%
YoY
|
$29.00M
262.5%
YoY
|
-$523.0M
1145.24%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-105.71%
YoY
|
$8.000M
-86.89%
YoY
|
-$42.00M
-240.0%
YoY
|
-$8.000M
-120.0%
YoY
|
$35.00M
29.63%
YoY
|
$61.00M
3.39%
YoY
|
$30.00M
114.29%
YoY
|
$40.00M
-48.72%
YoY
|
$27.00M
-58.46%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$89.79M
-62.43%
YoY
|
-$209.9M
-188.57%
YoY
|
$238.0M
2.15%
YoY
|
$234.0M
0.0%
YoY
|
$239.0M
2.14%
YoY
|
$237.0M
5.33%
YoY
|
$233.0M
4.02%
YoY
|
$234.0M
0.86%
YoY
|
$234.0M
-1.68%
YoY
|
$225.0M
-4.26%
YoY
|
$224.0M
-1.32%
YoY
|
$232.0M
1.31%
YoY
|
$238.0M
5.78%
YoY
|
$235.0M
10.33%
YoY
|
$227.0M
-2.58%
YoY
|
$229.0M
2.23%
YoY
|
$225.0M
0.45%
YoY
|
$213.0M
-0.93%
YoY
|
$233.0M
-0.85%
YoY
|
| Cash From Operating Activities |
$67.46M
-63.73%
YoY
|
$19.58M
-90.77%
YoY
|
-$36.69M
-111.95%
YoY
|
$421.0M
4.73%
YoY
|
$186.0M
-16.96%
YoY
|
$212.0M
-3.2%
YoY
|
$307.0M
-24.94%
YoY
|
$402.0M
-14.1%
YoY
|
$224.0M
386.96%
YoY
|
$219.0M
-13.78%
YoY
|
$409.0M
144.91%
YoY
|
$468.0M
32.58%
YoY
|
$46.00M
-87.93%
YoY
|
$254.0M
5.83%
YoY
|
$167.0M
-56.28%
YoY
|
$353.0M
11.71%
YoY
|
$381.0M
130.91%
YoY
|
$240.0M
-34.43%
YoY
|
$382.0M
6.11%
YoY
|
$316.0M
-28.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$149.0M
15.54%
YoY
|
$128.5M
-43.9%
YoY
|
-$23.94M
-111.74%
YoY
|
$157.0M
-27.31%
YoY
|
$129.0M
-45.11%
YoY
|
$229.0M
-24.92%
YoY
|
$204.0M
-26.35%
YoY
|
$216.0M
-27.52%
YoY
|
$235.0M
-29.0%
YoY
|
$305.0M
-16.89%
YoY
|
$277.0M
-203.36%
YoY
|
$298.0M
-216.86%
YoY
|
$331.0M
-222.14%
YoY
|
$367.0M
-190.62%
YoY
|
-$268.0M
-0.37%
YoY
|
-$255.0M
7.59%
YoY
|
-$271.0M
23.18%
YoY
|
-$405.0M
-4.48%
YoY
|
-$269.0M
-11.51%
YoY
|
-$237.0M
1.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$396.0K
-106.6%
YoY
|
$43.85M
-20.27%
YoY
|
$2.469B
2673.91%
YoY
|
$16.00M
-633.33%
YoY
|
$6.000M
N/A
|
$55.00M
-155.0%
YoY
|
$89.00M
-656.25%
YoY
|
-$3.000M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0M
1150.0%
YoY
|
-$16.00M
-11.11%
YoY
|
$3.000M
-115.79%
YoY
|
-$2.000M
-120.0%
YoY
|
-$8.000M
-84.31%
YoY
|
-$18.00M
-18.18%
YoY
|
-$19.00M
-1050.0%
YoY
|
$10.00M
N/A
|
-$51.00M
466.67%
YoY
|
-$22.00M
340.0%
YoY
|
$2.000M
-101.52%
YoY
|
| Cash From Investing Activities |
$867.8M
-805.56%
YoY
|
-$84.62M
-51.37%
YoY
|
$2.493B
-2267.58%
YoY
|
-$141.0M
-35.62%
YoY
|
-$123.0M
-50.0%
YoY
|
-$174.0M
-57.04%
YoY
|
-$115.0M
-60.75%
YoY
|
-$219.0M
-25.76%
YoY
|
-$246.0M
-26.35%
YoY
|
-$405.0M
8.0%
YoY
|
-$293.0M
2.45%
YoY
|
-$295.0M
7.66%
YoY
|
-$334.0M
-60.61%
YoY
|
-$375.0M
-17.76%
YoY
|
-$286.0M
-1.72%
YoY
|
-$274.0M
16.6%
YoY
|
-$848.0M
-42.7%
YoY
|
-$456.0M
5.31%
YoY
|
-$291.0M
-5.83%
YoY
|
-$235.0M
-35.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
-25.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$150.3M
1778.93%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000M
-85.96%
YoY
|
N/A
|
N/A
|
N/A
|
$57.00M
1040.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
-96.06%
YoY
|
N/A
|
N/A
|
N/A
|
$127.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$334.6M
340.32%
YoY
|
-$102.0M
-19.05%
YoY
|
-$2.077B
3047.07%
YoY
|
-$92.00M
-20.0%
YoY
|
-$76.00M
-353.33%
YoY
|
-$126.0M
-177.3%
YoY
|
-$66.00M
-43.1%
YoY
|
-$115.0M
-39.15%
YoY
|
$30.00M
-84.85%
YoY
|
$163.0M
317.95%
YoY
|
-$116.0M
-222.11%
YoY
|
-$189.0M
11.18%
YoY
|
$198.0M
-69.49%
YoY
|
$39.00M
-129.77%
YoY
|
$95.00M
-62.15%
YoY
|
-$170.0M
-77.06%
YoY
|
$649.0M
-31.1%
YoY
|
-$131.0M
-130.97%
YoY
|
$251.0M
-45.32%
YoY
|
-$741.0M
-1050.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$67.46M
-63.73%
YoY
|
$19.58M
-90.77%
YoY
|
-$36.69M
-111.95%
YoY
|
$421.0M
4.73%
YoY
|
$186.0M
-16.96%
YoY
|
$212.0M
-3.2%
YoY
|
$307.0M
-24.94%
YoY
|
$402.0M
-14.1%
YoY
|
$224.0M
386.96%
YoY
|
$219.0M
-13.78%
YoY
|
$409.0M
144.91%
YoY
|
$468.0M
32.58%
YoY
|
$46.00M
-87.93%
YoY
|
$254.0M
5.83%
YoY
|
$167.0M
-56.28%
YoY
|
$353.0M
11.71%
YoY
|
$381.0M
130.91%
YoY
|
$240.0M
-34.43%
YoY
|
$382.0M
6.11%
YoY
|
$316.0M
-28.02%
YoY
|
| Cash From Investing Activities |
$867.8M
-805.56%
YoY
|
-$84.62M
-51.37%
YoY
|
$2.493B
-2267.58%
YoY
|
-$141.0M
-35.62%
YoY
|
-$123.0M
-50.0%
YoY
|
-$174.0M
-57.04%
YoY
|
-$115.0M
-60.75%
YoY
|
-$219.0M
-25.76%
YoY
|
-$246.0M
-26.35%
YoY
|
-$405.0M
8.0%
YoY
|
-$293.0M
2.45%
YoY
|
-$295.0M
7.66%
YoY
|
-$334.0M
-60.61%
YoY
|
-$375.0M
-17.76%
YoY
|
-$286.0M
-1.72%
YoY
|
-$274.0M
16.6%
YoY
|
-$848.0M
-42.7%
YoY
|
-$456.0M
5.31%
YoY
|
-$291.0M
-5.83%
YoY
|
-$235.0M
-35.62%
YoY
|
| Cash From Financing Activities |
-$334.6M
340.32%
YoY
|
-$102.0M
-19.05%
YoY
|
-$2.077B
3047.07%
YoY
|
-$92.00M
-20.0%
YoY
|
-$76.00M
-353.33%
YoY
|
-$126.0M
-177.3%
YoY
|
-$66.00M
-43.1%
YoY
|
-$115.0M
-39.15%
YoY
|
$30.00M
-84.85%
YoY
|
$163.0M
317.95%
YoY
|
-$116.0M
-222.11%
YoY
|
-$189.0M
11.18%
YoY
|
$198.0M
-69.49%
YoY
|
$39.00M
-129.77%
YoY
|
$95.00M
-62.15%
YoY
|
-$170.0M
-77.06%
YoY
|
$649.0M
-31.1%
YoY
|
-$131.0M
-130.97%
YoY
|
$251.0M
-45.32%
YoY
|
-$741.0M
-1050.0%
YoY
|
| Net Change In Cash |
$600.7M
-4720.4%
YoY
|
-$167.0M
89.82%
YoY
|
$379.0M
200.77%
YoY
|
$188.0M
176.47%
YoY
|
-$13.00M
-262.5%
YoY
|
-$88.00M
282.61%
YoY
|
$126.0M
N/A
|
$68.00M
-525.0%
YoY
|
$8.000M
-108.89%
YoY
|
-$23.00M
-71.95%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00M
-82.42%
YoY
|
-$90.00M
-149.45%
YoY
|
-$82.00M
-76.37%
YoY
|
-$24.00M
-107.02%
YoY
|
-$91.00M
-86.21%
YoY
|
$182.0M
-148.79%
YoY
|
-$347.0M
-197.47%
YoY
|
$342.0M
-32.94%
YoY
|
-$660.0M
-534.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$67.46M
-63.73%
YoY
|
$19.58M
-90.77%
YoY
|
-$36.69M
-111.95%
YoY
|
$421.0M
4.73%
YoY
|
$186.0M
-16.96%
YoY
|
$212.0M
-3.2%
YoY
|
$307.0M
-24.94%
YoY
|
$402.0M
-14.1%
YoY
|
$224.0M
386.96%
YoY
|
$219.0M
-13.78%
YoY
|
$409.0M
144.91%
YoY
|
$468.0M
32.58%
YoY
|
$46.00M
-87.93%
YoY
|
$254.0M
5.83%
YoY
|
$167.0M
-56.28%
YoY
|
$353.0M
11.71%
YoY
|
$381.0M
130.91%
YoY
|
$240.0M
-34.43%
YoY
|
$382.0M
6.11%
YoY
|
$316.0M
-28.02%
YoY
|
| Capital Expenditures |
$149.0M
15.54%
YoY
|
$128.5M
-43.9%
YoY
|
-$23.94M
-111.74%
YoY
|
$157.0M
-27.31%
YoY
|
$129.0M
-45.11%
YoY
|
$229.0M
-24.92%
YoY
|
$204.0M
-26.35%
YoY
|
$216.0M
-27.52%
YoY
|
$235.0M
-29.0%
YoY
|
$305.0M
-16.89%
YoY
|
$277.0M
-203.36%
YoY
|
$298.0M
-216.86%
YoY
|
$331.0M
-222.14%
YoY
|
$367.0M
-190.62%
YoY
|
-$268.0M
-0.37%
YoY
|
-$255.0M
7.59%
YoY
|
-$271.0M
23.18%
YoY
|
-$405.0M
-4.48%
YoY
|
-$269.0M
-11.51%
YoY
|
-$237.0M
1.72%
YoY
|
| Free Cash Flow |
-$81.58M
-243.12%
YoY
|
-$108.9M
540.55%
YoY
|
-$12.75M
-112.37%
YoY
|
$264.0M
41.94%
YoY
|
$57.00M
-618.18%
YoY
|
-$17.00M
-80.23%
YoY
|
$103.0M
-21.97%
YoY
|
$186.0M
9.41%
YoY
|
-$11.00M
-96.14%
YoY
|
-$86.00M
-23.89%
YoY
|
$132.0M
-69.66%
YoY
|
$170.0M
-72.04%
YoY
|
-$285.0M
-143.71%
YoY
|
-$113.0M
-117.52%
YoY
|
$435.0M
-33.18%
YoY
|
$608.0M
9.95%
YoY
|
$652.0M
69.35%
YoY
|
$645.0M
-18.35%
YoY
|
$651.0M
-1.96%
YoY
|
$553.0M
-17.71%
YoY
|
Loading...