|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.76M
180.19%
YoY
|
-$8.123M
70.14%
YoY
|
-$4.774M
322.68%
YoY
|
-$1.129M
-3868.74%
YoY
|
$29.97K
N/A
|
| Depreciation, Depletion And Amortization |
$63.10K
5.34%
YoY
|
$59.90K
27.28%
YoY
|
$47.06K
178.96%
YoY
|
$16.87K
214.74%
YoY
|
$5.360K
N/A
|
| Cash From Operating Activities |
-$9.716M
2.16%
YoY
|
-$9.510M
92.43%
YoY
|
-$4.942M
710.25%
YoY
|
-$610.0K
-349.88%
YoY
|
$244.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$92.63K
3574.3%
YoY
|
$2.521K
-98.2%
YoY
|
$139.8K
89.15%
YoY
|
$73.89K
38.6%
YoY
|
$53.31K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$92.63K
3574.3%
YoY
|
-$2.521K
-98.2%
YoY
|
-$139.8K
89.15%
YoY
|
-$73.89K
38.6%
YoY
|
-$53.31K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
N/A
N/A
|
$74.47K
-67.51%
YoY
|
$229.2K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.978M
23.82%
YoY
|
$8.059M
36.54%
YoY
|
$5.902M
328.24%
YoY
|
$1.378M
1987.32%
YoY
|
$66.03K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.716M
2.16%
YoY
|
-$9.510M
92.43%
YoY
|
-$4.942M
710.25%
YoY
|
-$610.0K
-349.88%
YoY
|
$244.1K
N/A
|
| Cash From Investing Activities |
-$92.63K
3574.3%
YoY
|
-$2.521K
-98.2%
YoY
|
-$139.8K
89.15%
YoY
|
-$73.89K
38.6%
YoY
|
-$53.31K
N/A
|
| Cash From Financing Activities |
$9.978M
23.82%
YoY
|
$8.059M
36.54%
YoY
|
$5.902M
328.24%
YoY
|
$1.378M
1987.32%
YoY
|
$66.03K
N/A
|
| Net Change In Cash |
-$9.809M
507.54%
YoY
|
-$1.614M
-296.78%
YoY
|
$820.4K
18.15%
YoY
|
$694.4K
170.39%
YoY
|
$256.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.716M
2.16%
YoY
|
-$9.510M
92.43%
YoY
|
-$4.942M
710.25%
YoY
|
-$610.0K
-349.88%
YoY
|
$244.1K
N/A
|
| Capital Expenditures |
$92.63K
3574.3%
YoY
|
$2.521K
-98.2%
YoY
|
$139.8K
89.15%
YoY
|
$73.89K
38.6%
YoY
|
$53.31K
N/A
|
| Free Cash Flow |
-$9.809M
3.11%
YoY
|
-$9.513M
87.19%
YoY
|
-$5.082M
643.14%
YoY
|
-$683.8K
-458.43%
YoY
|
$190.8K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$22.76M
180.19%
YoY
|
-$11.27M
484.92%
YoY
|
-$8.123M
70.14%
YoY
|
-$1.927M
3.53%
YoY
|
-$4.774M
322.68%
YoY
|
-$1.861M
N/A
|
| Depreciation, Depletion And Amortization |
$63.10K
N/A
|
N/A
|
N/A
|
N/A
|
$47.06K
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.067M
N/A
|
-$3.650M
N/A
|
N/A
|
N/A
|
-$2.561M
N/A
|
-$2.381M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$84.70K
N/A
|
$7.900K
N/A
|
N/A
|
N/A
|
$60.72K
N/A
|
$79.04K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$84.70K
N/A
|
-$7.900K
N/A
|
N/A
|
N/A
|
-$60.72K
N/A
|
-$79.04K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.782M
N/A
|
$4.197M
N/A
|
N/A
|
N/A
|
$475.6K
N/A
|
$5.427M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.067M
N/A
|
-$3.650M
N/A
|
N/A
|
N/A
|
-$2.561M
N/A
|
-$2.381M
N/A
|
| Cash From Investing Activities |
-$84.70K
N/A
|
-$7.900K
N/A
|
N/A
|
N/A
|
-$60.72K
N/A
|
-$79.04K
N/A
|
| Cash From Financing Activities |
$5.782M
N/A
|
$4.197M
N/A
|
N/A
|
N/A
|
$475.6K
N/A
|
$5.427M
N/A
|
| Net Change In Cash |
-$369.7K
N/A
|
$539.4K
N/A
|
N/A
|
N/A
|
-$2.146M
N/A
|
$2.967M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.067M
N/A
|
-$3.650M
N/A
|
N/A
|
N/A
|
-$2.561M
N/A
|
-$2.381M
N/A
|
| Capital Expenditures |
$84.70K
N/A
|
$7.900K
N/A
|
N/A
|
N/A
|
$60.72K
N/A
|
$79.04K
N/A
|
| Free Cash Flow |
-$6.151M
N/A
|
-$3.657M
N/A
|
N/A
|
N/A
|
-$2.622M
N/A
|
-$2.460M
N/A
|
Loading...