|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.21M
-73.74%
YoY
|
-$76.99M
8.05%
YoY
|
-$71.25M
-22.79%
YoY
|
-$92.28M
46.07%
YoY
|
-$63.18M
31.95%
YoY
|
| Depreciation, Depletion And Amortization |
$12.92M
-25.42%
YoY
|
$17.33M
-7.5%
YoY
|
$18.73M
33.49%
YoY
|
$14.03M
53.28%
YoY
|
$9.155M
64.04%
YoY
|
| Cash From Operating Activities |
$10.65M
1086.19%
YoY
|
$898.0K
-103.98%
YoY
|
-$22.59M
-56.64%
YoY
|
-$52.11M
48.79%
YoY
|
-$35.02M
83.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.47M
59.05%
YoY
|
$6.584M
-58.81%
YoY
|
$15.98M
-63.04%
YoY
|
$43.25M
118.13%
YoY
|
$19.83M
2.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$23.58M
N/A
|
| Other Investing Activities |
$3.306M
-132.04%
YoY
|
-$10.32M
-117.29%
YoY
|
$59.66M
14.35%
YoY
|
$52.18M
-134.84%
YoY
|
-$149.7M
N/A
|
| Cash From Investing Activities |
-$7.166M
-57.6%
YoY
|
-$16.90M
-138.69%
YoY
|
$43.68M
389.47%
YoY
|
$8.924M
-105.26%
YoY
|
-$169.6M
773.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$397.0K
-90.96%
YoY
|
-$4.392M
21.9%
YoY
|
-$3.603M
-8.46%
YoY
|
-$3.936M
-101.72%
YoY
|
$229.0M
1156.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.65M
1086.19%
YoY
|
$898.0K
-103.98%
YoY
|
-$22.59M
-56.64%
YoY
|
-$52.11M
48.79%
YoY
|
-$35.02M
83.3%
YoY
|
| Cash From Investing Activities |
-$7.166M
-57.6%
YoY
|
-$16.90M
-138.69%
YoY
|
$43.68M
389.47%
YoY
|
$8.924M
-105.26%
YoY
|
-$169.6M
773.02%
YoY
|
| Cash From Financing Activities |
-$397.0K
-90.96%
YoY
|
-$4.392M
21.9%
YoY
|
-$3.603M
-8.46%
YoY
|
-$3.936M
-101.72%
YoY
|
$229.0M
1156.99%
YoY
|
| Net Change In Cash |
$3.089M
-114.72%
YoY
|
-$20.98M
-220.46%
YoY
|
$17.42M
-136.45%
YoY
|
-$47.79M
-296.65%
YoY
|
$24.30M
-219.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.65M
1086.19%
YoY
|
$898.0K
-103.98%
YoY
|
-$22.59M
-56.64%
YoY
|
-$52.11M
48.79%
YoY
|
-$35.02M
83.3%
YoY
|
| Capital Expenditures |
$10.47M
59.05%
YoY
|
$6.584M
-58.81%
YoY
|
$15.98M
-63.04%
YoY
|
$43.25M
118.13%
YoY
|
$19.83M
2.08%
YoY
|
| Free Cash Flow |
$180.0K
-103.17%
YoY
|
-$5.686M
-85.26%
YoY
|
-$38.58M
-59.55%
YoY
|
-$95.36M
73.86%
YoY
|
-$54.85M
42.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.472M
24.1%
YoY
|
-$5.575M
-74.32%
YoY
|
-$4.248M
-82.85%
YoY
|
-$5.176M
-62.91%
YoY
|
-$5.215M
-68.5%
YoY
|
-$21.71M
48.55%
YoY
|
-$24.77M
36.99%
YoY
|
-$13.95M
-25.62%
YoY
|
-$16.55M
-16.36%
YoY
|
-$14.61M
-25.06%
YoY
|
-$18.08M
-23.63%
YoY
|
-$18.76M
-33.94%
YoY
|
-$19.79M
-4.42%
YoY
|
-$19.50M
8.87%
YoY
|
-$23.68M
60.91%
YoY
|
-$28.40M
97.5%
YoY
|
-$20.71M
28.06%
YoY
|
-$17.91M
N/A
|
-$14.72M
33.72%
YoY
|
-$14.38M
116.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.306M
4.32%
YoY
|
$3.451M
21.9%
YoY
|
$3.100M
-22.5%
YoY
|
$3.200M
-23.81%
YoY
|
$3.169M
-35.76%
YoY
|
$2.831M
-41.64%
YoY
|
$4.000M
-14.89%
YoY
|
$4.200M
-13.15%
YoY
|
$4.933M
34.01%
YoY
|
$4.851M
27.12%
YoY
|
$4.700M
62.07%
YoY
|
$4.836M
72.71%
YoY
|
$3.681M
12.53%
YoY
|
$3.816M
26.86%
YoY
|
$2.900M
31.82%
YoY
|
$2.800M
47.37%
YoY
|
$3.271M
60.5%
YoY
|
$3.008M
N/A
|
$2.200M
57.14%
YoY
|
$1.900M
58.33%
YoY
|
| Cash From Operating Activities |
$4.754M
-17.22%
YoY
|
-$1.463M
-229.47%
YoY
|
$6.028M
80.1%
YoY
|
$344.0K
-106.92%
YoY
|
$5.743M
312.28%
YoY
|
$1.130M
-114.17%
YoY
|
$3.347M
1421.36%
YoY
|
-$4.972M
-52.1%
YoY
|
$1.393M
-131.25%
YoY
|
-$7.975M
-47.42%
YoY
|
$220.0K
-101.82%
YoY
|
-$10.38M
-42.82%
YoY
|
-$4.458M
-33.25%
YoY
|
-$15.17M
-27.39%
YoY
|
-$12.10M
140.06%
YoY
|
-$18.16M
78.53%
YoY
|
-$6.679M
-720.15%
YoY
|
-$20.89M
N/A
|
-$5.042M
N/A
|
-$10.17M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.111M
126.5%
YoY
|
$1.727M
41.44%
YoY
|
$3.651M
41.9%
YoY
|
$3.279M
180.26%
YoY
|
$1.815M
12.04%
YoY
|
$1.221M
-44.73%
YoY
|
$2.573M
72.68%
YoY
|
$1.170M
-82.31%
YoY
|
$1.620M
-71.47%
YoY
|
$2.209M
-43.86%
YoY
|
$1.490M
-112.7%
YoY
|
$6.613M
-144.25%
YoY
|
$5.679M
-55.06%
YoY
|
$3.935M
-185.15%
YoY
|
-$11.73M
89.0%
YoY
|
-$14.94M
205.06%
YoY
|
$12.64M
208.32%
YoY
|
-$4.621M
N/A
|
-$6.208M
N/A
|
-$4.899M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$904.0K
-113.12%
YoY
|
-$4.537M
-37.37%
YoY
|
$1.778M
-293.26%
YoY
|
-$825.0K
-141.0%
YoY
|
$6.890M
-265.43%
YoY
|
-$7.244M
193.99%
YoY
|
-$920.0K
-104.48%
YoY
|
$2.012M
-88.18%
YoY
|
-$4.165M
-116.95%
YoY
|
-$2.464M
-112.43%
YoY
|
$20.53M
115.29%
YoY
|
$17.02M
-5.92%
YoY
|
$24.58M
420.08%
YoY
|
$19.82M
-140.75%
YoY
|
$9.536M
-121.82%
YoY
|
$18.09M
-131.51%
YoY
|
$4.726M
N/A
|
-$48.63M
N/A
|
-$43.70M
N/A
|
-$57.42M
N/A
|
| Cash From Investing Activities |
-$5.015M
-198.82%
YoY
|
-$6.264M
-26.0%
YoY
|
-$1.873M
-46.38%
YoY
|
-$4.104M
-587.41%
YoY
|
$5.075M
-187.73%
YoY
|
-$8.465M
81.15%
YoY
|
-$3.493M
-118.35%
YoY
|
$842.0K
-91.91%
YoY
|
-$5.785M
-130.61%
YoY
|
-$4.673M
-129.42%
YoY
|
$19.04M
-966.64%
YoY
|
$10.41M
230.65%
YoY
|
$18.90M
-338.88%
YoY
|
$15.89M
-129.83%
YoY
|
-$2.197M
-95.6%
YoY
|
$3.148M
-105.05%
YoY
|
-$7.912M
93.02%
YoY
|
-$53.25M
N/A
|
-$49.91M
N/A
|
-$62.32M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.445M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.690M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$628.0K
-139.52%
YoY
|
$51.00K
-110.92%
YoY
|
-$2.531M
100.4%
YoY
|
$3.672M
-410.66%
YoY
|
-$1.589M
7.36%
YoY
|
-$467.0K
-24.68%
YoY
|
-$1.263M
2.68%
YoY
|
-$1.182M
112.21%
YoY
|
-$1.480M
24.16%
YoY
|
-$620.0K
-38.86%
YoY
|
-$1.230M
108.47%
YoY
|
-$557.0K
-51.18%
YoY
|
-$1.192M
0.08%
YoY
|
-$1.014M
1308.33%
YoY
|
-$590.0K
-101.31%
YoY
|
-$1.141M
17.75%
YoY
|
-$1.191M
-100.64%
YoY
|
-$72.00K
N/A
|
$44.95M
N/A
|
-$969.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.754M
-17.22%
YoY
|
-$1.463M
-229.47%
YoY
|
$6.028M
80.1%
YoY
|
$344.0K
-106.92%
YoY
|
$5.743M
312.28%
YoY
|
$1.130M
-114.17%
YoY
|
$3.347M
1421.36%
YoY
|
-$4.972M
-52.1%
YoY
|
$1.393M
-131.25%
YoY
|
-$7.975M
-47.42%
YoY
|
$220.0K
-101.82%
YoY
|
-$10.38M
-42.82%
YoY
|
-$4.458M
-33.25%
YoY
|
-$15.17M
-27.39%
YoY
|
-$12.10M
140.06%
YoY
|
-$18.16M
78.53%
YoY
|
-$6.679M
-720.15%
YoY
|
-$20.89M
N/A
|
-$5.042M
N/A
|
-$10.17M
N/A
|
| Cash From Investing Activities |
-$5.015M
-198.82%
YoY
|
-$6.264M
-26.0%
YoY
|
-$1.873M
-46.38%
YoY
|
-$4.104M
-587.41%
YoY
|
$5.075M
-187.73%
YoY
|
-$8.465M
81.15%
YoY
|
-$3.493M
-118.35%
YoY
|
$842.0K
-91.91%
YoY
|
-$5.785M
-130.61%
YoY
|
-$4.673M
-129.42%
YoY
|
$19.04M
-966.64%
YoY
|
$10.41M
230.65%
YoY
|
$18.90M
-338.88%
YoY
|
$15.89M
-129.83%
YoY
|
-$2.197M
-95.6%
YoY
|
$3.148M
-105.05%
YoY
|
-$7.912M
93.02%
YoY
|
-$53.25M
N/A
|
-$49.91M
N/A
|
-$62.32M
N/A
|
| Cash From Financing Activities |
$628.0K
-139.52%
YoY
|
$51.00K
-110.92%
YoY
|
-$2.531M
100.4%
YoY
|
$3.672M
-410.66%
YoY
|
-$1.589M
7.36%
YoY
|
-$467.0K
-24.68%
YoY
|
-$1.263M
2.68%
YoY
|
-$1.182M
112.21%
YoY
|
-$1.480M
24.16%
YoY
|
-$620.0K
-38.86%
YoY
|
-$1.230M
108.47%
YoY
|
-$557.0K
-51.18%
YoY
|
-$1.192M
0.08%
YoY
|
-$1.014M
1308.33%
YoY
|
-$590.0K
-101.31%
YoY
|
-$1.141M
17.75%
YoY
|
-$1.191M
-100.64%
YoY
|
-$72.00K
N/A
|
$44.95M
N/A
|
-$969.0K
N/A
|
| Net Change In Cash |
$367.0K
-96.02%
YoY
|
-$7.676M
-1.61%
YoY
|
$1.624M
-215.26%
YoY
|
-$88.00K
-98.34%
YoY
|
$9.229M
-254.15%
YoY
|
-$7.802M
-41.2%
YoY
|
-$1.409M
-107.81%
YoY
|
-$5.312M
904.16%
YoY
|
-$5.987M
-147.1%
YoY
|
-$13.27M
4397.63%
YoY
|
$18.03M
-221.08%
YoY
|
-$529.0K
-96.72%
YoY
|
$12.71M
-179.67%
YoY
|
-$295.0K
-99.6%
YoY
|
-$14.89M
48.97%
YoY
|
-$16.15M
-78.02%
YoY
|
-$15.95M
-108.76%
YoY
|
-$74.21M
N/A
|
-$9.996M
N/A
|
-$73.46M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.754M
-17.22%
YoY
|
-$1.463M
-229.47%
YoY
|
$6.028M
80.1%
YoY
|
$344.0K
-106.92%
YoY
|
$5.743M
312.28%
YoY
|
$1.130M
-114.17%
YoY
|
$3.347M
1421.36%
YoY
|
-$4.972M
-52.1%
YoY
|
$1.393M
-131.25%
YoY
|
-$7.975M
-47.42%
YoY
|
$220.0K
-101.82%
YoY
|
-$10.38M
-42.82%
YoY
|
-$4.458M
-33.25%
YoY
|
-$15.17M
-27.39%
YoY
|
-$12.10M
140.06%
YoY
|
-$18.16M
78.53%
YoY
|
-$6.679M
-720.15%
YoY
|
-$20.89M
N/A
|
-$5.042M
N/A
|
-$10.17M
N/A
|
| Capital Expenditures |
$4.111M
126.5%
YoY
|
$1.727M
41.44%
YoY
|
$3.651M
41.9%
YoY
|
$3.279M
180.26%
YoY
|
$1.815M
12.04%
YoY
|
$1.221M
-44.73%
YoY
|
$2.573M
72.68%
YoY
|
$1.170M
-82.31%
YoY
|
$1.620M
-71.47%
YoY
|
$2.209M
-43.86%
YoY
|
$1.490M
-112.7%
YoY
|
$6.613M
-144.25%
YoY
|
$5.679M
-55.06%
YoY
|
$3.935M
-185.15%
YoY
|
-$11.73M
89.0%
YoY
|
-$14.94M
205.06%
YoY
|
$12.64M
208.32%
YoY
|
-$4.621M
N/A
|
-$6.208M
N/A
|
-$4.899M
N/A
|
| Free Cash Flow |
$643.0K
-83.63%
YoY
|
-$3.190M
3405.49%
YoY
|
$2.377M
207.11%
YoY
|
-$2.935M
-52.21%
YoY
|
$3.928M
-1830.4%
YoY
|
-$91.00K
-99.11%
YoY
|
$774.0K
-160.94%
YoY
|
-$6.142M
-63.86%
YoY
|
-$227.0K
-97.76%
YoY
|
-$10.18M
-46.68%
YoY
|
-$1.270M
242.32%
YoY
|
-$16.99M
429.24%
YoY
|
-$10.14M
-47.52%
YoY
|
-$19.10M
17.43%
YoY
|
-$371.0K
-131.82%
YoY
|
-$3.211M
-39.08%
YoY
|
-$19.32M
539.21%
YoY
|
-$16.27M
N/A
|
$1.166M
N/A
|
-$5.271M
N/A
|
Loading...