2018 Q4 Form 10-Q Financial Statement
#000156459018029120 Filed on November 13, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
Revenue | $110.2M | $99.19M | $104.5M |
YoY Change | 5.53% | 173.54% | -19.16% |
Cost Of Revenue | $0.00 | $66.90M | $9.300K |
YoY Change | -100.0% | -23.98% | -99.99% |
Gross Profit | $110.2M | $2.852M | $104.4M |
YoY Change | 5.54% | -409.33% | -500.89% |
Gross Profit Margin | 100.0% | 2.88% | 99.99% |
Selling, General & Admin | $34.30M | $25.50M | $30.50M |
YoY Change | 12.46% | -4.85% | -28.4% |
% of Gross Profit | 31.12% | 894.11% | 29.2% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $17.40M | $11.30M | $12.00M |
YoY Change | 45.0% | 38.85% | -70.94% |
% of Gross Profit | 15.78% | 396.21% | 11.49% |
Operating Expenses | $54.40M | $39.00M | $42.70M |
YoY Change | 27.4% | -15.22% | -49.05% |
Operating Profit | -$70.08M | -$25.09M | -$18.09M |
YoY Change | 287.36% | -35.13% | -93.7% |
Interest Expense | -$4.300M | $7.585M | -$5.400M |
YoY Change | -20.37% | 44.75% | -57.14% |
% of Operating Profit | |||
Other Income/Expense, Net | -$4.819M | ||
YoY Change | -3.62% | ||
Pretax Income | -$82.50M | -$29.91M | -$25.90M |
YoY Change | 218.53% | 177.36% | -91.36% |
Income Tax | $7.900M | $1.278M | -$30.00M |
% Of Pretax Income | |||
Net Earnings | -$90.51M | -$30.90M | -$23.57M |
YoY Change | 283.95% | -97.25% | -92.08% |
Net Earnings / Revenue | -82.11% | -31.15% | -22.57% |
Basic Earnings Per Share | -$2.83 | -$1.16 | -$1.02 |
Diluted Earnings Per Share | -$2.83 | -$1.16 | -$1.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 27.26M | 26.62M | |
Diluted Shares Outstanding | 26.62M |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $371.8M | $461.1M | $440.9M |
YoY Change | -15.67% | 0.24% | -32.15% |
Cash & Equivalents | $371.8M | $468.6M | $432.0M |
Short-Term Investments | $0.00 | $0.00 | $8.900M |
Other Short-Term Assets | $11.84M | $17.30M | $19.13M |
YoY Change | -38.13% | 16.79% | -13.05% |
Inventory | $29.50M | $27.60M | $28.20M |
Prepaid Expenses | $10.41M | $8.439M | $8.442M |
Receivables | $111.3M | $88.00M | $114.2M |
Other Receivables | $132.9M | $174.4M | $230.3M |
Total Short-Term Assets | $683.3M | $768.4M | $845.2M |
YoY Change | -19.15% | -11.8% | -27.42% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.090B | $776.6M | $850.9M |
YoY Change | 28.08% | -10.6% | -71.72% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $8.479M | $1.100M | $29.22M |
YoY Change | -70.98% | -97.77% | -31.26% |
Other Assets | $31.33M | $28.70M | $31.05M |
YoY Change | 0.88% | -38.73% | -68.57% |
Total Long-Term Assets | $1.144B | $822.5M | $914.4M |
YoY Change | 25.16% | -72.71% | -70.98% |
TOTAL ASSETS | |||
Total Short-Term Assets | $683.3M | $768.4M | $845.2M |
Total Long-Term Assets | $1.144B | $822.5M | $914.4M |
Total Assets | $1.828B | $1.591B | $1.760B |
YoY Change | 3.87% | -59.05% | -59.22% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $31.94M | $30.57M | $38.50M |
YoY Change | -17.04% | -22.49% | -24.22% |
Accrued Expenses | $61.78M | $46.06M | $54.81M |
YoY Change | 12.73% | -24.63% | -22.81% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $8.568M | $7.671M | $5.103M |
YoY Change | 67.9% | 48.26% | -99.75% |
Total Short-Term Liabilities | $158.4M | $153.7M | $220.1M |
YoY Change | -28.06% | -40.7% | -90.6% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $430.4M | $435.3M | $443.1M |
YoY Change | -2.85% | -2.33% | |
Other Long-Term Liabilities | $94.03M | $53.78M | $71.99M |
YoY Change | 30.61% | -14.05% | -57.75% |
Total Long-Term Liabilities | $524.5M | $489.1M | $515.0M |
YoY Change | 1.83% | -3.77% | 202.26% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $158.4M | $153.7M | $220.1M |
Total Long-Term Liabilities | $524.5M | $489.1M | $515.0M |
Total Liabilities | $682.8M | $642.8M | $735.2M |
YoY Change | -7.12% | -16.24% | -71.46% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$210.8M | -$120.3M | -$39.27M |
YoY Change | 436.81% | 666.42% | |
Common Stock | $1.352B | $1.064B | $1.059B |
YoY Change | 27.69% | 0.67% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.144B | $943.0M | $1.020B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.828B | $1.591B | $1.760B |
YoY Change | 3.87% | -12.24% | -59.22% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$90.51M | -$30.90M | -$23.57M |
YoY Change | 283.95% | -97.25% | -92.08% |
Depreciation, Depletion And Amortization | $17.40M | $11.30M | $12.00M |
YoY Change | 45.0% | 38.85% | -70.94% |
Cash From Operating Activities | -$18.30M | $5.200M | -$17.70M |
YoY Change | 3.39% | -129.2% | -55.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$12.30M | -$3.300M | -$9.200M |
YoY Change | 33.7% | -660.27% | 21.05% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $73.40M | $3.500M | $27.90M |
YoY Change | 163.08% | -45.31% | 13.88% |
Cash From Investing Activities | $61.10M | $200.0K | $18.60M |
YoY Change | 228.49% | -95.33% | 9.41% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -113.7M | -1.400M | -7.500M |
YoY Change | 1416.0% | -98.4% | 226.09% |
NET CHANGE | |||
Cash From Operating Activities | -18.30M | 5.200M | -17.70M |
Cash From Investing Activities | 61.10M | 200.0K | 18.60M |
Cash From Financing Activities | -113.7M | -1.400M | -7.500M |
Net Change In Cash | -70.90M | 4.000M | -6.600M |
YoY Change | 974.24% | -103.96% | -73.6% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$18.30M | $5.200M | -$17.70M |
Capital Expenditures | -$12.30M | -$3.300M | -$9.200M |
Free Cash Flow | -$6.000M | $8.500M | -$8.500M |
YoY Change | -29.41% | -146.2% | -73.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27263262 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26614507 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26614507 | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1686000 | ||
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
28700000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
31052000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
1590909000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
1746180000 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
30571000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
38497000 | |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
46060000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
54806000 | |
CY2018Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
48064000 | |
CY2017Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
99448000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25073284 | ||
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
432035000 | |
CY2018Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7466000 | |
CY2017Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
21300000 | |
CY2018Q3 | tdw |
Deferred Drydocking And Survey Costs Noncurrent
DeferredDrydockingAndSurveyCostsNoncurrent
|
16053000 | |
CY2017Q4 | tdw |
Deferred Drydocking And Survey Costs Noncurrent
DeferredDrydockingAndSurveyCostsNoncurrent
|
3208000 | |
CY2018Q3 | tdw |
Liability For Claims And Claims Expense Current
LiabilityForClaimsAndClaimsExpenseCurrent
|
2447000 | |
CY2017Q4 | tdw |
Liability For Claims And Claims Expense Current
LiabilityForClaimsAndClaimsExpenseCurrent
|
2585000 | |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7671000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5103000 | |
CY2018Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
18894000 | |
CY2017Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
19693000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
153707000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
220132000 | |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
435301000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
443057000 | |
CY2018Q3 | tdw |
Liability For Claims And Claims Expense Noncurrent
LiabilityForClaimsAndClaimsExpenseNoncurrent
|
4212000 | |
CY2017Q4 | tdw |
Liability For Claims And Claims Expense Noncurrent
LiabilityForClaimsAndClaimsExpenseNoncurrent
|
2471000 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
53781000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
58576000 | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
27000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
22000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1063603000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1059120000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-120274000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39266000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-403000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-147000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
942953000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1019729000 | |
CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
955000 | |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
2215000 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
943908000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1021944000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1590909000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1746180000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26815991 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22115916 | |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
74300000 | |
CY2017Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
2273000 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16246000 | |
CY2017Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-58000 | |
CY2018Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
16853000 | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
124278000 | |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
80082000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-25086000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5782000 | |
CY2018Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1000 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.16 | |
CY2018Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
56000 | |
CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1305000 | |
CY2018Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
2709000 | |
CY2017Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
873000 | |
CY2017Q3 | us-gaap |
Reorganization Items
ReorganizationItems
|
1880000 | |
CY2018Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
7585000 | |
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4819000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-29905000 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1278000 | |
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-31183000 | |
CY2018Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-287000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30896000 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.16 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
296286000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
194613000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
4797000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
73536000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
38192000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
24254000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
333706000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-37420000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1349000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-14993000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
5495000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
22731000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-33578000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-70998000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10396000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-81394000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-386000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-81008000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.23 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
82000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15445000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
0 | |
CY2017Q3 | tdw |
Other Comprehensive Income Supplemental Executive Retirement Plan Minimum Liability Adjustment Tax Period Increase Decrease
OtherComprehensiveIncomeSupplementalExecutiveRetirementPlanMinimumLiabilityAdjustmentTaxPeriodIncreaseDecrease
|
0 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9116000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
7383000 | ||
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
4286000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4020000 | ||
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
8377000 | ||
tdw |
Other Comprehensive Income Supplemental Executive Retirement Plan Minimum Liability Adjustment Tax Period Increase Decrease
OtherComprehensiveIncomeSupplementalExecutiveRetirementPlanMinimumLiabilityAdjustmentTaxPeriodIncreaseDecrease
|
0 | ||
tdw |
Other Comprehensive Income Pension Plan Minimum Liability Adjustment Tax Period Increase Decrease
OtherComprehensiveIncomePensionPlanMinimumLiabilityAdjustmentTaxPeriodIncreaseDecrease
|
0 | ||
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8138000 | |
CY2017Q3 | tdw |
Increase Decrease In Cash Paid For Deferred Drydocking And Survey Costs
IncreaseDecreaseInCashPaidForDeferredDrydockingAndSurveyCosts
|
392000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
22230000 | ||
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17809000 | |
CY2017Q3 | tdw |
Other Comprehensive Income Pension Plan Minimum Liability Adjustment Tax Period Increase Decrease
OtherComprehensiveIncomePensionPlanMinimumLiabilityAdjustmentTaxPeriodIncreaseDecrease
|
0 | |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-256000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-81650000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
0 | ||
CY2017Q3 | tdw |
Amortization Of Deferred Drydocking And Survey Costs
AmortizationOfDeferredDrydockingAndSurveyCosts
|
4000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-1371000 | ||
CY2017Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-281000 | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
10744000 | ||
CY2017Q3 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
3775000 | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
28290000 | ||
CY2017Q3 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-3920000 | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1411000 | ||
CY2017Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1005000 | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-9032000 | ||
CY2017Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-5714000 | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1719000 | ||
CY2017Q3 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-317000 | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-10719000 | ||
CY2017Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-10555000 | |
tdw |
Increase Decrease In Accrued Property And Liability Losses
IncreaseDecreaseInAccruedPropertyAndLiabilityLosses
|
-138000 | ||
CY2017Q3 | tdw |
Increase Decrease In Accrued Property And Liability Losses
IncreaseDecreaseInAccruedPropertyAndLiabilityLosses
|
13000 | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
5802000 | ||
CY2017Q3 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
3753000 | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-232000 | ||
CY2017Q3 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-847000 | |
tdw |
Increase Decrease In Cash Paid For Deferred Drydocking And Survey Costs
IncreaseDecreaseInCashPaidForDeferredDrydockingAndSurveyCosts
|
17088000 | ||
CY2017Q3 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
87366000 | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1997000 | ||
CY2017Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
1000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-14394000 | ||
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-87365000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
15219000 | ||
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-100888000 | |
CY2017Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
59000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
24218000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
453335000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
560866000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
468554000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
459978000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
13679000 | ||
CY2017Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1392000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
5611000 | ||
tdw |
Adjustments To Additional Paid In Capital Acquisition Of Noncontrolling Interest
AdjustmentsToAdditionalPaidInCapitalAcquisitionOfNoncontrollingInterest
|
2000000 | ||
CY2017Q3 | tdw |
Stock And Warrants Issued During Period Value New Issues
StockAndWarrantsIssuedDuringPeriodValueNewIssues
|
1055409000 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1057084000 | |
CY2017Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2000 | |
CY2017Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
1173000 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1042814000 | |
CY2017Q4 | tdw |
Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
|
256000 | |
CY2018Q3 | tdw |
Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
|
23711000 | |
CY2017Q4 | tdw |
Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
|
32508000 | |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
435018000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
438827000 | |
CY2018Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
7954000 | |
CY2017Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
9333000 | |
CY2018Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
153000 | |
CY2018Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
7738000 | |
CY2017Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
5240000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
43200000 | |
CY2018Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
50900000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
43200000 | |
CY2018Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
50900000 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
tdw |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit
|
0 | ||
tdw |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense
|
0 | ||
tdw |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Executive Compensation Deduction Limitation Amount
TaxCutsAndJobsActOf2017IncompleteAccountingExecutiveCompensationDeductionLimitationAmount
|
1000000 | ||
tdw |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Interest Expense Limitation Minimum Percentage On Adjusted Taxable Income
TaxCutsAndJobsActOf2017IncompleteAccountingInterestExpenseLimitationMinimumPercentageOnAdjustedTaxableIncome
|
0.30 | ||
tdw |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Interest Expense Limitation Provisional Amount
TaxCutsAndJobsActOf2017IncompleteAccountingInterestExpenseLimitationProvisionalAmount
|
11000000 | ||
tdw |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Changes In Provision To Net Impact In Income Loss
TaxCutsAndJobsActOf2017IncompleteAccountingChangesInProvisionToNetImpactInIncomeLoss
|
0 | ||
CY2018Q3 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
38000 | |
CY2017Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
8908000 | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
521000 | ||
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
23252000 | ||
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
3512416 | |
CY2018Q3 | tdw |
Common Stock Shares And Class Of Warrants Or Rights Outstanding
CommonStockSharesAndClassOfWarrantsOrRightsOutstanding
|
30328407 | |
CY2018Q3 | us-gaap |
Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
126285000 | |
CY2017Q4 | us-gaap |
Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
154575000 | |
tdw |
Dividend Received In Excess Of Investment
DividendReceivedInExcessOfInvestment
|
5000000 | ||
CY2011Q2 | tdw |
Assessed Fine Original
AssessedFineOriginal
|
155000000 | |
CY2011Q2 | tdw |
Assessed Fine Original
AssessedFineOriginal
|
98700000 | |
tdw |
Percentage Of Custom Duty For Vessel Repair
PercentageOfCustomDutyForVesselRepair
|
0.50 | ||
tdw |
Short Term Deposits Maximum Maturity Period
ShortTermDepositsMaximumMaturityPeriod
|
P90D | ||
CY2018Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
1403000 | |
CY2017Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
1780000 | |
CY2018Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
8439000 | |
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
8442000 | |
CY2018Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
817798000 | |
CY2017Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
850268000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
5450000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
5710000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
823248000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
855978000 | |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
46608000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
18458000 | |
CY2018Q3 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
4056000 | |
CY2017Q4 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
2405000 | |
CY2018Q3 | tdw |
Investments Held For Supplemental Savings Plan Accounts
InvestmentsHeldForSupplementalSavingsPlanAccounts
|
5448000 | |
CY2017Q4 | tdw |
Investments Held For Supplemental Savings Plan Accounts
InvestmentsHeldForSupplementalSavingsPlanAccounts
|
6583000 | |
CY2018Q3 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
14176000 | |
CY2017Q4 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
16217000 | |
CY2017Q4 | tdw |
Amounts Payable To Holders Of General Unsecured Claims
AmountsPayableToHoldersOfGeneralUnsecuredClaims
|
8474000 | |
CY2018Q3 | tdw |
Other Liabilities Current Other
OtherLiabilitiesCurrentOther
|
2586000 | |
CY2018Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
2350000 | |
CY2018Q3 | tdw |
Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
|
36367000 | |
CY2018Q3 | tdw |
Deferred Supplemental Savings Plan Liability
DeferredSupplementalSavingsPlanLiability
|
5450000 | |
CY2017Q4 | tdw |
Deferred Supplemental Savings Plan Liability
DeferredSupplementalSavingsPlanLiability
|
6592000 | |
CY2018Q3 | tdw |
Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
|
9614000 | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
2852000 | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
-922000 | |
CY2018Q3 | tdw |
Corporate Expenses
CorporateExpenses
|
9514000 | |
CY2017Q3 | tdw |
Corporate Expenses
CorporateExpenses
|
4864000 | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
7585000 | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
5240000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
3341000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
589000 | |
CY2017 | tdw |
Number Of Remotely Operated Vehicles Sold Or Scrapped
NumberOfRemotelyOperatedVehiclesSoldOrScrapped
|
8 | |
us-gaap |
Gross Profit
GrossProfit
|
9356000 | ||
tdw |
Corporate Expenses
CorporateExpenses
|
24208000 | ||
us-gaap |
Interest Expense
InterestExpense
|
22731000 | ||
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
9116000 | ||
CY2018Q3 | tdw |
Assets Excluding Equity Investments
AssetsExcludingEquityInvestments
|
1135011000 | |
CY2017Q4 | tdw |
Assets Excluding Equity Investments
AssetsExcludingEquityInvestments
|
1251125000 | |
CY2018Q3 | tdw |
Assets Except For Corporate Portion
AssetsExceptForCorporatePortion
|
1136140000 | |
CY2017Q4 | tdw |
Assets Except For Corporate Portion
AssetsExceptForCorporatePortion
|
1280341000 | |
CY2018Q3 | tdw |
Number Of Vessels Impaired During Period
NumberOfVesselsImpairedDuringPeriod
|
15 | |
tdw |
Number Of Vessels Impaired During Period
NumberOfVesselsImpairedDuringPeriod
|
30 | ||
CY2018Q3 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.74 | |
CY2018Q3 | us-gaap |
Liabilities Subject To Compromise Early Contract Termination Fees
LiabilitiesSubjectToCompromiseEarlyContractTerminationFees
|
35000000 |