|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$517.1M
72624.33%
YoY
|
-$711.0K
-106.94%
YoY
|
$10.24M
-141.67%
YoY
|
-$24.58M
-323.57%
YoY
|
$11.00M
152.35%
YoY
|
| Depreciation, Depletion And Amortization |
$9.208M
45.88%
YoY
|
$6.312M
-69.51%
YoY
|
$20.70M
86.09%
YoY
|
$11.13M
48.35%
YoY
|
$7.499M
12.97%
YoY
|
| Cash From Operating Activities |
$7.606M
-88.91%
YoY
|
$68.56M
398.77%
YoY
|
$13.75M
260.5%
YoY
|
$3.813M
-93.28%
YoY
|
$56.76M
7.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.76M
208.35%
YoY
|
$7.380M
-63.53%
YoY
|
$20.23M
51.28%
YoY
|
$13.38M
37.28%
YoY
|
$9.743M
544.8%
YoY
|
| Acquisitions |
$598.3M
330462.98%
YoY
|
$181.0K
-53.47%
YoY
|
$389.0K
-99.14%
YoY
|
$45.15M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$531.4M
-553670.83%
YoY
|
$96.00K
-99.89%
YoY
|
$89.87M
67986.36%
YoY
|
$132.0K
180.85%
YoY
|
$47.00K
20.51%
YoY
|
| Cash From Investing Activities |
-$554.2M
-925.26%
YoY
|
$67.15M
-3.57%
YoY
|
$69.64M
-121.91%
YoY
|
-$317.9M
1481.5%
YoY
|
-$20.10M
113.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$646.0K
-90.21%
YoY
|
$6.600M
-135.64%
YoY
|
-$18.52M
-156.7%
YoY
|
$32.66M
130.78%
YoY
|
$14.15M
4955.0%
YoY
|
| Debt Paid & Issued, Net |
$7.674M
-93.01%
YoY
|
$109.7M
14.11%
YoY
|
$96.17M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$585.3M
-597.3%
YoY
|
-$117.7M
0.54%
YoY
|
-$117.1M
269.31%
YoY
|
-$31.70M
-109.73%
YoY
|
$325.9M
-7807.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.606M
-88.91%
YoY
|
$68.56M
398.77%
YoY
|
$13.75M
260.5%
YoY
|
$3.813M
-93.28%
YoY
|
$56.76M
7.13%
YoY
|
| Cash From Investing Activities |
-$554.2M
-925.26%
YoY
|
$67.15M
-3.57%
YoY
|
$69.64M
-121.91%
YoY
|
-$317.9M
1481.5%
YoY
|
-$20.10M
113.32%
YoY
|
| Cash From Financing Activities |
$585.3M
-597.3%
YoY
|
-$117.7M
0.54%
YoY
|
-$117.1M
269.31%
YoY
|
-$31.70M
-109.73%
YoY
|
$325.9M
-7807.99%
YoY
|
| Net Change In Cash |
$38.76M
107.86%
YoY
|
$18.65M
-155.36%
YoY
|
-$33.68M
-90.37%
YoY
|
-$349.8M
-196.76%
YoY
|
$361.5M
720.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.606M
-88.91%
YoY
|
$68.56M
398.77%
YoY
|
$13.75M
260.5%
YoY
|
$3.813M
-93.28%
YoY
|
$56.76M
7.13%
YoY
|
| Capital Expenditures |
$22.76M
208.35%
YoY
|
$7.380M
-63.53%
YoY
|
$20.23M
51.28%
YoY
|
$13.38M
37.28%
YoY
|
$9.743M
544.8%
YoY
|
| Free Cash Flow |
-$15.15M
-124.76%
YoY
|
$61.18M
-1042.99%
YoY
|
-$6.488M
-32.15%
YoY
|
-$9.562M
-120.34%
YoY
|
$47.02M
-8.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.79M
-29.28%
YoY
|
-$428.2M
256321.56%
YoY
|
-$19.69M
-394.06%
YoY
|
-$14.31M
550.89%
YoY
|
-$54.84M
987.94%
YoY
|
-$167.0K
-104.12%
YoY
|
$6.696M
1218.11%
YoY
|
-$2.199M
-119.49%
YoY
|
-$5.041M
-10.06%
YoY
|
$4.057M
-152.36%
YoY
|
$508.0K
-110.99%
YoY
|
$11.28M
-209.34%
YoY
|
-$5.605M
196.56%
YoY
|
-$7.749M
-119.89%
YoY
|
-$4.624M
-91.42%
YoY
|
-$10.32M
-167.88%
YoY
|
-$1.890M
-117.59%
YoY
|
$38.95M
N/A
|
-$53.91M
-2221.45%
YoY
|
| Depreciation, Depletion And Amortization |
$2.067M
6.82%
YoY
|
$18.01M
261.34%
YoY
|
$17.50M
261.28%
YoY
|
$18.34M
285.96%
YoY
|
$1.935M
18.06%
YoY
|
$4.985M
0.81%
YoY
|
$4.843M
-1.96%
YoY
|
$4.751M
-2.54%
YoY
|
$1.639M
-3.81%
YoY
|
$4.945M
-30.38%
YoY
|
$4.940M
-27.27%
YoY
|
$4.875M
-27.84%
YoY
|
$1.704M
-29.12%
YoY
|
$7.103M
29.76%
YoY
|
$6.792M
41.47%
YoY
|
$6.756M
44.73%
YoY
|
$2.404M
49.88%
YoY
|
$5.474M
-39.71%
YoY
|
$4.801M
N/A
|
| Cash From Operating Activities |
-$34.87M
3509.83%
YoY
|
$7.262M
-82.98%
YoY
|
-$23.73M
-273.72%
YoY
|
$25.04M
589.73%
YoY
|
-$966.0K
-111.23%
YoY
|
$42.66M
67.46%
YoY
|
$13.66M
97.43%
YoY
|
$3.631M
98.74%
YoY
|
$8.605M
-142.02%
YoY
|
$25.48M
49.16%
YoY
|
$6.920M
-157.02%
YoY
|
$1.827M
20.91%
YoY
|
-$20.48M
675.39%
YoY
|
$17.08M
-495.83%
YoY
|
-$12.14M
-133.51%
YoY
|
$1.511M
-92.23%
YoY
|
-$2.641M
-148.85%
YoY
|
-$4.315M
-128.42%
YoY
|
$36.22M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$726.0K
-75.15%
YoY
|
$5.883M
16.89%
YoY
|
$5.704M
14.31%
YoY
|
$5.549M
67.74%
YoY
|
$2.921M
118.8%
YoY
|
$5.033M
11.84%
YoY
|
$4.990M
-2.92%
YoY
|
$3.308M
-17.13%
YoY
|
$1.335M
-64.39%
YoY
|
$4.500M
-19.64%
YoY
|
$5.140M
-240.59%
YoY
|
$3.992M
-138.26%
YoY
|
$3.749M
33.46%
YoY
|
$5.600M
-164.11%
YoY
|
-$3.656M
-34.17%
YoY
|
-$10.43M
248.15%
YoY
|
$2.809M
1075.31%
YoY
|
-$8.735M
79.81%
YoY
|
-$5.554M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$598.3M
330462.98%
YoY
|
N/A
|
N/A
|
N/A
|
$181.0K
-36.49%
YoY
|
N/A
|
N/A
|
N/A
|
$285.0K
-99.17%
YoY
|
N/A
|
N/A
|
N/A
|
$34.52M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$241.0K
-99.96%
YoY
|
-$2.921M
-13.66%
YoY
|
$9.193M
-88.69%
YoY
|
$3.000M
-55.74%
YoY
|
-$540.7M
N/A
|
-$3.383M
-64.65%
YoY
|
$81.32M
760.51%
YoY
|
$6.778M
-92.25%
YoY
|
$0.00
-100.0%
YoY
|
-$9.570M
-74.63%
YoY
|
$9.450M
-104.3%
YoY
|
$87.43M
-78864.86%
YoY
|
$5.000K
-135.71%
YoY
|
-$37.72M
628500.0%
YoY
|
-$219.6M
2196070.0%
YoY
|
-$111.0K
825.0%
YoY
|
-$14.00K
-173.68%
YoY
|
-$6.000K
-33.33%
YoY
|
-$10.00K
N/A
|
| Cash From Investing Activities |
-$8.613M
-98.42%
YoY
|
-$8.804M
4.61%
YoY
|
$3.489M
-95.43%
YoY
|
-$2.549M
-173.46%
YoY
|
-$546.3M
12818.42%
YoY
|
-$8.416M
-40.18%
YoY
|
$76.33M
1670.95%
YoY
|
$3.470M
-95.84%
YoY
|
-$4.229M
4.7%
YoY
|
-$14.07M
-67.52%
YoY
|
$4.310M
-101.93%
YoY
|
$83.44M
-891.25%
YoY
|
-$4.039M
-90.09%
YoY
|
-$43.32M
395.55%
YoY
|
-$223.3M
3912.81%
YoY
|
-$10.54M
250.45%
YoY
|
-$40.76M
1362.65%
YoY
|
-$8.741M
79.6%
YoY
|
-$5.564M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$38.00K
-89.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$355.0K
-91.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.015M
-36.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.355M
269.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
$7.854M
N/A
|
$1.718M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$136.0K
-100.02%
YoY
|
-$23.00K
-97.15%
YoY
|
-$195.0K
-99.82%
YoY
|
-$10.54M
375.89%
YoY
|
$596.1M
-14060.05%
YoY
|
-$808.0K
-85.63%
YoY
|
-$110.4M
1689.45%
YoY
|
-$2.215M
-97.74%
YoY
|
-$4.270M
-42.38%
YoY
|
-$5.623M
-21.59%
YoY
|
-$6.170M
-63.36%
YoY
|
-$97.87M
1253.24%
YoY
|
-$7.411M
1518.12%
YoY
|
-$7.171M
-49.32%
YoY
|
-$16.84M
-104.93%
YoY
|
-$7.232M
1630.14%
YoY
|
-$458.0K
-43.25%
YoY
|
-$14.15M
17.64%
YoY
|
$341.3M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$34.87M
3509.83%
YoY
|
$7.262M
-82.98%
YoY
|
-$23.73M
-273.72%
YoY
|
$25.04M
589.73%
YoY
|
-$966.0K
-111.23%
YoY
|
$42.66M
67.46%
YoY
|
$13.66M
97.43%
YoY
|
$3.631M
98.74%
YoY
|
$8.605M
-142.02%
YoY
|
$25.48M
49.16%
YoY
|
$6.920M
-157.02%
YoY
|
$1.827M
20.91%
YoY
|
-$20.48M
675.39%
YoY
|
$17.08M
-495.83%
YoY
|
-$12.14M
-133.51%
YoY
|
$1.511M
-92.23%
YoY
|
-$2.641M
-148.85%
YoY
|
-$4.315M
-128.42%
YoY
|
$36.22M
N/A
|
| Cash From Investing Activities |
-$8.613M
-98.42%
YoY
|
-$8.804M
4.61%
YoY
|
$3.489M
-95.43%
YoY
|
-$2.549M
-173.46%
YoY
|
-$546.3M
12818.42%
YoY
|
-$8.416M
-40.18%
YoY
|
$76.33M
1670.95%
YoY
|
$3.470M
-95.84%
YoY
|
-$4.229M
4.7%
YoY
|
-$14.07M
-67.52%
YoY
|
$4.310M
-101.93%
YoY
|
$83.44M
-891.25%
YoY
|
-$4.039M
-90.09%
YoY
|
-$43.32M
395.55%
YoY
|
-$223.3M
3912.81%
YoY
|
-$10.54M
250.45%
YoY
|
-$40.76M
1362.65%
YoY
|
-$8.741M
79.6%
YoY
|
-$5.564M
N/A
|
| Cash From Financing Activities |
-$136.0K
-100.02%
YoY
|
-$23.00K
-97.15%
YoY
|
-$195.0K
-99.82%
YoY
|
-$10.54M
375.89%
YoY
|
$596.1M
-14060.05%
YoY
|
-$808.0K
-85.63%
YoY
|
-$110.4M
1689.45%
YoY
|
-$2.215M
-97.74%
YoY
|
-$4.270M
-42.38%
YoY
|
-$5.623M
-21.59%
YoY
|
-$6.170M
-63.36%
YoY
|
-$97.87M
1253.24%
YoY
|
-$7.411M
1518.12%
YoY
|
-$7.171M
-49.32%
YoY
|
-$16.84M
-104.93%
YoY
|
-$7.232M
1630.14%
YoY
|
-$458.0K
-43.25%
YoY
|
-$14.15M
17.64%
YoY
|
$341.3M
N/A
|
| Net Change In Cash |
-$43.24M
-188.7%
YoY
|
-$1.565M
-104.68%
YoY
|
-$20.44M
0.1%
YoY
|
$11.95M
144.66%
YoY
|
$48.75M
10294.67%
YoY
|
$33.44M
478.13%
YoY
|
-$20.42M
-503.54%
YoY
|
$4.886M
-138.77%
YoY
|
$469.0K
-101.45%
YoY
|
$5.784M
-117.31%
YoY
|
$5.060M
-102.01%
YoY
|
-$12.60M
-22.53%
YoY
|
-$32.36M
-27.31%
YoY
|
-$33.41M
22.8%
YoY
|
-$252.2M
-167.82%
YoY
|
-$16.27M
-201.48%
YoY
|
-$44.53M
-3321.85%
YoY
|
-$27.21M
1490.01%
YoY
|
$371.9M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.87M
3509.83%
YoY
|
$7.262M
-82.98%
YoY
|
-$23.73M
-273.72%
YoY
|
$25.04M
589.73%
YoY
|
-$966.0K
-111.23%
YoY
|
$42.66M
67.46%
YoY
|
$13.66M
97.43%
YoY
|
$3.631M
98.74%
YoY
|
$8.605M
-142.02%
YoY
|
$25.48M
49.16%
YoY
|
$6.920M
-157.02%
YoY
|
$1.827M
20.91%
YoY
|
-$20.48M
675.39%
YoY
|
$17.08M
-495.83%
YoY
|
-$12.14M
-133.51%
YoY
|
$1.511M
-92.23%
YoY
|
-$2.641M
-148.85%
YoY
|
-$4.315M
-128.42%
YoY
|
$36.22M
N/A
|
| Capital Expenditures |
$726.0K
-75.15%
YoY
|
$5.883M
16.89%
YoY
|
$5.704M
14.31%
YoY
|
$5.549M
67.74%
YoY
|
$2.921M
118.8%
YoY
|
$5.033M
11.84%
YoY
|
$4.990M
-2.92%
YoY
|
$3.308M
-17.13%
YoY
|
$1.335M
-64.39%
YoY
|
$4.500M
-19.64%
YoY
|
$5.140M
-240.59%
YoY
|
$3.992M
-138.26%
YoY
|
$3.749M
33.46%
YoY
|
$5.600M
-164.11%
YoY
|
-$3.656M
-34.17%
YoY
|
-$10.43M
248.15%
YoY
|
$2.809M
1075.31%
YoY
|
-$8.735M
79.81%
YoY
|
-$5.554M
N/A
|
| Free Cash Flow |
-$35.60M
815.8%
YoY
|
$1.379M
-96.34%
YoY
|
-$29.44M
-439.46%
YoY
|
$19.50M
5935.6%
YoY
|
-$3.887M
-153.47%
YoY
|
$37.63M
79.39%
YoY
|
$8.672M
387.19%
YoY
|
$323.0K
-114.92%
YoY
|
$7.270M
-130.01%
YoY
|
$20.98M
82.73%
YoY
|
$1.780M
-120.99%
YoY
|
-$2.165M
-118.12%
YoY
|
-$24.23M
344.53%
YoY
|
$11.48M
159.73%
YoY
|
-$8.481M
-120.3%
YoY
|
$11.95M
-46.8%
YoY
|
-$5.450M
-205.48%
YoY
|
$4.420M
-77.95%
YoY
|
$41.77M
N/A
|
Loading...