|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Gain on repurchase of long-term debt | |||||
| Depreciation and amortization of property and equipment | |||||
| Amortization of capitalized software development costs | |||||
| Amortization of intangible assets | |||||
| Amortization of discount on marketable securities | |||||
| Stock-based compensation | |||||
| Non-cash operating lease expense | |||||
| Provision for credit losses | |||||
| Amortization of debt issuance costs | |||||
| Deferred income taxes | |||||
| Impairment of goodwill and intangible assets | |||||
| Unrealized foreign currency transaction losses (gains) | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable and other current liabilities | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Other non-current assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Acquisition of a business, net of cash acquired | |||||
| Purchases of property and equipment | |||||
| Capitalized software development costs | |||||
| Purchases of marketable securities | |||||
| Proceeds from sales and maturities of marketable securities | |||||
| Other | |||||
| Net cash (used in) provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from the Bridge Facility | |||||
| Repayments of borrowings under the Bridge Facility | |||||
| Proceeds from senior secured notes | |||||
| Partial repayment of long-term debt | |||||
| Payment of deferred financing costs | |||||
| Payment of stock issuance costs | |||||
| Proceeds from issuance of debt | |||||
| Treasury stock repurchases and share withholdings on vested awards | |||||
| Principal payments on finance lease obligations | |||||
| Proceeds from exercise of common stock options and warrants | |||||
| Proceeds from IPO issuance of common stock, net of underwriting costs | |||||
| Payment of contingent consideration liability up to acquisition-date fair value | |||||
| Proceeds from bank overdrafts, net | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash — Beginning | |||||
| Cash, cash equivalents and restricted cash — Ending | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||
| Cash paid for income taxes, net of refunds | |||||
| Cash paid for interest | |||||
| SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Operating lease right-of-use assets obtained in exchange for lease obligations | |||||
| Acquisition consideration payable | |||||
| Purchases of property and equipment included in accounts payable | |||||
| Stock-based compensation capitalized for software development costs | |||||
| Conversion of preferred stock to common stock | |||||
| Property and equipment financed under capital obligation arrangements | |||||
| Stock consideration issued for acquisition of a business | |||||
| Unpaid deferred financing costs in accounts payable and accrued expenses | |||||
| RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS | |||||
| Cash and cash equivalents | |||||
| Restricted cash, included in other assets | |||||
Loading...