|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$73.40M
-56.34%
YoY
|
$168.1M
-41.07%
YoY
|
$285.3M
4.86%
YoY
|
$272.1M
93.75%
YoY
|
$140.4M
-38.76%
YoY
|
| Depreciation, Depletion And Amortization |
$109.9M
-1.62%
YoY
|
$111.7M
4.17%
YoY
|
$107.2M
6.1%
YoY
|
$101.1M
15.18%
YoY
|
$87.75M
6.06%
YoY
|
| Cash From Operating Activities |
$287.6M
-3.82%
YoY
|
$299.0M
17.53%
YoY
|
$254.4M
-21.79%
YoY
|
$325.3M
-7.64%
YoY
|
$352.2M
71.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.01M
-50.69%
YoY
|
$62.88M
64.41%
YoY
|
$38.24M
-14.84%
YoY
|
$44.91M
1.37%
YoY
|
$44.30M
-14.38%
YoY
|
| Acquisitions |
N/A
|
$169.7M
67.72%
YoY
|
$101.2M
N/A
|
N/A
|
$225.4M
N/A
|
| Other Investing Activities |
-$4.177M
-97.02%
YoY
|
-$140.2M
-38.37%
YoY
|
-$227.4M
337.8%
YoY
|
-$51.94M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$35.18M
-82.67%
YoY
|
-$203.0M
-23.57%
YoY
|
-$265.6M
174.29%
YoY
|
-$96.85M
-60.23%
YoY
|
-$243.5M
-998.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$275.7M
244.48%
YoY
|
$80.04M
680.82%
YoY
|
$10.25M
-93.63%
YoY
|
$161.0M
272.76%
YoY
|
$43.18M
-13.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$253.9M
107.44%
YoY
|
-$122.4M
-641.2%
YoY
|
$22.62M
-109.31%
YoY
|
-$242.9M
288.25%
YoY
|
-$62.55M
-65.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$287.6M
-3.82%
YoY
|
$299.0M
17.53%
YoY
|
$254.4M
-21.79%
YoY
|
$325.3M
-7.64%
YoY
|
$352.2M
71.61%
YoY
|
| Cash From Investing Activities |
-$35.18M
-82.67%
YoY
|
-$203.0M
-23.57%
YoY
|
-$265.6M
174.29%
YoY
|
-$96.85M
-60.23%
YoY
|
-$243.5M
-998.75%
YoY
|
| Cash From Financing Activities |
-$253.9M
107.44%
YoY
|
-$122.4M
-641.2%
YoY
|
$22.62M
-109.31%
YoY
|
-$242.9M
288.25%
YoY
|
-$62.55M
-65.97%
YoY
|
| Net Change In Cash |
$10.40M
-136.12%
YoY
|
-$28.78M
-353.35%
YoY
|
$11.36M
-142.83%
YoY
|
-$26.52M
-150.55%
YoY
|
$52.47M
14.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$287.6M
-3.82%
YoY
|
$299.0M
17.53%
YoY
|
$254.4M
-21.79%
YoY
|
$325.3M
-7.64%
YoY
|
$352.2M
71.61%
YoY
|
| Capital Expenditures |
$31.01M
-50.69%
YoY
|
$62.88M
64.41%
YoY
|
$38.24M
-14.84%
YoY
|
$44.91M
1.37%
YoY
|
$44.30M
-14.38%
YoY
|
| Free Cash Flow |
$256.6M
8.66%
YoY
|
$236.1M
9.23%
YoY
|
$216.1M
-22.9%
YoY
|
$280.4M
-8.93%
YoY
|
$307.9M
100.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$51.05M
125.99%
YoY
|
$38.01M
8.94%
YoY
|
$38.19M
13.65%
YoY
|
-$18.81M
-146.35%
YoY
|
$22.59M
-53.96%
YoY
|
$34.89M
27.03%
YoY
|
$33.60M
-34.11%
YoY
|
$40.58M
-46.23%
YoY
|
$49.06M
-30.13%
YoY
|
$27.47M
-45.08%
YoY
|
$50.99M
-43.06%
YoY
|
$75.47M
22.66%
YoY
|
$70.22M
15.61%
YoY
|
$50.01M
-37.63%
YoY
|
$89.56M
28.64%
YoY
|
$61.52M
311.26%
YoY
|
$60.74M
32.67%
YoY
|
$80.17M
73.26%
YoY
|
$69.62M
108.46%
YoY
|
| Depreciation, Depletion And Amortization |
$24.17M
-12.34%
YoY
|
$24.71M
-8.77%
YoY
|
$24.34M
-13.49%
YoY
|
$27.11M
-3.37%
YoY
|
$27.57M
0.95%
YoY
|
$27.08M
-2.73%
YoY
|
$28.14M
-1.41%
YoY
|
$28.06M
4.21%
YoY
|
$27.31M
1.26%
YoY
|
$27.84M
4.27%
YoY
|
$28.54M
7.13%
YoY
|
$26.92M
4.09%
YoY
|
$26.97M
6.32%
YoY
|
$26.70M
6.38%
YoY
|
$26.64M
7.71%
YoY
|
$25.87M
4.95%
YoY
|
$25.37M
20.22%
YoY
|
$25.10M
20.11%
YoY
|
$24.73M
17.29%
YoY
|
| Cash From Operating Activities |
$86.66M
110.75%
YoY
|
$82.41M
-2.29%
YoY
|
$27.59M
-56.82%
YoY
|
$98.20M
30.07%
YoY
|
$41.12M
-49.23%
YoY
|
$84.35M
1.5%
YoY
|
$63.89M
7.59%
YoY
|
$75.50M
-9.47%
YoY
|
$80.99M
60.26%
YoY
|
$83.10M
29.07%
YoY
|
$59.38M
5.89%
YoY
|
$83.39M
-18.81%
YoY
|
$50.54M
-30.9%
YoY
|
$64.38M
-36.25%
YoY
|
$56.08M
15.79%
YoY
|
$102.7M
-15.85%
YoY
|
$73.13M
-2.24%
YoY
|
$101.0M
13.09%
YoY
|
$48.43M
-26.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.086M
-10.24%
YoY
|
$5.921M
-13.19%
YoY
|
$5.363M
-41.53%
YoY
|
$4.890M
-72.8%
YoY
|
$10.12M
-38.43%
YoY
|
$6.821M
-54.09%
YoY
|
$9.172M
-32.52%
YoY
|
$17.98M
66.0%
YoY
|
$16.44M
39.95%
YoY
|
$14.86M
143.18%
YoY
|
$13.59M
42.24%
YoY
|
$10.83M
-179.82%
YoY
|
$11.75M
-177.8%
YoY
|
$6.109M
-160.08%
YoY
|
$9.556M
57.43%
YoY
|
-$13.57M
20.08%
YoY
|
-$15.10M
42.45%
YoY
|
-$10.17M
-11.58%
YoY
|
$6.070M
-44.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$166.4M
64.48%
YoY
|
N/A
|
N/A
|
N/A
|
$101.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.269M
161.52%
YoY
|
$0.00
-100.0%
YoY
|
$5.968M
-147.7%
YoY
|
$5.296M
-42.26%
YoY
|
$1.250M
N/A
|
$1.789M
-120.27%
YoY
|
-$12.51M
-91.09%
YoY
|
$9.172M
50.98%
YoY
|
$0.00
-100.0%
YoY
|
-$8.825M
-247.08%
YoY
|
-$140.5M
1286.7%
YoY
|
$6.075M
-221.5%
YoY
|
-$229.3M
997.73%
YoY
|
$6.000M
-124.0%
YoY
|
-$10.13M
864.95%
YoY
|
-$5.000M
-97.68%
YoY
|
-$20.89M
-293.45%
YoY
|
-$25.00M
-992.86%
YoY
|
-$1.050M
-137.5%
YoY
|
| Cash From Investing Activities |
-$5.817M
-34.44%
YoY
|
-$5.921M
17.67%
YoY
|
$605.0K
-102.79%
YoY
|
$406.0K
-104.61%
YoY
|
-$8.873M
-46.03%
YoY
|
-$5.032M
-78.75%
YoY
|
-$21.68M
-85.93%
YoY
|
-$8.808M
85.2%
YoY
|
-$16.44M
-93.18%
YoY
|
-$23.68M
21625.69%
YoY
|
-$154.1M
682.76%
YoY
|
-$4.756M
-74.39%
YoY
|
-$241.1M
569.84%
YoY
|
-$109.0K
-99.69%
YoY
|
-$19.69M
176.52%
YoY
|
-$18.57M
-91.82%
YoY
|
-$35.99M
-36093.0%
YoY
|
-$35.17M
308.93%
YoY
|
-$7.120M
-12.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$24.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.56M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.72M
-37.22%
YoY
|
-$48.99M
-41.57%
YoY
|
-$44.20M
282.02%
YoY
|
-$90.45M
50.52%
YoY
|
-$68.05M
29.82%
YoY
|
-$83.84M
3.01%
YoY
|
-$11.57M
-116.18%
YoY
|
-$60.10M
148.1%
YoY
|
-$52.42M
-134.75%
YoY
|
-$81.39M
12.73%
YoY
|
$71.51M
-324.84%
YoY
|
-$24.22M
-63.15%
YoY
|
$150.8M
-279.43%
YoY
|
-$72.20M
35.26%
YoY
|
-$31.81M
-19.85%
YoY
|
-$65.73M
-155.87%
YoY
|
-$84.07M
52.29%
YoY
|
-$53.38M
-40.76%
YoY
|
-$39.68M
13.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$86.66M
110.75%
YoY
|
$82.41M
-2.29%
YoY
|
$27.59M
-56.82%
YoY
|
$98.20M
30.07%
YoY
|
$41.12M
-49.23%
YoY
|
$84.35M
1.5%
YoY
|
$63.89M
7.59%
YoY
|
$75.50M
-9.47%
YoY
|
$80.99M
60.26%
YoY
|
$83.10M
29.07%
YoY
|
$59.38M
5.89%
YoY
|
$83.39M
-18.81%
YoY
|
$50.54M
-30.9%
YoY
|
$64.38M
-36.25%
YoY
|
$56.08M
15.79%
YoY
|
$102.7M
-15.85%
YoY
|
$73.13M
-2.24%
YoY
|
$101.0M
13.09%
YoY
|
$48.43M
-26.63%
YoY
|
| Cash From Investing Activities |
-$5.817M
-34.44%
YoY
|
-$5.921M
17.67%
YoY
|
$605.0K
-102.79%
YoY
|
$406.0K
-104.61%
YoY
|
-$8.873M
-46.03%
YoY
|
-$5.032M
-78.75%
YoY
|
-$21.68M
-85.93%
YoY
|
-$8.808M
85.2%
YoY
|
-$16.44M
-93.18%
YoY
|
-$23.68M
21625.69%
YoY
|
-$154.1M
682.76%
YoY
|
-$4.756M
-74.39%
YoY
|
-$241.1M
569.84%
YoY
|
-$109.0K
-99.69%
YoY
|
-$19.69M
176.52%
YoY
|
-$18.57M
-91.82%
YoY
|
-$35.99M
-36093.0%
YoY
|
-$35.17M
308.93%
YoY
|
-$7.120M
-12.51%
YoY
|
| Cash From Financing Activities |
-$42.72M
-37.22%
YoY
|
-$48.99M
-41.57%
YoY
|
-$44.20M
282.02%
YoY
|
-$90.45M
50.52%
YoY
|
-$68.05M
29.82%
YoY
|
-$83.84M
3.01%
YoY
|
-$11.57M
-116.18%
YoY
|
-$60.10M
148.1%
YoY
|
-$52.42M
-134.75%
YoY
|
-$81.39M
12.73%
YoY
|
$71.51M
-324.84%
YoY
|
-$24.22M
-63.15%
YoY
|
$150.8M
-279.43%
YoY
|
-$72.20M
35.26%
YoY
|
-$31.81M
-19.85%
YoY
|
-$65.73M
-155.87%
YoY
|
-$84.07M
52.29%
YoY
|
-$53.38M
-40.76%
YoY
|
-$39.68M
13.6%
YoY
|
| Net Change In Cash |
$38.13M
-206.51%
YoY
|
$27.50M
-708.09%
YoY
|
-$17.22M
-148.18%
YoY
|
$8.155M
23.69%
YoY
|
-$35.80M
-395.14%
YoY
|
-$4.523M
-79.41%
YoY
|
$35.75M
-212.04%
YoY
|
$6.593M
-87.88%
YoY
|
$12.13M
-130.53%
YoY
|
-$21.97M
177.39%
YoY
|
-$31.91M
336.5%
YoY
|
$54.41M
195.43%
YoY
|
-$39.72M
-15.36%
YoY
|
-$7.920M
-163.62%
YoY
|
-$7.310M
163.9%
YoY
|
$18.42M
43.93%
YoY
|
-$46.93M
-338.22%
YoY
|
$12.45M
-232.44%
YoY
|
-$2.770M
-112.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$86.66M
110.75%
YoY
|
$82.41M
-2.29%
YoY
|
$27.59M
-56.82%
YoY
|
$98.20M
30.07%
YoY
|
$41.12M
-49.23%
YoY
|
$84.35M
1.5%
YoY
|
$63.89M
7.59%
YoY
|
$75.50M
-9.47%
YoY
|
$80.99M
60.26%
YoY
|
$83.10M
29.07%
YoY
|
$59.38M
5.89%
YoY
|
$83.39M
-18.81%
YoY
|
$50.54M
-30.9%
YoY
|
$64.38M
-36.25%
YoY
|
$56.08M
15.79%
YoY
|
$102.7M
-15.85%
YoY
|
$73.13M
-2.24%
YoY
|
$101.0M
13.09%
YoY
|
$48.43M
-26.63%
YoY
|
| Capital Expenditures |
$9.086M
-10.24%
YoY
|
$5.921M
-13.19%
YoY
|
$5.363M
-41.53%
YoY
|
$4.890M
-72.8%
YoY
|
$10.12M
-38.43%
YoY
|
$6.821M
-54.09%
YoY
|
$9.172M
-32.52%
YoY
|
$17.98M
66.0%
YoY
|
$16.44M
39.95%
YoY
|
$14.86M
143.18%
YoY
|
$13.59M
42.24%
YoY
|
$10.83M
-179.82%
YoY
|
$11.75M
-177.8%
YoY
|
$6.109M
-160.08%
YoY
|
$9.556M
57.43%
YoY
|
-$13.57M
20.08%
YoY
|
-$15.10M
42.45%
YoY
|
-$10.17M
-11.58%
YoY
|
$6.070M
-44.51%
YoY
|
| Free Cash Flow |
$77.58M
150.27%
YoY
|
$76.49M
-1.34%
YoY
|
$22.22M
-59.39%
YoY
|
$93.31M
62.23%
YoY
|
$31.00M
-51.98%
YoY
|
$77.53M
13.6%
YoY
|
$54.72M
19.49%
YoY
|
$57.52M
-20.74%
YoY
|
$64.55M
66.41%
YoY
|
$68.24M
17.11%
YoY
|
$45.79M
-1.58%
YoY
|
$72.56M
-37.6%
YoY
|
$38.79M
-56.04%
YoY
|
$58.28M
-47.58%
YoY
|
$46.53M
9.82%
YoY
|
$116.3M
-12.81%
YoY
|
$88.23M
3.31%
YoY
|
$111.2M
10.28%
YoY
|
$42.36M
-23.07%
YoY
|
Loading...