|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.583B
-2292.82%
YoY
|
€209.0M
-136.41%
YoY
|
-€574.0M
-124.75%
YoY
|
€2.319B
-71.5%
YoY
|
$8.137B
414.35%
YoY
|
| Depreciation, Depletion And Amortization |
$7.364B
-16.31%
YoY
|
$8.799B
0.02%
YoY
|
$8.797B
0.01%
YoY
|
$8.796B
4.75%
YoY
|
$8.397B
-10.28%
YoY
|
| Cash From Operating Activities |
$9.375B
-10.18%
YoY
|
$10.44B
-10.4%
YoY
|
$11.65B
-0.95%
YoY
|
$11.76B
14.75%
YoY
|
$10.25B
-22.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.055B
-8.44%
YoY
|
$5.521B
-5.64%
YoY
|
$5.851B
6.23%
YoY
|
$5.508B
-189.36%
YoY
|
-$6.164B
-12.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$465.0M
56.04%
YoY
|
$298.0M
-80.96%
YoY
|
$1.565B
764.64%
YoY
|
$181.0M
-98.5%
YoY
|
$12.06B
-1666.23%
YoY
|
| Cash From Investing Activities |
-$4.590B
-12.12%
YoY
|
-$5.223B
21.86%
YoY
|
-$4.286B
-19.54%
YoY
|
-$5.327B
-190.35%
YoY
|
$5.896B
-175.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$545.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$604.0M
-704.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.412B
37.24%
YoY
|
-$4.672B
-34.98%
YoY
|
-$7.186B
-9.32%
YoY
|
-$7.925B
-38.99%
YoY
|
-$12.99B
138.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.375B
-10.18%
YoY
|
$10.44B
-10.4%
YoY
|
$11.65B
-0.95%
YoY
|
$11.76B
14.75%
YoY
|
$10.25B
-22.31%
YoY
|
| Cash From Investing Activities |
-$4.590B
-12.12%
YoY
|
-$5.223B
21.86%
YoY
|
-$4.286B
-19.54%
YoY
|
-$5.327B
-190.35%
YoY
|
$5.896B
-175.69%
YoY
|
| Cash From Financing Activities |
-$6.412B
37.24%
YoY
|
-$4.672B
-34.98%
YoY
|
-$7.186B
-9.32%
YoY
|
-$7.925B
-38.99%
YoY
|
-$12.99B
138.87%
YoY
|
| Net Change In Cash |
-$1.627B
-400.18%
YoY
|
$542.0M
206.21%
YoY
|
$177.0M
-111.87%
YoY
|
-$1.491B
-147.26%
YoY
|
$3.155B
-8863.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.375B
-10.18%
YoY
|
$10.44B
-10.4%
YoY
|
$11.65B
-0.95%
YoY
|
$11.76B
14.75%
YoY
|
$10.25B
-22.31%
YoY
|
| Capital Expenditures |
$5.055B
-8.44%
YoY
|
$5.521B
-5.64%
YoY
|
$5.851B
6.23%
YoY
|
$5.508B
-189.36%
YoY
|
-$6.164B
-12.19%
YoY
|
| Free Cash Flow |
$4.320B
-12.12%
YoY
|
$4.916B
-15.21%
YoY
|
$5.798B
-7.28%
YoY
|
$6.253B
-61.9%
YoY
|
$16.41B
-18.8%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.089B
179.55%
YoY
|
$217.0M
-571.74%
YoY
|
-$1.494B
-503.78%
YoY
|
-$1.370B
-327.95%
YoY
|
-$1.105B
-48.7%
YoY
|
-$46.00M
-110.18%
YoY
|
$370.0M
-4.64%
YoY
|
$601.0M
159.05%
YoY
|
-$2.154B
-558.3%
YoY
|
$452.0M
-1.74%
YoY
|
$388.0M
21.25%
YoY
|
$232.0M
-67.14%
YoY
|
$470.0M
-139.26%
YoY
|
$460.0M
-34.75%
YoY
|
$320.0M
-95.87%
YoY
|
$706.0M
-20.32%
YoY
|
-$1.197B
-231.25%
YoY
|
$705.0M
-537.89%
YoY
|
$7.743B
1721.88%
YoY
|
$886.0M
118.23%
YoY
|
| Depreciation, Depletion And Amortization |
$3.373B
51.12%
YoY
|
$1.916B
-13.15%
YoY
|
$3.991B
81.57%
YoY
|
$1.949B
-9.89%
YoY
|
$2.232B
2.53%
YoY
|
$2.206B
-2.9%
YoY
|
$2.198B
0.05%
YoY
|
$2.163B
0.56%
YoY
|
$2.177B
2.4%
YoY
|
$2.272B
-2.66%
YoY
|
$2.197B
-1.35%
YoY
|
$2.151B
1.99%
YoY
|
$2.126B
1.14%
YoY
|
$2.334B
8.31%
YoY
|
$2.227B
5.25%
YoY
|
$2.109B
4.25%
YoY
|
$2.102B
-7.81%
YoY
|
$2.155B
1.27%
YoY
|
$2.116B
-7.27%
YoY
|
$2.023B
-24.2%
YoY
|
| Cash From Operating Activities |
$3.180B
-17.98%
YoY
|
$2.029B
-19.29%
YoY
|
$2.592B
8.27%
YoY
|
$1.837B
-16.95%
YoY
|
$3.877B
13.66%
YoY
|
$2.514B
-11.79%
YoY
|
$2.394B
-19.61%
YoY
|
$2.212B
-3.87%
YoY
|
$3.411B
-11.86%
YoY
|
$2.850B
-9.64%
YoY
|
$2.978B
8.92%
YoY
|
$2.301B
14.88%
YoY
|
$3.870B
31.05%
YoY
|
$3.154B
43.17%
YoY
|
$2.734B
7.77%
YoY
|
$2.003B
-21.64%
YoY
|
$2.953B
-38.49%
YoY
|
$2.203B
-29.46%
YoY
|
$2.537B
-15.69%
YoY
|
$2.556B
13.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.041B
-28.06%
YoY
|
$1.307B
22.95%
YoY
|
$1.299B
-12.29%
YoY
|
$1.408B
-7.97%
YoY
|
$1.447B
7.9%
YoY
|
$1.063B
-27.59%
YoY
|
$1.481B
-9.7%
YoY
|
$1.530B
9.13%
YoY
|
$1.341B
-9.94%
YoY
|
$1.468B
-205.84%
YoY
|
$1.640B
-207.33%
YoY
|
$1.402B
-226.99%
YoY
|
$1.489B
-245.98%
YoY
|
-$1.387B
-12.99%
YoY
|
-$1.528B
11.86%
YoY
|
-$1.104B
-49.45%
YoY
|
-$1.020B
-41.65%
YoY
|
-$1.594B
-10.4%
YoY
|
-$1.366B
-21.67%
YoY
|
-$2.184B
24.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.455B
47.87%
YoY
|
$15.00M
-96.32%
YoY
|
-$679.0M
6.76%
YoY
|
-$326.0M
-28.82%
YoY
|
$984.0M
389.55%
YoY
|
$408.0M
-177.42%
YoY
|
-$636.0M
-194.5%
YoY
|
-$458.0M
-137.6%
YoY
|
$201.0M
-115.79%
YoY
|
-$527.0M
-217.11%
YoY
|
$673.0M
-221.92%
YoY
|
$1.218B
-21.72%
YoY
|
-$1.273B
281.14%
YoY
|
$450.0M
92.31%
YoY
|
-$552.0M
-104.56%
YoY
|
$1.556B
2781.48%
YoY
|
-$334.0M
-42.81%
YoY
|
$234.0M
-114.21%
YoY
|
$12.11B
3119.68%
YoY
|
$54.00M
-95.02%
YoY
|
| Cash From Investing Activities |
$414.0M
-189.42%
YoY
|
-$1.292B
97.25%
YoY
|
-$1.978B
-6.57%
YoY
|
-$1.734B
-12.78%
YoY
|
-$463.0M
-59.39%
YoY
|
-$655.0M
-67.17%
YoY
|
-$2.117B
118.92%
YoY
|
-$1.988B
980.43%
YoY
|
-$1.140B
-58.73%
YoY
|
-$1.995B
112.91%
YoY
|
-$967.0M
-53.51%
YoY
|
-$184.0M
-140.71%
YoY
|
-$2.762B
103.99%
YoY
|
-$937.0M
-31.1%
YoY
|
-$2.080B
-119.37%
YoY
|
$452.0M
-121.22%
YoY
|
-$1.354B
-41.94%
YoY
|
-$1.360B
-60.3%
YoY
|
$10.74B
-885.09%
YoY
|
-$2.130B
220.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$232.0M
N/A
|
-$303.0M
36.49%
YoY
|
-$264.0M
N/A
|
-$210.0M
-76.64%
YoY
|
N/A
N/A
|
-$222.0M
107.48%
YoY
|
N/A
N/A
|
-$899.0M
41.57%
YoY
|
N/A
N/A
|
-$107.0M
-50.69%
YoY
|
-$52.00M
-51.4%
YoY
|
-$635.0M
433.61%
YoY
|
N/A
N/A
|
-$217.0M
-12.85%
YoY
|
-$107.0M
11.46%
YoY
|
-$119.0M
643.75%
YoY
|
-$243.0M
-177.64%
YoY
|
-$249.0M
19.71%
YoY
|
-$96.00M
-1700.0%
YoY
|
-$16.00M
45.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.531B
-2.36%
YoY
|
-$2.761B
244.69%
YoY
|
-$1.053B
-18.88%
YoY
|
-$1.067B
6.17%
YoY
|
-$1.568B
-43.54%
YoY
|
-$801.0M
157.56%
YoY
|
-$1.298B
-37.29%
YoY
|
-$1.005B
-50.44%
YoY
|
-$2.777B
114.61%
YoY
|
-$311.0M
-71.52%
YoY
|
-$2.070B
-12.29%
YoY
|
-$2.028B
-36.21%
YoY
|
-$1.294B
-50.82%
YoY
|
-$1.092B
-80.67%
YoY
|
-$2.360B
-38.3%
YoY
|
-$3.179B
258.8%
YoY
|
-$2.631B
10.73%
YoY
|
-$5.648B
438.93%
YoY
|
-$3.825B
-1611.86%
YoY
|
-$886.0M
-60.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.180B
-17.98%
YoY
|
$2.029B
-19.29%
YoY
|
$2.592B
8.27%
YoY
|
$1.837B
-16.95%
YoY
|
$3.877B
13.66%
YoY
|
$2.514B
-11.79%
YoY
|
$2.394B
-19.61%
YoY
|
$2.212B
-3.87%
YoY
|
$3.411B
-11.86%
YoY
|
$2.850B
-9.64%
YoY
|
$2.978B
8.92%
YoY
|
$2.301B
14.88%
YoY
|
$3.870B
31.05%
YoY
|
$3.154B
43.17%
YoY
|
$2.734B
7.77%
YoY
|
$2.003B
-21.64%
YoY
|
$2.953B
-38.49%
YoY
|
$2.203B
-29.46%
YoY
|
$2.537B
-15.69%
YoY
|
$2.556B
13.15%
YoY
|
| Cash From Investing Activities |
$414.0M
-189.42%
YoY
|
-$1.292B
97.25%
YoY
|
-$1.978B
-6.57%
YoY
|
-$1.734B
-12.78%
YoY
|
-$463.0M
-59.39%
YoY
|
-$655.0M
-67.17%
YoY
|
-$2.117B
118.92%
YoY
|
-$1.988B
980.43%
YoY
|
-$1.140B
-58.73%
YoY
|
-$1.995B
112.91%
YoY
|
-$967.0M
-53.51%
YoY
|
-$184.0M
-140.71%
YoY
|
-$2.762B
103.99%
YoY
|
-$937.0M
-31.1%
YoY
|
-$2.080B
-119.37%
YoY
|
$452.0M
-121.22%
YoY
|
-$1.354B
-41.94%
YoY
|
-$1.360B
-60.3%
YoY
|
$10.74B
-885.09%
YoY
|
-$2.130B
220.78%
YoY
|
| Cash From Financing Activities |
-$1.531B
-2.36%
YoY
|
-$2.761B
244.69%
YoY
|
-$1.053B
-18.88%
YoY
|
-$1.067B
6.17%
YoY
|
-$1.568B
-43.54%
YoY
|
-$801.0M
157.56%
YoY
|
-$1.298B
-37.29%
YoY
|
-$1.005B
-50.44%
YoY
|
-$2.777B
114.61%
YoY
|
-$311.0M
-71.52%
YoY
|
-$2.070B
-12.29%
YoY
|
-$2.028B
-36.21%
YoY
|
-$1.294B
-50.82%
YoY
|
-$1.092B
-80.67%
YoY
|
-$2.360B
-38.3%
YoY
|
-$3.179B
258.8%
YoY
|
-$2.631B
10.73%
YoY
|
-$5.648B
438.93%
YoY
|
-$3.825B
-1611.86%
YoY
|
-$886.0M
-60.92%
YoY
|
| Net Change In Cash |
$2.063B
11.76%
YoY
|
-$2.024B
-291.3%
YoY
|
-$439.0M
-57.0%
YoY
|
-$964.0M
23.43%
YoY
|
$1.846B
-464.82%
YoY
|
$1.058B
94.49%
YoY
|
-$1.021B
1630.51%
YoY
|
-$781.0M
-977.53%
YoY
|
-$506.0M
172.04%
YoY
|
$544.0M
-51.64%
YoY
|
-$59.00M
-96.54%
YoY
|
$89.00M
-112.29%
YoY
|
-$186.0M
-81.98%
YoY
|
$1.125B
-123.41%
YoY
|
-$1.706B
-118.05%
YoY
|
-$724.0M
57.39%
YoY
|
-$1.032B
-1209.68%
YoY
|
-$4.805B
255.66%
YoY
|
$9.452B
399.05%
YoY
|
-$460.0M
-31.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.180B
-17.98%
YoY
|
$2.029B
-19.29%
YoY
|
$2.592B
8.27%
YoY
|
$1.837B
-16.95%
YoY
|
$3.877B
13.66%
YoY
|
$2.514B
-11.79%
YoY
|
$2.394B
-19.61%
YoY
|
$2.212B
-3.87%
YoY
|
$3.411B
-11.86%
YoY
|
$2.850B
-9.64%
YoY
|
$2.978B
8.92%
YoY
|
$2.301B
14.88%
YoY
|
$3.870B
31.05%
YoY
|
$3.154B
43.17%
YoY
|
$2.734B
7.77%
YoY
|
$2.003B
-21.64%
YoY
|
$2.953B
-38.49%
YoY
|
$2.203B
-29.46%
YoY
|
$2.537B
-15.69%
YoY
|
$2.556B
13.15%
YoY
|
| Capital Expenditures |
$1.041B
-28.06%
YoY
|
$1.307B
22.95%
YoY
|
$1.299B
-12.29%
YoY
|
$1.408B
-7.97%
YoY
|
$1.447B
7.9%
YoY
|
$1.063B
-27.59%
YoY
|
$1.481B
-9.7%
YoY
|
$1.530B
9.13%
YoY
|
$1.341B
-9.94%
YoY
|
$1.468B
-205.84%
YoY
|
$1.640B
-207.33%
YoY
|
$1.402B
-226.99%
YoY
|
$1.489B
-245.98%
YoY
|
-$1.387B
-12.99%
YoY
|
-$1.528B
11.86%
YoY
|
-$1.104B
-49.45%
YoY
|
-$1.020B
-41.65%
YoY
|
-$1.594B
-10.4%
YoY
|
-$1.366B
-21.67%
YoY
|
-$2.184B
24.87%
YoY
|
| Free Cash Flow |
$2.139B
-11.98%
YoY
|
$722.0M
-50.24%
YoY
|
$1.293B
41.62%
YoY
|
$429.0M
-37.1%
YoY
|
$2.430B
17.39%
YoY
|
$1.451B
4.99%
YoY
|
$913.0M
-31.76%
YoY
|
$682.0M
-24.14%
YoY
|
$2.070B
-13.06%
YoY
|
$1.382B
-69.57%
YoY
|
$1.338B
-68.61%
YoY
|
$899.0M
-71.07%
YoY
|
$2.381B
-40.07%
YoY
|
$4.541B
19.59%
YoY
|
$4.262B
9.2%
YoY
|
$3.107B
-34.45%
YoY
|
$3.973B
-39.33%
YoY
|
$3.797B
-22.54%
YoY
|
$3.903B
-17.88%
YoY
|
$4.740B
18.26%
YoY
|
Loading...