|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$40.00M
-76.78%
YoY
|
$172.3M
545.11%
YoY
|
$26.70M
4.94%
YoY
|
$25.44M
-19.02%
YoY
|
$31.42M
34.56%
YoY
|
| Cost Of Revenue |
$6.570M
-67.2%
YoY
|
$20.03M
247.04%
YoY
|
$5.772M
40.35%
YoY
|
$4.112M
-0.91%
YoY
|
$4.150M
-9.19%
YoY
|
| Gross Profit |
$33.43M
-78.04%
YoY
|
$152.2M
627.31%
YoY
|
$20.93M
-1.88%
YoY
|
$21.33M
-21.78%
YoY
|
$27.27M
45.21%
YoY
|
| Selling, General & Admin |
$450.0K
-61.04%
YoY
|
$1.155M
239.03%
YoY
|
$340.7K
25.64%
YoY
|
$271.2K
-44.95%
YoY
|
$492.6K
58.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$440.0K
-67.21%
YoY
|
$1.342M
237.37%
YoY
|
$397.8K
1305.09%
YoY
|
$28.31K
-95.95%
YoY
|
$698.9K
79.2%
YoY
|
| Operating Profit |
$32.99M
-78.14%
YoY
|
$150.9M
634.86%
YoY
|
$20.53M
-3.62%
YoY
|
$21.30M
-19.82%
YoY
|
$26.57M
44.49%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$14.33M
-118.07%
YoY
|
-$79.30M
45.87%
YoY
|
-$54.37M
34.63%
YoY
|
| Other Income/Expense, Net |
$61.00M
-506.67%
YoY
|
-$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$94.00M
-37.7%
YoY
|
$150.9M
332.82%
YoY
|
$34.86M
-160.11%
YoY
|
-$58.00M
108.68%
YoY
|
-$27.79M
26.39%
YoY
|
| Income Tax |
N/A
|
$10.57M
20.74%
YoY
|
$8.752M
-9.56%
YoY
|
$9.677M
-181.77%
YoY
|
-$11.83M
-338.49%
YoY
|
| Net Earnings |
$94.00M
-33.01%
YoY
|
$140.3M
302.51%
YoY
|
$34.86M
-160.11%
YoY
|
-$58.00M
108.68%
YoY
|
-$27.79M
26.39%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.99
1514.17%
YoY
|
$0.12
-82.64%
YoY
|
$0.74
-160.55%
YoY
|
-$1.22
-100.0%
YoY
|
-$579.1K
26.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$21.00M
5.0%
YoY
|
$19.00M
11.76%
YoY
|
$20.00M
43.32%
YoY
|
$155.5M
2324.12%
YoY
|
$17.00M
33.35%
YoY
|
$165.9M
-14.01%
YoY
|
$13.95M
13.14%
YoY
|
$6.413M
-104.03%
YoY
|
$12.75M
-2.77%
YoY
|
$192.9M
-182.15%
YoY
|
$12.33M
-25.12%
YoY
|
-$159.0M
-7.4%
YoY
|
$13.11M
-12.3%
YoY
|
-$234.8M
-116.66%
YoY
|
$16.47M
55.53%
YoY
|
-$171.7M
-62.8%
YoY
|
$14.95M
17.16%
YoY
|
$1.409B
-515.49%
YoY
|
$10.59M
-35.07%
YoY
|
-$461.5M
-424.84%
YoY
|
| Cost Of Revenue |
$3.370M
4.98%
YoY
|
$3.190M
3.24%
YoY
|
$3.210M
6.37%
YoY
|
$9.736M
-1.63%
YoY
|
$3.090M
12.2%
YoY
|
$9.701M
-1.95%
YoY
|
$3.018M
47.55%
YoY
|
$9.897M
-7.92%
YoY
|
$2.754M
33.22%
YoY
|
$9.894M
-14.55%
YoY
|
$2.045M
1.07%
YoY
|
$10.75M
-12.84%
YoY
|
$2.067M
-2.79%
YoY
|
$11.58M
-4.97%
YoY
|
$2.024M
-9.26%
YoY
|
$12.33M
13.5%
YoY
|
$2.127M
-9.5%
YoY
|
$12.18M
9.45%
YoY
|
$2.230M
-14.89%
YoY
|
$10.86M
-5.07%
YoY
|
| Gross Profit |
$17.63M
5.0%
YoY
|
$15.81M
13.66%
YoY
|
$16.79M
53.52%
YoY
|
$145.7M
-4282.63%
YoY
|
$13.91M
39.18%
YoY
|
$156.2M
-14.66%
YoY
|
$10.94M
6.3%
YoY
|
-$3.484M
-97.95%
YoY
|
$9.994M
-9.5%
YoY
|
$183.0M
-174.27%
YoY
|
$10.29M
-28.79%
YoY
|
-$169.7M
-7.77%
YoY
|
$11.04M
-13.88%
YoY
|
-$246.4M
-117.63%
YoY
|
$14.45M
72.61%
YoY
|
-$184.0M
-61.04%
YoY
|
$12.82M
23.18%
YoY
|
$1.397B
-498.81%
YoY
|
$8.370M
-38.86%
YoY
|
-$472.4M
-461.62%
YoY
|
| Selling, General & Admin |
$280.0K
115.38%
YoY
|
$170.0K
-22.73%
YoY
|
$130.0K
-30.8%
YoY
|
N/A
|
$220.0K
43.96%
YoY
|
N/A
|
$187.9K
134.71%
YoY
|
N/A
|
$152.8K
-20.04%
YoY
|
N/A
|
$80.04K
-75.53%
YoY
|
N/A
|
$191.1K
15.52%
YoY
|
N/A
|
$327.2K
81.76%
YoY
|
N/A
|
$165.4K
18.17%
YoY
|
N/A
|
$180.0K
20.0%
YoY
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$280.0K
133.33%
YoY
|
$170.0K
-26.09%
YoY
|
$120.0K
-47.94%
YoY
|
$981.0K
19.49%
YoY
|
$230.0K
37.5%
YoY
|
$953.0K
-4.12%
YoY
|
$230.5K
-267.83%
YoY
|
$821.0K
-16.65%
YoY
|
$167.3K
0.98%
YoY
|
$994.0K
-16.75%
YoY
|
-$137.3K
-131.49%
YoY
|
$985.0K
-13.9%
YoY
|
$165.6K
-36.96%
YoY
|
$1.194M
10.35%
YoY
|
$436.1K
24.6%
YoY
|
$1.144M
13.04%
YoY
|
$262.8K
1213.9%
YoY
|
$1.082M
6.6%
YoY
|
$350.0K
3400.0%
YoY
|
$1.012M
-6.3%
YoY
|
| Operating Profit |
$17.35M
4.08%
YoY
|
$15.64M
14.33%
YoY
|
$16.67M
55.7%
YoY
|
$144.7M
-3462.18%
YoY
|
$13.68M
39.21%
YoY
|
$155.2M
-14.72%
YoY
|
$10.71M
2.69%
YoY
|
-$4.305M
-97.48%
YoY
|
$9.827M
-9.66%
YoY
|
$182.0M
-173.51%
YoY
|
$10.43M
-25.59%
YoY
|
-$170.7M
-7.81%
YoY
|
$10.88M
-13.39%
YoY
|
-$247.6M
-117.73%
YoY
|
$14.01M
74.7%
YoY
|
-$185.2M
-60.88%
YoY
|
$12.56M
20.89%
YoY
|
$1.396B
-497.35%
YoY
|
$8.020M
-41.37%
YoY
|
-$473.4M
-465.41%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.29M
-401.66%
YoY
|
N/A
|
$4.038M
-105.32%
YoY
|
N/A
|
-$3.411M
-90.42%
YoY
|
N/A
|
-$75.89M
304.4%
YoY
|
N/A
|
-$35.60M
-2045.29%
YoY
|
N/A
|
-$18.77M
-55.54%
YoY
|
N/A
|
$1.830M
-104.09%
YoY
|
N/A
|
| Other Income/Expense, Net |
$30.00M
-400.6%
YoY
|
$32.00M
-763.9%
YoY
|
-$9.980M
N/A
|
N/A
|
-$4.820M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$47.00M
680.73%
YoY
|
$47.00M
411.98%
YoY
|
$6.020M
-71.33%
YoY
|
$144.7M
-3462.18%
YoY
|
$9.180M
-33.79%
YoY
|
$155.2M
-14.72%
YoY
|
$21.00M
199.34%
YoY
|
-$4.305M
-97.48%
YoY
|
$13.87M
-121.33%
YoY
|
$182.0M
-173.51%
YoY
|
$7.014M
-132.49%
YoY
|
-$170.7M
-7.81%
YoY
|
-$65.01M
947.61%
YoY
|
-$247.6M
-117.73%
YoY
|
-$21.59M
-319.39%
YoY
|
-$185.2M
-60.88%
YoY
|
-$6.206M
-80.5%
YoY
|
$1.396B
-497.35%
YoY
|
$9.840M
-131.68%
YoY
|
-$473.4M
-465.41%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
$11.75M
53.95%
YoY
|
N/A
|
$2.938M
35.14%
YoY
|
N/A
|
$7.629M
15.98%
YoY
|
N/A
|
$2.174M
-27.48%
YoY
|
N/A
|
$6.578M
-1.51%
YoY
|
N/A
|
$2.998M
-109.19%
YoY
|
N/A
|
$6.679M
-67.85%
YoY
|
N/A
|
-$32.61M
-2424.38%
YoY
|
N/A
|
$20.78M
483.79%
YoY
|
| Net Earnings |
$47.00M
680.73%
YoY
|
$47.00M
411.98%
YoY
|
$6.020M
-71.33%
YoY
|
$133.0M
-1214.44%
YoY
|
$9.180M
-33.79%
YoY
|
$152.3M
-15.33%
YoY
|
$21.00M
199.34%
YoY
|
-$11.93M
-93.27%
YoY
|
$13.87M
-121.33%
YoY
|
$179.8M
-171.77%
YoY
|
$7.014M
-132.49%
YoY
|
-$177.3M
-7.59%
YoY
|
-$65.01M
947.61%
YoY
|
-$250.6M
-117.54%
YoY
|
-$21.59M
-319.39%
YoY
|
-$191.9M
-61.18%
YoY
|
-$6.206M
-80.5%
YoY
|
$1.429B
-505.01%
YoY
|
$9.840M
-131.68%
YoY
|
-$494.2M
-492.22%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.00
669.23%
YoY
|
$0.99
421.05%
YoY
|
$0.13
-71.75%
YoY
|
$0.12
-1250.0%
YoY
|
$0.19
-34.17%
YoY
|
$0.14
-12.94%
YoY
|
$0.45
200.97%
YoY
|
-$0.01
-92.78%
YoY
|
$0.29
-100.0%
YoY
|
$0.15
-174.36%
YoY
|
$0.15
-100.0%
YoY
|
-$0.15
-6.16%
YoY
|
-$1.359M
951.45%
YoY
|
-$0.21
-117.49%
YoY
|
-$449.8K
-319.39%
YoY
|
-$0.16
-60.69%
YoY
|
-$129.3K
-80.5%
YoY
|
$1.21
-515.29%
YoY
|
$205.0K
-131.68%
YoY
|
-$0.41
-503.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...