|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.561M
1279.78%
YoY
|
$7.287M
475.52%
YoY
|
$7.329M
778.14%
YoY
|
$754.3K
-59.96%
YoY
|
$403.0K
-87.69%
YoY
|
$1.266M
102834.96%
YoY
|
$834.6K
33285.6%
YoY
|
$1.884M
12803.49%
YoY
|
$3.274M
181101.44%
YoY
|
$1.230K
-13.32%
YoY
|
$2.500K
N/A
|
$14.60K
N/A
|
| Cash & Equivalents |
$5.561M
1279.78%
YoY
|
$7.287M
475.51%
YoY
|
$7.329M
778.14%
YoY
|
$754.3K
-59.96%
YoY
|
$403.0K
-87.69%
YoY
|
$1.266M
102753.86%
YoY
|
$834.6K
33939.07%
YoY
|
$1.884M
12777.91%
YoY
|
$3.274M
181101.66%
YoY
|
$1.231K
-13.25%
YoY
|
$2.452K
N/A
|
$14.63K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$54.70K
-5.53%
YoY
|
$72.80K
-5.88%
YoY
|
$75.30K
-14.25%
YoY
|
$88.20K
-10.74%
YoY
|
$57.90K
-80.95%
YoY
|
$77.35K
-25.55%
YoY
|
$87.81K
7.87%
YoY
|
$98.81K
N/A
|
$304.0K
N/A
|
$103.9K
N/A
|
$81.40K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$229.0K
159.7%
YoY
|
$54.69K
-5.5%
YoY
|
$72.82K
-5.85%
YoY
|
$75.29K
-14.26%
YoY
|
$88.19K
-10.75%
YoY
|
$57.87K
8016.97%
YoY
|
$77.35K
N/A
|
$87.81K
N/A
|
$98.81K
N/A
|
$713.00
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$130.0K
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.790M
1078.68%
YoY
|
$7.341M
454.48%
YoY
|
$7.402M
610.39%
YoY
|
$829.6K
-60.53%
YoY
|
$491.2K
-85.98%
YoY
|
$1.324M
204.21%
YoY
|
$1.042M
340.96%
YoY
|
$2.102M
2087.02%
YoY
|
$3.503M
N/A
|
$435.2K
793.14%
YoY
|
$236.3K
N/A
|
$96.10K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.339M
N/A
|
$5.082M
N/A
|
$5.826M
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.339M
N/A
|
$5.082M
N/A
|
$5.826M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.790M
1078.68%
YoY
|
$7.341M
454.48%
YoY
|
$7.402M
610.39%
YoY
|
$829.6K
-60.53%
YoY
|
$491.2K
-85.98%
YoY
|
$1.324M
204.21%
YoY
|
$1.042M
340.96%
YoY
|
$2.102M
2087.02%
YoY
|
$3.503M
N/A
|
$435.2K
793.14%
YoY
|
$236.3K
N/A
|
$96.10K
N/A
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$4.339M
|
$5.082M
|
$5.826M
|
| Total Assets |
$5.790M
1078.68%
YoY
|
$7.341M
454.48%
YoY
|
$7.402M
610.39%
YoY
|
$829.6K
-60.53%
YoY
|
$491.2K
-85.98%
YoY
|
$1.324M
-72.26%
YoY
|
$1.042M
-80.41%
YoY
|
$2.102M
-64.51%
YoY
|
$3.503M
N/A
|
$4.774M
9696.36%
YoY
|
$5.319M
N/A
|
$5.922M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$536.8K
-8.63%
YoY
|
$329.4K
-34.96%
YoY
|
$255.0K
-35.25%
YoY
|
$558.9K
152.26%
YoY
|
$587.5K
-16.92%
YoY
|
$506.5K
2.11%
YoY
|
$393.8K
-74.5%
YoY
|
$221.6K
N/A
|
$707.2K
N/A
|
$496.0K
N/A
|
$1.544M
N/A
|
| Accrued Expenses |
N/A
|
$417.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.360K
N/A
|
N/A
|
$13.50K
N/A
|
$100.00
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$101.0K
N/A
|
$1.338M
N/A
|
$487.9K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$827.3K
26.83%
YoY
|
$1.428M
109.7%
YoY
|
$422.8K
-29.52%
YoY
|
$348.4K
-34.78%
YoY
|
$652.3K
34.06%
YoY
|
$681.0K
-49.01%
YoY
|
$599.9K
-80.9%
YoY
|
$534.2K
-73.72%
YoY
|
$486.6K
N/A
|
$1.336M
35.45%
YoY
|
$3.141M
N/A
|
$2.033M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$827.3K
26.83%
YoY
|
$1.428M
109.7%
YoY
|
$422.8K
-29.52%
YoY
|
$348.4K
-34.78%
YoY
|
$652.3K
34.06%
YoY
|
$681.0K
-49.01%
YoY
|
$599.9K
-80.9%
YoY
|
$534.2K
-73.72%
YoY
|
$486.6K
N/A
|
$1.336M
35.45%
YoY
|
$3.141M
N/A
|
$2.033M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$827.3K
26.83%
YoY
|
$1.428M
109.7%
YoY
|
$422.8K
-29.52%
YoY
|
$348.4K
-34.78%
YoY
|
$652.3K
34.06%
YoY
|
$681.0K
-49.01%
YoY
|
$599.9K
-80.9%
YoY
|
$534.2K
-73.72%
YoY
|
$486.6K
N/A
|
$1.336M
35.45%
YoY
|
$3.141M
N/A
|
$2.033M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$42.00M
28.14%
YoY
|
-$41.01M
34.03%
YoY
|
-$38.95M
40.62%
YoY
|
-$37.85M
73.87%
YoY
|
-$32.78M
61.31%
YoY
|
-$30.60M
117.55%
YoY
|
-$27.70M
N/A
|
-$21.77M
N/A
|
-$20.32M
N/A
|
-$14.06M
1317.36%
YoY
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.000M
-2600.0%
YoY
|
$5.913M
885.56%
YoY
|
$6.979M
1478.77%
YoY
|
$481.2K
-69.3%
YoY
|
-$200.0K
-106.67%
YoY
|
$600.0K
-82.35%
YoY
|
$442.1K
-79.7%
YoY
|
$1.568M
-59.7%
YoY
|
$3.000M
-687.99%
YoY
|
$3.400M
-462.75%
YoY
|
$2.178M
N/A
|
$3.889M
N/A
|
| Total Liabilities & Shareholders Equity |
$5.790M
1078.68%
YoY
|
$7.341M
454.48%
YoY
|
$7.402M
610.39%
YoY
|
$829.6K
-60.53%
YoY
|
$491.2K
-85.98%
YoY
|
$1.324M
-72.26%
YoY
|
$1.042M
-80.41%
YoY
|
$2.102M
-64.51%
YoY
|
$3.503M
N/A
|
$4.774M
9696.36%
YoY
|
$5.319M
N/A
|
$5.922M
N/A
|
Loading...