2024 Q2 Form 10-Q Financial Statement
#000149315224018909 Filed on May 13, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
Revenue | $0.00 | ||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $879.7K | $1.112M | $874.8K |
YoY Change | 15.95% | 2510.42% | 8826.94% |
% of Gross Profit | |||
Research & Development | $594.8K | $804.0K | $203.8K |
YoY Change | -10.9% | 82.59% | -57.31% |
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $1.474M | $1.916M | $1.079M |
YoY Change | 3.38% | 296.75% | 121.44% |
Operating Profit | |||
YoY Change | |||
Interest Expense | $25.49K | $4.339M | -$761.8K |
YoY Change | -120.56% | ||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$1.449M | -$6.255M | -$9.327M |
YoY Change | -6.54% | 1195.22% | 1814.85% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.449M | -$6.255M | -$9.327M |
YoY Change | -6.54% | 1195.12% | 1814.85% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.05 | -$0.23 | |
Diluted Earnings Per Share | -$0.05 | -$0.23 | -$0.35 |
COMMON SHARES | |||
Basic Shares Outstanding | 29.61M shares | 27.77M shares | |
Diluted Shares Outstanding | 29.61M shares | 27.77M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.884M | $3.274M | $1.230K |
YoY Change | 12803.49% | ||
Cash & Equivalents | $1.884M | $3.274M | $1.231K |
Short-Term Investments | |||
Other Short-Term Assets | $87.81K | $98.81K | $304.0K |
YoY Change | 7.87% | ||
Inventory | |||
Prepaid Expenses | $87.81K | $98.81K | $713.00 |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $2.102M | $3.503M | $435.2K |
YoY Change | 2087.02% | 793.14% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | $4.339M |
YoY Change | -100.0% | ||
Total Long-Term Assets | $0.00 | $0.00 | $4.339M |
YoY Change | -100.0% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $2.102M | $3.503M | $435.2K |
Total Long-Term Assets | $0.00 | $0.00 | $4.339M |
Total Assets | $2.102M | $3.503M | $4.774M |
YoY Change | -64.51% | 9696.36% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $393.8K | $221.6K | $707.2K |
YoY Change | -74.5% | ||
Accrued Expenses | $7.360K | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $101.0K |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $534.2K | $486.6K | $1.336M |
YoY Change | -73.72% | 35.45% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $534.2K | $486.6K | $1.336M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $534.2K | $486.6K | $1.336M |
YoY Change | -73.72% | 35.45% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$21.77M | -$20.32M | -$14.06M |
YoY Change | 1317.36% | ||
Common Stock | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.568M | $3.000M | $3.400M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.102M | $3.503M | $4.774M |
YoY Change | -64.51% | 9696.36% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.449M | -$6.255M | -$9.327M |
YoY Change | -6.54% | 1195.12% | 1814.85% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$1.523M | -$1.900M | -$1.087M |
YoY Change | 97.95% | 158.24% | 325.02% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $5.833M | ||
YoY Change | 483.3% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 132.4K | $5.212M | 1.086M |
YoY Change | -83.07% | 608.1% | 332.85% |
NET CHANGE | |||
Cash From Operating Activities | -1.523M | -$1.900M | -1.087M |
Cash From Investing Activities | |||
Cash From Financing Activities | 132.4K | $5.212M | 1.086M |
Net Change In Cash | -1.390M | $3.273M | -1.190K |
YoY Change | -10633.33% | 843478.09% | -75.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.523M | -$1.900M | -$1.087M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
usd | |
CY2024Q1 | us-gaap |
Deferred Costs
DeferredCosts
|
usd | |
CY2024Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
usd | |
CY2023Q1 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
usd | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2023Q4 | TELO |
Stock Issued During Period Value Reverse Stock Splits
StockIssuedDuringPeriodValueReverseStockSplits
|
usd | |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
usd | |
CY2023Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
usd | |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2024Q1 | TELO |
Accrued Offering Expense
AccruedOfferingExpense
|
usd | |
CY2023Q1 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
usd | |
CY2023Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
usd | |
CY2024Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
001-41765 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Telomir Pharmaceuticals, Inc. | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-2606031 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
855 N Wolfe Street | |
CY2024Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 601 | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Baltimore | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MD | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
21205 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
(813) | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
864-2558 | |
CY2024Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, no par value | |
CY2024Q1 | dei |
Trading Symbol
TradingSymbol
|
TELO | |
CY2024Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2024Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
29609814 | shares |
CY2023Q4 | us-gaap |
Cash
Cash
|
1231 | usd |
CY2023Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
303281 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
713 | usd |
CY2023Q4 | us-gaap |
Other Receivables
OtherReceivables
|
130000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
435225 | usd |
CY2023Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
4338543 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
4773768 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
707187 | usd |
CY2023Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
527377 | usd |
CY2023Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
101000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1335564 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1335564 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29609814 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29609814 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28609814 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28609814 | shares |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17502346 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14064142 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3438204 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4773768 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
741541 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
42603 | usd |
CY2024Q1 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
370500 | usd |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
804023 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
440335 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1916064 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
482938 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
4338543 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6254607 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-482938 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27768156 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27768156 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26893014 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26893014 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-937278 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
910000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-482938 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-510216 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-510216 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
5950000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1550385 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3889399 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3889399 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1711326 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2178073 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2178073 | usd |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
10587346 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9327215 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3438204 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5832973 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6254607 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3016570 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3016570 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6254607 | usd |
CY2024Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4338543 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
74744 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-252801 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
98095 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1939415 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-735739 | usd |
CY2024Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
101000 | usd |
CY2024Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
519475 | usd |
CY2023Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
263873 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5832973 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1000000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5212498 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
736127 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3273083 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
388 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1231 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3274314 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1807 | usd |
CY2023Q1 | TELO |
Accrued Offering Expense
AccruedOfferingExpense
|
118944 | usd |
CY2023Q1 | us-gaap |
Payments For Fees
PaymentsForFees
|
100000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-2.05 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P12M | |
CY2024Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84C_eus-gaap--UseOfEstimates_zXWdUkBT1W6g" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Use of estimates</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in accordance with generally accepted accounting principles in the United States of America requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results may differ from such estimates and such differences could be material.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2024Q1 | us-gaap |
Cash
Cash
|
3300000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1900000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3000000.0 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3400000 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
221559 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
474585 | usd |
CY2024Q1 | TELO |
Preclinical Research And Development
PreclinicalResearchAndDevelopment
|
249733 | usd |
CY2023Q4 | TELO |
Preclinical Research And Development
PreclinicalResearchAndDevelopment
|
202998 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
7358 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
29604 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
478650 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
707187 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
8000.000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
500000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-2.05 | |
CY2024Q1 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
400000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P12M | |
CY2024Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
53819 | usd |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
3708 | usd |
CY2024Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
326501 | usd |
CY2024Q1 | us-gaap |
Lease Cost
LeaseCost
|
380320 | usd |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
3708 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
400000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-2.05 | |
CY2023Q4 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-2.05 | |
CY2023Q4 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-2.05 | |
CY2023 | TELO |
Deferred Finance Costs
DeferredFinanceCosts
|
5950000 | usd |
CY2024Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
7.00 | |
CY2024Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2168086 | shares |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
39088 | shares |