|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$245.0M
-65.28%
YoY
|
-$705.8M
165.38%
YoY
|
-$266.0M
-20.35%
YoY
|
-$333.9M
12.16%
YoY
|
-$297.7M
17.26%
YoY
|
| Depreciation, Depletion And Amortization |
$32.05M
21.62%
YoY
|
$26.36M
-20.93%
YoY
|
$33.33M
9.61%
YoY
|
$30.41M
27.34%
YoY
|
$23.88M
3.6%
YoY
|
| Cash From Operating Activities |
-$218.1M
15.36%
YoY
|
-$189.0M
-11.8%
YoY
|
-$214.3M
27.43%
YoY
|
-$168.2M
-20.65%
YoY
|
-$212.0M
2.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.05M
-4.85%
YoY
|
$22.12M
-36.08%
YoY
|
$34.61M
88.32%
YoY
|
$18.38M
56.17%
YoY
|
$11.77M
-12.29%
YoY
|
| Acquisitions |
$376.7M
N/A
|
$0.00
-100.0%
YoY
|
$5.705M
-85.58%
YoY
|
$39.56M
N/A
|
N/A
|
| Other Investing Activities |
-$371.1M
242.74%
YoY
|
-$108.3M
1797.83%
YoY
|
-$5.705M
-85.58%
YoY
|
-$39.56M
297.33%
YoY
|
-$9.957M
N/A
|
| Cash From Investing Activities |
-$398.4M
205.51%
YoY
|
-$130.4M
223.45%
YoY
|
-$40.31M
-30.42%
YoY
|
-$57.94M
166.71%
YoY
|
-$21.72M
61.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$5.625M
0.0%
YoY
|
$5.625M
0.0%
YoY
|
$5.625M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$41.28M
-55.22%
YoY
|
$92.20M
936.64%
YoY
|
$8.894M
-95.13%
YoY
|
| Debt Paid & Issued, Net |
$276.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$884.1M
78.85%
YoY
|
$494.3M
320.54%
YoY
|
$117.5M
-53.24%
YoY
|
$251.4M
-12429.13%
YoY
|
-$2.039M
-100.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$218.1M
15.36%
YoY
|
-$189.0M
-11.8%
YoY
|
-$214.3M
27.43%
YoY
|
-$168.2M
-20.65%
YoY
|
-$212.0M
2.62%
YoY
|
| Cash From Investing Activities |
-$398.4M
205.51%
YoY
|
-$130.4M
223.45%
YoY
|
-$40.31M
-30.42%
YoY
|
-$57.94M
166.71%
YoY
|
-$21.72M
61.93%
YoY
|
| Cash From Financing Activities |
$884.1M
78.85%
YoY
|
$494.3M
320.54%
YoY
|
$117.5M
-53.24%
YoY
|
$251.4M
-12429.13%
YoY
|
-$2.039M
-100.4%
YoY
|
| Net Change In Cash |
$267.6M
52.72%
YoY
|
$175.2M
-227.81%
YoY
|
-$137.1M
-643.03%
YoY
|
$25.25M
-110.71%
YoY
|
-$235.7M
-182.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$218.1M
15.36%
YoY
|
-$189.0M
-11.8%
YoY
|
-$214.3M
27.43%
YoY
|
-$168.2M
-20.65%
YoY
|
-$212.0M
2.62%
YoY
|
| Capital Expenditures |
$21.05M
-4.85%
YoY
|
$22.12M
-36.08%
YoY
|
$34.61M
88.32%
YoY
|
$18.38M
56.17%
YoY
|
$11.77M
-12.29%
YoY
|
| Free Cash Flow |
-$239.1M
13.25%
YoY
|
-$211.2M
-15.18%
YoY
|
-$248.9M
33.43%
YoY
|
-$186.6M
-16.61%
YoY
|
-$223.8M
1.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$125.9M
85.07%
YoY
|
-$54.17M
316.21%
YoY
|
-$79.98M
5.46%
YoY
|
-$42.84M
-92.24%
YoY
|
-$68.04M
-26.89%
YoY
|
-$13.01M
-95.11%
YoY
|
-$75.84M
41.95%
YoY
|
-$552.2M
889.06%
YoY
|
-$93.06M
41.49%
YoY
|
-$266.0M
N/A
|
| Depreciation, Depletion And Amortization |
$7.425M
-5.81%
YoY
|
$26.91M
184.53%
YoY
|
$8.120M
19.62%
YoY
|
$8.347M
30.12%
YoY
|
$7.883M
-14.21%
YoY
|
$9.457M
-62.6%
YoY
|
$6.788M
25.61%
YoY
|
$6.415M
23.51%
YoY
|
$9.189M
14.25%
YoY
|
$25.29M
N/A
|
| Cash From Operating Activities |
-$73.28M
-30.62%
YoY
|
-$36.79M
-6.27%
YoY
|
-$119.8M
-346.26%
YoY
|
$44.16M
-145.49%
YoY
|
-$105.6M
4.19%
YoY
|
-$39.25M
-73.49%
YoY
|
$48.66M
-191.84%
YoY
|
-$97.08M
77.07%
YoY
|
-$101.4M
53.0%
YoY
|
-$148.1M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.202M
295.47%
YoY
|
$6.336M
-20.42%
YoY
|
$8.046M
18611.63%
YoY
|
$9.511M
18.77%
YoY
|
$2.074M
-66.04%
YoY
|
$7.962M
-71.95%
YoY
|
$43.00K
-99.73%
YoY
|
$8.008M
-17.27%
YoY
|
$6.108M
-1.9%
YoY
|
$28.38M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$380.8M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.381M
N/A
|
$5.737M
-104.37%
YoY
|
$0.00
N/A
|
-$372.4M
-1712.46%
YoY
|
$0.00
-100.0%
YoY
|
-$131.4M
N/A
|
$0.00
N/A
|
$23.10M
-905.09%
YoY
|
-$2.836M
N/A
|
| Cash From Investing Activities |
-$10.07M
-97.32%
YoY
|
-$10.72M
34.6%
YoY
|
-$2.309M
-98.24%
YoY
|
-$9.511M
18.77%
YoY
|
-$375.8M
-2312.0%
YoY
|
-$7.962M
-74.5%
YoY
|
-$131.4M
721.68%
YoY
|
-$8.008M
-17.27%
YoY
|
$16.99M
-286.81%
YoY
|
-$31.22M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$271.0K
-100.09%
YoY
|
-$3.609M
1916.2%
YoY
|
$594.7M
-7421.06%
YoY
|
$0.00
-100.0%
YoY
|
$293.0M
-21365.75%
YoY
|
-$179.0K
-100.15%
YoY
|
-$8.123M
1465.13%
YoY
|
$504.0M
1073.07%
YoY
|
-$1.378M
-63.59%
YoY
|
$121.3M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$73.28M
-30.62%
YoY
|
-$36.79M
-6.27%
YoY
|
-$119.8M
-346.26%
YoY
|
$44.16M
-145.49%
YoY
|
-$105.6M
4.19%
YoY
|
-$39.25M
-73.49%
YoY
|
$48.66M
-191.84%
YoY
|
-$97.08M
77.07%
YoY
|
-$101.4M
53.0%
YoY
|
-$148.1M
N/A
|
| Cash From Investing Activities |
-$10.07M
-97.32%
YoY
|
-$10.72M
34.6%
YoY
|
-$2.309M
-98.24%
YoY
|
-$9.511M
18.77%
YoY
|
-$375.8M
-2312.0%
YoY
|
-$7.962M
-74.5%
YoY
|
-$131.4M
721.68%
YoY
|
-$8.008M
-17.27%
YoY
|
$16.99M
-286.81%
YoY
|
-$31.22M
N/A
|
| Cash From Financing Activities |
-$271.0K
-100.09%
YoY
|
-$3.609M
1916.2%
YoY
|
$594.7M
-7421.06%
YoY
|
$0.00
-100.0%
YoY
|
$293.0M
-21365.75%
YoY
|
-$179.0K
-100.15%
YoY
|
-$8.123M
1465.13%
YoY
|
$504.0M
1073.07%
YoY
|
-$1.378M
-63.59%
YoY
|
$121.3M
N/A
|
| Net Change In Cash |
-$83.59M
-55.66%
YoY
|
-$51.11M
7.85%
YoY
|
$472.5M
-620.01%
YoY
|
$34.65M
-91.31%
YoY
|
-$188.5M
119.79%
YoY
|
-$47.39M
-18.24%
YoY
|
-$90.87M
30.76%
YoY
|
$398.9M
-1952.0%
YoY
|
-$85.77M
8.37%
YoY
|
-$57.96M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$73.28M
-30.62%
YoY
|
-$36.79M
-6.27%
YoY
|
-$119.8M
-346.26%
YoY
|
$44.16M
-145.49%
YoY
|
-$105.6M
4.19%
YoY
|
-$39.25M
-73.49%
YoY
|
$48.66M
-191.84%
YoY
|
-$97.08M
77.07%
YoY
|
-$101.4M
53.0%
YoY
|
-$148.1M
N/A
|
| Capital Expenditures |
$8.202M
295.47%
YoY
|
$6.336M
-20.42%
YoY
|
$8.046M
18611.63%
YoY
|
$9.511M
18.77%
YoY
|
$2.074M
-66.04%
YoY
|
$7.962M
-71.95%
YoY
|
$43.00K
-99.73%
YoY
|
$8.008M
-17.27%
YoY
|
$6.108M
-1.9%
YoY
|
$28.38M
N/A
|
| Free Cash Flow |
-$81.48M
-24.34%
YoY
|
-$43.12M
-8.66%
YoY
|
-$127.9M
-363.03%
YoY
|
$34.65M
-132.98%
YoY
|
-$107.7M
0.2%
YoY
|
-$47.21M
-73.24%
YoY
|
$48.62M
-170.49%
YoY
|
-$105.1M
62.91%
YoY
|
-$107.5M
48.28%
YoY
|
-$176.5M
N/A
|
Loading...