|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$132.3M
-24.93%
YoY
|
$176.2M
-33.93%
YoY
|
$266.7M
58.53%
YoY
|
$168.3M
-211.14%
YoY
|
-$151.4M
-730.84%
YoY
|
| Depreciation, Depletion And Amortization |
$170.1M
22.87%
YoY
|
$138.4M
12.41%
YoY
|
$123.1M
-12.57%
YoY
|
$140.8M
11.04%
YoY
|
$126.8M
-0.38%
YoY
|
| Cash From Operating Activities |
$297.6M
-3.27%
YoY
|
$307.7M
-22.16%
YoY
|
$395.3M
37.0%
YoY
|
$288.5M
443.26%
YoY
|
$53.11M
-74.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$302.2M
-38.29%
YoY
|
$489.6M
199.19%
YoY
|
$163.6M
-45.74%
YoY
|
$301.6M
-5463.68%
YoY
|
-$5.623M
-96.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$156.0M
-424.91%
YoY
|
$48.00M
83.2%
YoY
|
$26.20M
-8834.33%
YoY
|
-$300.0K
-87.4%
YoY
|
-$2.381M
-104.41%
YoY
|
| Cash From Investing Activities |
-$458.1M
3.74%
YoY
|
-$441.6M
221.31%
YoY
|
-$137.4M
-54.46%
YoY
|
-$301.8M
3670.79%
YoY
|
-$8.004M
-91.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$60.14M
-16.26%
YoY
|
$71.82M
16.09%
YoY
|
$61.86M
41.52%
YoY
|
$43.71M
20.37%
YoY
|
$36.31M
-22.25%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$108.3M
-347.06%
YoY
|
$43.84M
-43.1%
YoY
|
$77.05M
-236.61%
YoY
|
| Debt Paid & Issued, Net |
$317.7M
40.53%
YoY
|
$226.1M
-46.97%
YoY
|
$426.3M
-13.73%
YoY
|
$494.2M
54.96%
YoY
|
$318.9M
-16.88%
YoY
|
| Cash From Financing Activities |
$110.3M
4.52%
YoY
|
$105.5M
-155.38%
YoY
|
-$190.6M
-197.47%
YoY
|
$195.5M
-318.02%
YoY
|
-$89.68M
-34.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$297.6M
-3.27%
YoY
|
$307.7M
-22.16%
YoY
|
$395.3M
37.0%
YoY
|
$288.5M
443.26%
YoY
|
$53.11M
-74.14%
YoY
|
| Cash From Investing Activities |
-$458.1M
3.74%
YoY
|
-$441.6M
221.31%
YoY
|
-$137.4M
-54.46%
YoY
|
-$301.8M
3670.79%
YoY
|
-$8.004M
-91.54%
YoY
|
| Cash From Financing Activities |
$110.3M
4.52%
YoY
|
$105.5M
-155.38%
YoY
|
-$190.6M
-197.47%
YoY
|
$195.5M
-318.02%
YoY
|
-$89.68M
-34.44%
YoY
|
| Net Change In Cash |
-$160.5M
465.49%
YoY
|
-$28.38M
-142.2%
YoY
|
$67.26M
-63.1%
YoY
|
$182.2M
-508.85%
YoY
|
-$44.57M
71.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$297.6M
-3.27%
YoY
|
$307.7M
-22.16%
YoY
|
$395.3M
37.0%
YoY
|
$288.5M
443.26%
YoY
|
$53.11M
-74.14%
YoY
|
| Capital Expenditures |
$302.2M
-38.29%
YoY
|
$489.6M
199.19%
YoY
|
$163.6M
-45.74%
YoY
|
$301.6M
-5463.68%
YoY
|
-$5.623M
-96.22%
YoY
|
| Free Cash Flow |
-$4.528M
-97.51%
YoY
|
-$181.9M
-178.54%
YoY
|
$231.6M
-1872.13%
YoY
|
-$13.07M
-122.25%
YoY
|
$58.73M
-83.41%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$50.73M
321.22%
YoY
|
$31.27M
57.98%
YoY
|
$19.77M
N/A
|
$30.76M
-34.95%
YoY
|
$12.04M
-51.85%
YoY
|
$19.79M
-19.22%
YoY
|
$47.28M
-71.84%
YoY
|
$25.01M
-72.95%
YoY
|
$24.50M
-52.29%
YoY
|
$49.40M
6.87%
YoY
|
$167.9M
2941.67%
YoY
|
$92.46M
-190.73%
YoY
|
$51.35M
-305.35%
YoY
|
$46.23M
-335.07%
YoY
|
$5.520M
-214.5%
YoY
|
-$101.9M
238.56%
YoY
|
-$25.01M
-1886.29%
YoY
|
-$19.66M
-162.43%
YoY
|
-$4.821M
-122.74%
YoY
|
| Depreciation, Depletion And Amortization |
$44.42M
-39.04%
YoY
|
$42.42M
2.62%
YoY
|
$42.09M
-37.13%
YoY
|
$41.13M
9.61%
YoY
|
$72.87M
16.0%
YoY
|
$41.34M
13.87%
YoY
|
$37.53M
6.91%
YoY
|
$62.82M
67.92%
YoY
|
$36.30M
1.13%
YoY
|
$1.300M
-96.2%
YoY
|
$35.10M
5.25%
YoY
|
$37.41M
3.78%
YoY
|
$35.89M
-1.27%
YoY
|
$34.17M
-4.55%
YoY
|
$33.35M
-4.86%
YoY
|
$36.05M
4.18%
YoY
|
$36.36M
9.84%
YoY
|
$35.80M
3.76%
YoY
|
$35.05M
0.72%
YoY
|
| Cash From Operating Activities |
$181.7M
23.2%
YoY
|
N/A
|
$115.9M
-27.64%
YoY
|
N/A
|
$147.5M
7.81%
YoY
|
N/A
|
N/A
|
$136.8M
N/A
|
N/A
|
$184.9M
151.22%
YoY
|
N/A
|
N/A
|
$55.00M
-214.58%
YoY
|
$73.60M
0.82%
YoY
|
-$87.00M
74.0%
YoY
|
$258.0M
-45.57%
YoY
|
-$48.00M
-109.88%
YoY
|
$73.00M
-140.78%
YoY
|
-$50.00M
-67.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$162.8M
279.53%
YoY
|
N/A
|
$139.4M
-68.8%
YoY
|
N/A
|
$42.89M
-67.52%
YoY
|
N/A
|
N/A
|
$132.0M
N/A
|
N/A
|
-$105.6M
-176.97%
YoY
|
N/A
|
N/A
|
$82.00M
-18.81%
YoY
|
$137.2M
52.44%
YoY
|
$93.00M
-2.11%
YoY
|
$101.0M
17.44%
YoY
|
$101.0M
5.21%
YoY
|
$90.00M
20.0%
YoY
|
$95.00M
-30.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$59.20M
40.29%
YoY
|
N/A
|
-$96.77M
-207.27%
YoY
|
N/A
|
-$42.20M
-0.46%
YoY
|
N/A
|
N/A
|
-$42.40M
N/A
|
N/A
|
$75.60M
-1180.0%
YoY
|
N/A
|
N/A
|
$104.0M
-21.21%
YoY
|
-$7.000M
-104.76%
YoY
|
$104.0M
-15.45%
YoY
|
$161.0M
9.52%
YoY
|
$132.0M
41.94%
YoY
|
$147.0M
297.3%
YoY
|
$123.0M
105.0%
YoY
|
| Cash From Investing Activities |
-$222.0M
160.88%
YoY
|
N/A
|
-$236.1M
-33.77%
YoY
|
N/A
|
-$85.09M
-51.22%
YoY
|
N/A
|
N/A
|
-$174.4M
N/A
|
N/A
|
$181.2M
-225.66%
YoY
|
N/A
|
N/A
|
$22.00M
-29.03%
YoY
|
-$144.2M
-352.98%
YoY
|
$11.00M
-60.71%
YoY
|
$60.00M
-1.64%
YoY
|
$31.00M
-1133.33%
YoY
|
$57.00M
-250.0%
YoY
|
$28.00M
-136.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$107.3M
N/A
|
N/A
N/A
|
-$33.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.23M
-153.37%
YoY
|
N/A
|
$59.09M
-70.68%
YoY
|
N/A
|
-$95.98M
-19.81%
YoY
|
N/A
|
N/A
|
-$119.7M
N/A
|
N/A
|
-$186.1M
-261.55%
YoY
|
N/A
|
N/A
|
$12.00M
-113.19%
YoY
|
$115.2M
-295.25%
YoY
|
-$137.0M
5.38%
YoY
|
-$49.00M
-90.08%
YoY
|
-$91.00M
-92.09%
YoY
|
-$59.00M
-107.34%
YoY
|
-$130.0M
-126.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$181.7M
23.2%
YoY
|
N/A
|
$115.9M
-27.64%
YoY
|
N/A
|
$147.5M
7.81%
YoY
|
N/A
|
N/A
|
$136.8M
N/A
|
N/A
|
$184.9M
151.22%
YoY
|
N/A
|
N/A
|
$55.00M
-214.58%
YoY
|
$73.60M
0.82%
YoY
|
-$87.00M
74.0%
YoY
|
$258.0M
-45.57%
YoY
|
-$48.00M
-109.88%
YoY
|
$73.00M
-140.78%
YoY
|
-$50.00M
-67.11%
YoY
|
| Cash From Investing Activities |
-$222.0M
160.88%
YoY
|
N/A
|
-$236.1M
-33.77%
YoY
|
N/A
|
-$85.09M
-51.22%
YoY
|
N/A
|
N/A
|
-$174.4M
N/A
|
N/A
|
$181.2M
-225.66%
YoY
|
N/A
|
N/A
|
$22.00M
-29.03%
YoY
|
-$144.2M
-352.98%
YoY
|
$11.00M
-60.71%
YoY
|
$60.00M
-1.64%
YoY
|
$31.00M
-1133.33%
YoY
|
$57.00M
-250.0%
YoY
|
$28.00M
-136.36%
YoY
|
| Cash From Financing Activities |
$51.23M
-153.37%
YoY
|
N/A
|
$59.09M
-70.68%
YoY
|
N/A
|
-$95.98M
-19.81%
YoY
|
N/A
|
N/A
|
-$119.7M
N/A
|
N/A
|
-$186.1M
-261.55%
YoY
|
N/A
|
N/A
|
$12.00M
-113.19%
YoY
|
$115.2M
-295.25%
YoY
|
-$137.0M
5.38%
YoY
|
-$49.00M
-90.08%
YoY
|
-$91.00M
-92.09%
YoY
|
-$59.00M
-107.34%
YoY
|
-$130.0M
-126.92%
YoY
|
| Net Change In Cash |
$10.91M
-132.46%
YoY
|
N/A
|
-$61.09M
-1268.78%
YoY
|
N/A
|
-$33.61M
-78.64%
YoY
|
N/A
|
N/A
|
-$157.3M
N/A
|
N/A
|
$180.0M
303.59%
YoY
|
N/A
|
N/A
|
$89.00M
-182.41%
YoY
|
$44.60M
-37.18%
YoY
|
-$213.0M
40.13%
YoY
|
$269.0M
556.1%
YoY
|
-$108.0M
-83.83%
YoY
|
$71.00M
-87.9%
YoY
|
-$152.0M
-159.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$181.7M
23.2%
YoY
|
N/A
|
$115.9M
-27.64%
YoY
|
N/A
|
$147.5M
7.81%
YoY
|
N/A
|
N/A
|
$136.8M
N/A
|
N/A
|
$184.9M
151.22%
YoY
|
N/A
|
N/A
|
$55.00M
-214.58%
YoY
|
$73.60M
0.82%
YoY
|
-$87.00M
74.0%
YoY
|
$258.0M
-45.57%
YoY
|
-$48.00M
-109.88%
YoY
|
$73.00M
-140.78%
YoY
|
-$50.00M
-67.11%
YoY
|
| Capital Expenditures |
$162.8M
279.53%
YoY
|
N/A
|
$139.4M
-68.8%
YoY
|
N/A
|
$42.89M
-67.52%
YoY
|
N/A
|
N/A
|
$132.0M
N/A
|
N/A
|
-$105.6M
-176.97%
YoY
|
N/A
|
N/A
|
$82.00M
-18.81%
YoY
|
$137.2M
52.44%
YoY
|
$93.00M
-2.11%
YoY
|
$101.0M
17.44%
YoY
|
$101.0M
5.21%
YoY
|
$90.00M
20.0%
YoY
|
$95.00M
-30.66%
YoY
|
| Free Cash Flow |
$18.89M
-81.94%
YoY
|
N/A
|
-$23.41M
-91.83%
YoY
|
N/A
|
$104.6M
2108.43%
YoY
|
N/A
|
N/A
|
$4.735M
N/A
|
N/A
|
$290.5M
-556.76%
YoY
|
N/A
|
N/A
|
-$27.00M
-81.88%
YoY
|
-$63.60M
274.12%
YoY
|
-$180.0M
24.14%
YoY
|
$157.0M
-59.54%
YoY
|
-$149.0M
-138.21%
YoY
|
-$17.00M
-93.31%
YoY
|
-$145.0M
-49.83%
YoY
|
Loading...