2023 Q4 Form 10-Q Financial Statement
#000165495423014168 Filed on November 13, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $1.642M | $1.050M |
YoY Change | 15.62% | -23.76% |
% of Gross Profit | ||
Research & Development | $1.699M | $1.066M |
YoY Change | 49.74% | -30.8% |
% of Gross Profit | ||
Depreciation & Amortization | $7.570K | $1.000K |
YoY Change | 464.93% | -16.67% |
% of Gross Profit | ||
Operating Expenses | $3.341M | $2.117M |
YoY Change | 30.78% | -27.42% |
Operating Profit | $2.117M | |
YoY Change | -27.42% | |
Interest Expense | -$369.0K | $5.337K |
YoY Change | 1334.68% | |
% of Operating Profit | 0.25% | |
Other Income/Expense, Net | $484.4K | $0.00 |
YoY Change | 8222.51% | -100.0% |
Pretax Income | -$3.226M | -$1.970M |
YoY Change | 26.55% | -32.45% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$3.226M | $1.972M |
YoY Change | 26.55% | -32.39% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$10.79 | -$0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 23.86M shares | 23.86M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $9.792M | $11.14M |
YoY Change | 361.09% | 192.66% |
Cash & Equivalents | $9.792M | $11.14M |
Short-Term Investments | ||
Other Short-Term Assets | $1.891M | $267.1K |
YoY Change | 446.87% | -62.23% |
Inventory | ||
Prepaid Expenses | $1.640M | $474.9K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $11.68M | $11.88M |
YoY Change | 264.15% | 163.27% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $0.00 | $4.706K |
YoY Change | -100.0% | -51.15% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.120K | $1.117K |
YoY Change | -88.27% | -86.76% |
Total Long-Term Assets | $1.120K | $5.823K |
YoY Change | -99.43% | -97.42% |
TOTAL ASSETS | ||
Total Short-Term Assets | $11.68M | $11.88M |
Total Long-Term Assets | $1.120K | $5.823K |
Total Assets | $11.68M | $11.89M |
YoY Change | 243.19% | 150.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.073M | $134.8K |
YoY Change | 362.32% | -49.21% |
Accrued Expenses | $1.012M | $293.0K |
YoY Change | 30.63% | -30.97% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $500.9K | $170.0K |
YoY Change | -19.77% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.587M | $602.2K |
YoY Change | 94.1% | -12.7% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.587M | $602.2K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $3.587M | $602.2K |
YoY Change | 87.58% | -23.3% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$297.3M | -$294.0M |
YoY Change | 2.66% | 2.45% |
Common Stock | $30.00 | $2.386K |
YoY Change | -99.35% | -20.41% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $8.098M | $11.29M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $11.68M | $11.89M |
YoY Change | 243.19% | 150.87% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$3.226M | $1.972M |
YoY Change | 26.55% | -32.39% |
Depreciation, Depletion And Amortization | $7.570K | $1.000K |
YoY Change | 464.93% | -16.67% |
Cash From Operating Activities | -$1.174M | -$2.080M |
YoY Change | -49.27% | -37.55% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $2.840K | $0.00 |
YoY Change | ||
Cash From Investing Activities | $2.840K | $0.00 |
YoY Change | -29.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -170.9K | -170.0K |
YoY Change | -127.28% | 85.02% |
NET CHANGE | ||
Cash From Operating Activities | -1.174M | -2.080M |
Cash From Investing Activities | 2.840K | 0.000 |
Cash From Financing Activities | -170.9K | -170.0K |
Net Change In Cash | -1.342M | -2.250M |
YoY Change | -20.27% | -34.26% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.174M | -$2.080M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Depreciation
Depreciation
|
2900 | usd | |
us-gaap |
Depreciation
Depreciation
|
3800 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3953851 | usd |
tenx |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.24 | ||
tenx |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-6.64 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000034956 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23862434 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2291809 | shares |
CY2022Q4 | tenx |
Preferred Stock Undesignated Shares Authorized
PreferredStockUndesignatedSharesAuthorized
|
4818654 | shares |
CY2022Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1900000.0 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1847772 | usd |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1722240 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-34600 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TENAX THERAPEUTICS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
26-2593535 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
101 Glen Lennox Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 300 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Chapel Hill | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NC | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
27517 | ||
dei |
City Area Code
CityAreaCode
|
919 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
855-2100 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
TENX | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
23862434 | shares |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11141136 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2123682 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
474866 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
738927 | usd |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
267084 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
345856 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
11883086 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3208465 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
179503 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4706 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7189 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1117 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9552 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
11888909 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
3404709 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
134787 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
448425 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
292961 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
775045 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
174466 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
624302 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
602214 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
64196 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
64196 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
602214 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
1911968 | usd |
CY2023Q3 | tenx |
Preferred Stock Undesignated Shares Authorized
PreferredStockUndesignatedSharesAuthorized
|
4818654 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23862434 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2291809 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2386 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
229 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
305311462 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
291034592 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-294027153 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-289542080 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1492741 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11888909 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3404709 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1051524 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1377283 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3363511 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4255454 | usd | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1065855 | usd |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1540205 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1529493 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4242565 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2117379 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2917488 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
4893004 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
8498019 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2117379 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2917488 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4893004 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8498019 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
5337 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
372 | usd |
us-gaap |
Interest Expense
InterestExpense
|
21813 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
4443 | usd | |
CY2023Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
150741 | usd |
CY2022Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
0 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
366877 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
0 | usd | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1323 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-62866 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3368 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1971975 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2916537 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4485074 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
8499094 | usd | |
CY2023Q3 | tenx |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.08 | |
CY2022Q3 | tenx |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-2.22 | |
CY2023Q3 | tenx |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
23862434 | shares |
CY2022Q3 | tenx |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
1316504 | shares |
tenx |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
18532270 | shares | |
tenx |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
1279271 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4244668 | usd |
CY2022Q1 | tenx |
Compensation On Options Issued
CompensationOnOptionsIssued
|
83069 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2721536 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1606201 | usd |
CY2022Q2 | tenx |
Pre Funded Warrants And Warrants Sold Net Of Offering Costs
PreFundedWarrantsAndWarrantsSoldNetOfOfferingCosts
|
7928591 | usd |
CY2022Q2 | tenx |
Compensation On Options Issued
CompensationOnOptionsIssued
|
110031 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2861021 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6783802 | usd |
CY2022Q3 | tenx |
Exercise Of Pre Funded Warrants Amount
ExerciseOfPreFundedWarrantsAmount
|
477 | usd |
CY2022Q3 | tenx |
Compensation On Options Issued
CompensationOnOptionsIssued
|
86109 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1492741 | usd |
CY2023Q1 | tenx |
Public Offering Sale Of Common Stock And Warrants Net Of Offering Costs Amount
PublicOfferingSaleOfCommonStockAndWarrantsNetOfOfferingCostsAmount
|
13896525 | usd |
CY2023Q1 | tenx |
Pre Funded Warrants And Warrants Sold Net Of Offering Costs
PreFundedWarrantsAndWarrantsSoldNetOfOfferingCosts
|
-282647 | usd |
CY2023Q1 | tenx |
Exercise Of Pre Funded Warrants For Cash Amount
ExerciseOfPreFundedWarrantsForCashAmount
|
511311 | usd |
CY2023Q1 | tenx |
Exercise Of Pre Funded Warrants Cashless Amount
ExerciseOfPreFundedWarrantsCashlessAmount
|
0 | usd |
CY2023Q1 | tenx |
Exercise Of Warrants Cashless Amount
ExerciseOfWarrantsCashlessAmount
|
0 | usd |
CY2023Q1 | tenx |
Stock Split And Fractional Shares Issued Amount
StockSplitAndFractionalSharesIssuedAmount
|
0 | usd |
CY2023Q1 | tenx |
Compensation On Options Issued
CompensationOnOptionsIssued
|
66543 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1406760 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14277713 | usd |
CY2023Q2 | tenx |
Exercise Of Warrants Cashless Amount
ExerciseOfWarrantsCashlessAmount
|
0 | usd |
CY2023Q2 | tenx |
Compensation On Options Issued
CompensationOnOptionsIssued
|
50283 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1106338 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13221658 | usd |
CY2023Q3 | tenx |
Compensation On Options Issued
CompensationOnOptionsIssued
|
37012 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11286695 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-4485074 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-8499094 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2864 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3798 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
21151 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4443 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
0 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
80332 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1125 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | usd | |
tenx |
Issuance And Vesting Of Compensatory Stock Options And Warrants
IssuanceAndVestingOfCompensatoryStockOptionsAndWarrants
|
153838 | usd | |
tenx |
Issuance And Vesting Of Compensatory Stock Options And Warrants
IssuanceAndVestingOfCompensatoryStockOptionsAndWarrants
|
279686 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
342834 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
-606559 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-765730 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-874156 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-88241 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4728992 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9699791 | usd | |
tenx |
Proceeds From Payments Of Property Plant And Equipment
ProceedsFromPaymentsOfPropertyPlantAndEquipment
|
2843 | usd | |
tenx |
Proceeds From Payments Of Property Plant And Equipment
ProceedsFromPaymentsOfPropertyPlantAndEquipment
|
-6323 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
2843 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6323 | usd | |
tenx |
Proceeds From Issuance Of Common Stock And Warrants And Pre Funded Warrants
ProceedsFromIssuanceOfCommonStockAndWarrantsAndPreFundedWarrants
|
14193439 | usd | |
tenx |
Proceeds From Issuance Of Common Stock And Warrants And Pre Funded Warrants
ProceedsFromIssuanceOfCommonStockAndWarrantsAndPreFundedWarrants
|
7928591 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
364546 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
449836 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
364546 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13743603 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7928591 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
9017454 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1777523 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2123682 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5583922 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11141136 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3806399 | usd |
CY2023Q3 | us-gaap |
Cumulative Earnings Deficit
CumulativeEarningsDeficit
|
-294 | usd |
us-gaap |
Proceeds From Operating Activities
ProceedsFromOperatingActivities
|
4700000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of the accompanying unaudited condensed consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and reported amounts of expenses during the reporting period. Actual results could differ from those estimates.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On an ongoing basis, management reviews its estimates to ensure that these estimates appropriately reflect changes in the Company’s business and new information as it becomes available. If historical experience and other factors used by management to make these estimates do not reasonably reflect future activity, the Company’s results of operations and financial position could be materially impacted.</p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Federal Deposit Insurance Corporation (the “FDIC”) insurance limits are $250,000 per depositor per insured bank. The Company had cash balances of $345,000 and $1.9 million uninsured by the FDIC as of September 30, 2023 and December 31, 2022, respectively. In August 2023, the Company, through its commercial bank, began to utilize the IntraFi network of commercial banks. IntraFi deposits $250,000 in each of its member banks to maintain the FDIC insurance limit. On September 30, 2023, the Company had $10.5 million deposited in the network which is fully FDIC insured. </p> | ||
CY2023Q3 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
250000 | usd |
CY2023Q3 | us-gaap |
Cash
Cash
|
345000 | usd |
CY2023Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1900000 | usd |
CY2023Q3 | tenx |
Fdic Insured Amount Deposit
FDICInsuredAmountDeposit
|
10500000 | usd |
CY2023Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
11900000 | usd |
CY2022Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
3200000 | usd |
CY2023Q3 | tenx |
Working Capital Amount
WorkingCapitalAmount
|
11300000 | usd |
CY2022Q4 | tenx |
Working Capital Amount
WorkingCapitalAmount
|
1400000 | usd |
CY2023Q3 | tenx |
Cash Resources
CashResources
|
11100000 | usd |
CY2022Q4 | tenx |
Cash Resources
CashResources
|
2100000 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
1000 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
1200 | usd |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
245545 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
245391 | usd |
CY2023Q3 | tenx |
Operating Lease Liability Current1
OperatingLeaseLiabilityCurrent1
|
0 | usd |
CY2022Q4 | tenx |
Operating Lease Liability Current1
OperatingLeaseLiabilityCurrent1
|
119393 | usd |
CY2023Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
47416 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
410261 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
292961 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
775045 | usd |
us-gaap |
Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
|
693669 | usd | |
CY2023Q3 | tenx |
Downpayment Of Notes Payble
DownpaymentOfNotesPayble
|
69367 | usd |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
624302 | usd |
tenx |
Note Payable Monthly Installment
NotePayableMonthlyInstallment
|
58873 | usd | |
tenx |
Account Payable Interest Bearing Interest Rate
AccountPayableInterestBearingInterestRate
|
0.0739 | pure | |
CY2023Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5337 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
21151 | usd | |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
174466 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
624302 | usd |
tenx |
Lease Termdescription
LeaseTermdescription
|
The Lease was amended in August 2015, March 2016 and April 2021 to extend the term for the 5,954 square foot rental. Pursuant to the Amendment dated April 2021, the existing lease term was extended through June 30, 2024 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
125034 | usd | |
tenx |
Percentage Of Annual Increase In Rent
PercentageOfAnnualIncreaseInRent
|
0.025 | pure | |
us-gaap |
Lease Cost
LeaseCost
|
169867 | usd | |
tenx |
Lease Monthly Installment
LeaseMonthlyInstallment
|
750 | usd | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23862434 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2291809 | shares |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1722240 | shares |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1576240 | shares |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
17.13 | |
us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
17333332 | shares | |
tenx |
Weighted Average Exercise Price Issued
WeightedAverageExercisePriceIssued
|
2.25 | ||
tenx |
Warrants Amended And Restated
WarrantsAmendedAndRestated
|
-17187332 | shares | |
tenx |
Weighted Average Exercise Price Amended And Restared
WeightedAverageExercisePriceAmendedAndRestared
|
2.25 | ||
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1722240 | shares |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
15.87 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0223 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.0569 | pure |