|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$554.0M
2.15%
YoY
|
$542.4M
20.86%
YoY
|
$448.8M
-37.28%
YoY
|
$715.5M
-29.48%
YoY
|
$1.015B
29.4%
YoY
|
| Depreciation, Depletion And Amortization |
$111.4M
-6.97%
YoY
|
$119.7M
7.99%
YoY
|
$110.9M
0.19%
YoY
|
$110.7M
-11.8%
YoY
|
$125.5M
-0.96%
YoY
|
| Cash From Operating Activities |
$674.4M
0.33%
YoY
|
$672.2M
14.86%
YoY
|
$585.2M
1.26%
YoY
|
$577.9M
-47.38%
YoY
|
$1.098B
26.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$224.0M
13.08%
YoY
|
$198.1M
24.09%
YoY
|
$159.6M
-197.79%
YoY
|
-$163.2M
23.23%
YoY
|
-$132.5M
-28.39%
YoY
|
| Acquisitions |
$144.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.00M
-8153.69%
YoY
|
| Other Investing Activities |
-$144.6M
-65.91%
YoY
|
-$424.2M
2020.92%
YoY
|
-$20.00M
-109.66%
YoY
|
$207.0M
-18.13%
YoY
|
$252.8M
-165.71%
YoY
|
| Cash From Investing Activities |
-$368.6M
-40.77%
YoY
|
-$622.3M
246.43%
YoY
|
-$179.6M
-510.61%
YoY
|
$43.75M
-63.65%
YoY
|
$120.4M
-121.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$76.31M
-0.14%
YoY
|
$76.42M
12.59%
YoY
|
$67.88M
-2.63%
YoY
|
$69.71M
5.66%
YoY
|
$65.98M
-0.76%
YoY
|
| Common Stock Issuance & Retirement, Net |
$702.1M
253.57%
YoY
|
$198.6M
-154.71%
YoY
|
-$363.0M
-49.82%
YoY
|
-$723.3M
-220.56%
YoY
|
$600.0M
578.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$562.3M
123.32%
YoY
|
-$251.8M
-49.84%
YoY
|
-$501.9M
-43.79%
YoY
|
-$893.0M
-11.46%
YoY
|
-$1.009B
537.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$674.4M
0.33%
YoY
|
$672.2M
14.86%
YoY
|
$585.2M
1.26%
YoY
|
$577.9M
-47.38%
YoY
|
$1.098B
26.41%
YoY
|
| Cash From Investing Activities |
-$368.6M
-40.77%
YoY
|
-$622.3M
246.43%
YoY
|
-$179.6M
-510.61%
YoY
|
$43.75M
-63.65%
YoY
|
$120.4M
-121.12%
YoY
|
| Cash From Financing Activities |
-$562.3M
123.32%
YoY
|
-$251.8M
-49.84%
YoY
|
-$501.9M
-43.79%
YoY
|
-$893.0M
-11.46%
YoY
|
-$1.009B
537.13%
YoY
|
| Net Change In Cash |
-$259.6M
27.12%
YoY
|
-$204.2M
112.01%
YoY
|
-$96.33M
-64.5%
YoY
|
-$271.3M
-229.11%
YoY
|
$210.1M
49.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$674.4M
0.33%
YoY
|
$672.2M
14.86%
YoY
|
$585.2M
1.26%
YoY
|
$577.9M
-47.38%
YoY
|
$1.098B
26.41%
YoY
|
| Capital Expenditures |
$224.0M
13.08%
YoY
|
$198.1M
24.09%
YoY
|
$159.6M
-197.79%
YoY
|
-$163.2M
23.23%
YoY
|
-$132.5M
-28.39%
YoY
|
| Free Cash Flow |
$450.4M
-4.99%
YoY
|
$474.1M
11.39%
YoY
|
$425.6M
-42.58%
YoY
|
$741.2M
-39.78%
YoY
|
$1.231B
16.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$398.9M
303.36%
YoY
|
$257.2M
75.87%
YoY
|
$119.6M
-17.91%
YoY
|
$78.37M
-57.93%
YoY
|
$98.90M
54.05%
YoY
|
$146.3M
14.16%
YoY
|
$145.6M
21.32%
YoY
|
$186.3M
123.0%
YoY
|
$64.20M
N/A
|
$128.1M
-30.18%
YoY
|
$120.1M
-39.3%
YoY
|
$83.53M
-48.41%
YoY
|
$183.5M
-28.53%
YoY
|
$197.8M
-39.76%
YoY
|
$161.9M
-21.2%
YoY
|
$256.7M
30.76%
YoY
|
$328.3M
47.41%
YoY
|
| Depreciation, Depletion And Amortization |
$32.66M
7.77%
YoY
|
$35.77M
14.93%
YoY
|
$30.52M
0.75%
YoY
|
$31.39M
3.92%
YoY
|
$30.30M
29.75%
YoY
|
$31.13M
10.66%
YoY
|
$30.29M
11.34%
YoY
|
$30.20M
9.41%
YoY
|
$23.35M
N/A
|
$28.13M
-0.81%
YoY
|
$27.21M
1.44%
YoY
|
$27.61M
-0.47%
YoY
|
$28.36M
-6.41%
YoY
|
$26.82M
-14.84%
YoY
|
$27.74M
-17.7%
YoY
|
$30.30M
-5.31%
YoY
|
$31.49M
4.27%
YoY
|
| Cash From Operating Activities |
$265.1M
64.02%
YoY
|
$281.6M
-0.32%
YoY
|
$49.05M
-70.5%
YoY
|
$182.1M
-15.73%
YoY
|
$161.6M
2120.59%
YoY
|
$282.6M
62.07%
YoY
|
$166.3M
16.46%
YoY
|
$216.1M
1017.44%
YoY
|
$7.279M
N/A
|
$174.3M
-35.81%
YoY
|
$142.8M
23.66%
YoY
|
$19.34M
159.13%
YoY
|
$271.6M
-48.03%
YoY
|
$115.5M
-44.04%
YoY
|
$7.462M
-80.41%
YoY
|
$522.7M
100.71%
YoY
|
$206.3M
-39.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.73M
1.11%
YoY
|
$62.89M
9.59%
YoY
|
$46.69M
-9.93%
YoY
|
$50.41M
12.4%
YoY
|
$64.02M
45.43%
YoY
|
$57.39M
65.83%
YoY
|
$51.84M
32.05%
YoY
|
$44.85M
8.21%
YoY
|
$44.02M
N/A
|
$34.60M
-188.89%
YoY
|
$39.26M
-185.82%
YoY
|
$41.44M
-194.19%
YoY
|
-$38.93M
33.3%
YoY
|
-$45.74M
31.99%
YoY
|
-$44.00M
11.96%
YoY
|
-$29.21M
-23.35%
YoY
|
-$34.66M
-44.9%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$17.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.559M
-213.83%
YoY
|
$1.963M
-119.49%
YoY
|
-$20.76M
-1115.31%
YoY
|
-$128.1M
-70.64%
YoY
|
$2.248M
-88.76%
YoY
|
-$10.07M
-242.53%
YoY
|
$2.045M
-83.55%
YoY
|
-$436.2M
716.6%
YoY
|
$20.00M
N/A
|
$7.068M
-94.9%
YoY
|
$12.43M
-83.22%
YoY
|
-$53.42M
37.98%
YoY
|
$138.7M
49.14%
YoY
|
$74.13M
-39.41%
YoY
|
-$38.71M
-188.19%
YoY
|
$93.01M
-138.9%
YoY
|
$122.3M
-316.53%
YoY
|
| Cash From Investing Activities |
-$67.29M
8.93%
YoY
|
-$60.93M
-9.69%
YoY
|
-$67.46M
35.46%
YoY
|
-$178.5M
-62.9%
YoY
|
-$61.77M
157.17%
YoY
|
-$67.46M
144.98%
YoY
|
-$49.80M
85.65%
YoY
|
-$481.1M
407.12%
YoY
|
-$24.02M
N/A
|
-$27.54M
-127.6%
YoY
|
-$26.82M
-194.5%
YoY
|
-$94.86M
14.69%
YoY
|
$99.78M
56.39%
YoY
|
$28.38M
-67.59%
YoY
|
-$82.71M
-1859.85%
YoY
|
$63.80M
-123.02%
YoY
|
$87.58M
-173.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$20.36M
4.93%
YoY
|
N/A
|
N/A
|
$19.20M
1.05%
YoY
|
$19.41M
5.47%
YoY
|
N/A
|
N/A
|
$19.00M
10.47%
YoY
|
$18.40M
N/A
|
$16.90M
-1.17%
YoY
|
$17.00M
-2.86%
YoY
|
$17.20M
-3.91%
YoY
|
$17.10M
4.27%
YoY
|
$17.50M
5.42%
YoY
|
$17.90M
7.19%
YoY
|
$16.40M
N/A
|
$16.60M
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.518M
-96.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$157.5M
612.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.12M
N/A
|
N/A
N/A
|
-$133.9M
N/A
|
-$77.31M
-138.37%
YoY
|
-$205.0M
N/A
|
N/A
N/A
|
$201.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$250.2M
41.51%
YoY
|
-$200.8M
23.06%
YoY
|
-$47.79M
63.2%
YoY
|
-$136.8M
505.17%
YoY
|
-$176.8M
382.21%
YoY
|
-$163.2M
27.89%
YoY
|
-$29.28M
-80.95%
YoY
|
-$22.61M
-82.54%
YoY
|
-$36.67M
N/A
|
-$127.6M
-45.01%
YoY
|
-$153.7M
-58.7%
YoY
|
-$129.5M
-49.14%
YoY
|
-$232.1M
-49.71%
YoY
|
-$372.2M
119.95%
YoY
|
-$254.6M
100.97%
YoY
|
-$461.4M
2996.96%
YoY
|
-$169.2M
5357.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$265.1M
64.02%
YoY
|
$281.6M
-0.32%
YoY
|
$49.05M
-70.5%
YoY
|
$182.1M
-15.73%
YoY
|
$161.6M
2120.59%
YoY
|
$282.6M
62.07%
YoY
|
$166.3M
16.46%
YoY
|
$216.1M
1017.44%
YoY
|
$7.279M
N/A
|
$174.3M
-35.81%
YoY
|
$142.8M
23.66%
YoY
|
$19.34M
159.13%
YoY
|
$271.6M
-48.03%
YoY
|
$115.5M
-44.04%
YoY
|
$7.462M
-80.41%
YoY
|
$522.7M
100.71%
YoY
|
$206.3M
-39.76%
YoY
|
| Cash From Investing Activities |
-$67.29M
8.93%
YoY
|
-$60.93M
-9.69%
YoY
|
-$67.46M
35.46%
YoY
|
-$178.5M
-62.9%
YoY
|
-$61.77M
157.17%
YoY
|
-$67.46M
144.98%
YoY
|
-$49.80M
85.65%
YoY
|
-$481.1M
407.12%
YoY
|
-$24.02M
N/A
|
-$27.54M
-127.6%
YoY
|
-$26.82M
-194.5%
YoY
|
-$94.86M
14.69%
YoY
|
$99.78M
56.39%
YoY
|
$28.38M
-67.59%
YoY
|
-$82.71M
-1859.85%
YoY
|
$63.80M
-123.02%
YoY
|
$87.58M
-173.35%
YoY
|
| Cash From Financing Activities |
-$250.2M
41.51%
YoY
|
-$200.8M
23.06%
YoY
|
-$47.79M
63.2%
YoY
|
-$136.8M
505.17%
YoY
|
-$176.8M
382.21%
YoY
|
-$163.2M
27.89%
YoY
|
-$29.28M
-80.95%
YoY
|
-$22.61M
-82.54%
YoY
|
-$36.67M
N/A
|
-$127.6M
-45.01%
YoY
|
-$153.7M
-58.7%
YoY
|
-$129.5M
-49.14%
YoY
|
-$232.1M
-49.71%
YoY
|
-$372.2M
119.95%
YoY
|
-$254.6M
100.97%
YoY
|
-$461.4M
2996.96%
YoY
|
-$169.2M
5357.94%
YoY
|
| Net Change In Cash |
-$51.81M
-32.68%
YoY
|
$19.87M
-61.7%
YoY
|
-$66.20M
-175.92%
YoY
|
-$133.2M
-53.69%
YoY
|
-$76.95M
53.39%
YoY
|
$51.89M
170.29%
YoY
|
$87.19M
-330.97%
YoY
|
-$287.6M
40.28%
YoY
|
-$50.17M
N/A
|
$19.20M
-86.22%
YoY
|
-$37.75M
-83.47%
YoY
|
-$205.0M
-37.85%
YoY
|
$139.3M
11.44%
YoY
|
-$228.3M
-283.08%
YoY
|
-$329.9M
293.18%
YoY
|
$125.0M
-494.36%
YoY
|
$124.7M
-43.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$265.1M
64.02%
YoY
|
$281.6M
-0.32%
YoY
|
$49.05M
-70.5%
YoY
|
$182.1M
-15.73%
YoY
|
$161.6M
2120.59%
YoY
|
$282.6M
62.07%
YoY
|
$166.3M
16.46%
YoY
|
$216.1M
1017.44%
YoY
|
$7.279M
N/A
|
$174.3M
-35.81%
YoY
|
$142.8M
23.66%
YoY
|
$19.34M
159.13%
YoY
|
$271.6M
-48.03%
YoY
|
$115.5M
-44.04%
YoY
|
$7.462M
-80.41%
YoY
|
$522.7M
100.71%
YoY
|
$206.3M
-39.76%
YoY
|
| Capital Expenditures |
$64.73M
1.11%
YoY
|
$62.89M
9.59%
YoY
|
$46.69M
-9.93%
YoY
|
$50.41M
12.4%
YoY
|
$64.02M
45.43%
YoY
|
$57.39M
65.83%
YoY
|
$51.84M
32.05%
YoY
|
$44.85M
8.21%
YoY
|
$44.02M
N/A
|
$34.60M
-188.89%
YoY
|
$39.26M
-185.82%
YoY
|
$41.44M
-194.19%
YoY
|
-$38.93M
33.3%
YoY
|
-$45.74M
31.99%
YoY
|
-$44.00M
11.96%
YoY
|
-$29.21M
-23.35%
YoY
|
-$34.66M
-44.9%
YoY
|
| Free Cash Flow |
$200.4M
105.28%
YoY
|
$218.8M
-2.85%
YoY
|
$2.358M
-97.94%
YoY
|
$131.7M
-23.09%
YoY
|
$97.62M
-365.67%
YoY
|
$225.2M
61.13%
YoY
|
$114.4M
10.55%
YoY
|
$171.2M
-874.48%
YoY
|
-$36.74M
N/A
|
$139.7M
-55.0%
YoY
|
$103.5M
-35.79%
YoY
|
-$22.11M
-142.96%
YoY
|
$310.5M
-43.73%
YoY
|
$161.2M
-33.11%
YoY
|
$51.46M
-33.51%
YoY
|
$551.9M
84.88%
YoY
|
$241.0M
-40.56%
YoY
|
Loading...