2012 Q4 Form 10-Q Financial Statement

#000119312512462959 Filed on November 09, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q4
Revenue $248.4M $463.4M $297.0M
YoY Change -16.36% 34.56% -39.56%
Cost Of Revenue $123.0M $203.2M $163.0M
YoY Change -24.55% 16.77% -25.76%
Gross Profit $125.4M $260.2M $134.0M
YoY Change -6.39% 52.72% -50.71%
Gross Profit Margin 50.48% 56.15% 45.11%
Selling, General & Admin $69.29M $69.03M $64.94M
YoY Change 6.69% 26.02% 7.17%
% of Gross Profit 55.25% 26.53% 48.48%
Research & Development $62.81M $63.95M $56.36M
YoY Change 11.43% 39.33% 15.03%
% of Gross Profit 50.08% 24.58% 42.07%
Depreciation & Amortization $39.90M $35.20M $22.80M
YoY Change 75.0% 53.71% -7.32%
% of Gross Profit 31.82% 13.53% 17.02%
Operating Expenses $150.0M $152.1M $144.3M
YoY Change 3.98% 39.67% 23.4%
Operating Profit -$24.60M $108.1M -$10.29M
YoY Change 138.95% 75.84% -106.64%
Interest Expense $6.946M $6.154M $6.134M
YoY Change 13.24% 1.42% -233.35%
% of Operating Profit 5.69%
Other Income/Expense, Net
YoY Change
Pretax Income -$30.29M $103.0M -$15.55M
YoY Change 94.77% 76.22% -110.21%
Income Tax -$13.74M $14.38M -$144.6M
% Of Pretax Income 13.96%
Net Earnings -$16.54M $88.64M $129.1M
YoY Change -112.82% 56.32% -12.38%
Net Earnings / Revenue -6.66% 19.13% 43.46%
Basic Earnings Per Share -$0.09 $0.47 $0.70
Diluted Earnings Per Share -$0.09 $0.39 $0.58
COMMON SHARES
Basic Shares Outstanding 187.9M shares 187.4M shares 185.1M shares
Diluted Shares Outstanding 229.2M shares 221.9M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $770.4M $695.0M $1.192B
YoY Change -35.35% -23.57% 70.78%
Cash & Equivalents $338.9M $485.7M $573.7M
Short-Term Investments $431.5M $105.9M $96.50M
Other Short-Term Assets $4.556M $137.8M $87.30M
YoY Change -94.78% 62.69% 7.91%
Inventory $139.4M $134.8M $160.1M
Prepaid Expenses $90.93M
Receivables $153.4M $205.5M $129.3M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.236B $1.311B $1.100B
YoY Change 12.38% -2.39% -7.42%
LONG-TERM ASSETS
Property, Plant & Equipment $265.8M $261.1M $232.2M
YoY Change 14.46% 11.88% -0.04%
Goodwill $349.3M $349.4M $352.8M
YoY Change -0.99%
Intangibles $318.9M $337.7M $393.0M
YoY Change -18.86%
Long-Term Investments $235.9M $133.8M $40.70M
YoY Change 479.61% -52.55% -79.8%
Other Assets $14.84M $17.85M $17.55M
YoY Change -15.43% -42.59% -55.47%
Total Long-Term Assets $1.193B $1.152B $1.089B
YoY Change 9.6% 75.91% 80.41%
TOTAL ASSETS
Total Short-Term Assets $1.236B $1.311B $1.100B
Total Long-Term Assets $1.193B $1.152B $1.089B
Total Assets $2.429B $2.463B $2.189B
YoY Change 11.0% 23.27% 22.16%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $58.32M $74.19M $69.84M
YoY Change -16.49% -30.67% -47.61%
Accrued Expenses $143.1M $144.4M $128.0M
YoY Change 11.8% 7.04% -14.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.328M $2.500M $2.573M
YoY Change -9.52% 0.0% 7.21%
Total Short-Term Liabilities $297.8M $349.3M $373.7M
YoY Change -20.3% -1.06% -6.88%
LONG-TERM LIABILITIES
Long-Term Debt $171.1M $167.6M $160.0M
YoY Change 6.94% 8.24% 8.59%
Other Long-Term Liabilities $131.9M $120.2M $133.0M
YoY Change -0.83% -18.01% -19.59%
Total Long-Term Liabilities $171.1M $167.6M $160.0M
YoY Change 6.94% -44.41% -48.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $297.8M $349.3M $373.7M
Total Long-Term Liabilities $171.1M $167.6M $160.0M
Total Liabilities $651.0M $678.0M $683.6M
YoY Change -4.77% 2.05% -5.62%
SHAREHOLDERS EQUITY
Retained Earnings $401.3M $417.8M $184.2M
YoY Change 117.81%
Common Stock $23.49M $23.46M $22.95M
YoY Change 2.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.778B $1.785B $1.505B
YoY Change
Total Liabilities & Shareholders Equity $2.429B $2.463B $2.189B
YoY Change 11.0% 23.27% 22.16%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q4
OPERATING ACTIVITIES
Net Income -$16.54M $88.64M $129.1M
YoY Change -112.82% 56.32% -12.38%
Depreciation, Depletion And Amortization $39.90M $35.20M $22.80M
YoY Change 75.0% 53.71% -7.32%
Cash From Operating Activities $40.70M $102.1M $93.00M
YoY Change -56.24% 0.1% -63.64%
INVESTING ACTIVITIES
Capital Expenditures -$28.00M -$30.70M -$22.10M
YoY Change 26.7% 37.05% 20.77%
Acquisitions
YoY Change
Other Investing Activities -$143.9M -$30.40M $597.7M
YoY Change -124.08% -44.93% -389.02%
Cash From Investing Activities -$171.9M -$61.10M $575.5M
YoY Change -129.87% -21.26% -355.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -15.60M 14.60M -28.70M
YoY Change -45.64% 37.74% 3088.89%
NET CHANGE
Cash From Operating Activities 40.70M 102.1M 93.00M
Cash From Investing Activities -171.9M -61.10M 575.5M
Cash From Financing Activities -15.60M 14.60M -28.70M
Net Change In Cash -146.8M 55.60M 639.8M
YoY Change -122.94% 58.86% 2039.8%
FREE CASH FLOW
Cash From Operating Activities $40.70M $102.1M $93.00M
Capital Expenditures -$28.00M -$30.70M -$22.10M
Free Cash Flow $68.70M $132.8M $115.1M
YoY Change -40.31% 6.75% -58.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
187852103 shares
CY2011Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
9262000
CY2011Q3 us-gaap Extended Product Warranty Accrual
ExtendedProductWarrantyAccrual
10308000
CY2010Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
408723000
CY2010Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
9886000
CY2010Q4 us-gaap Extended Product Warranty Accrual
ExtendedProductWarrantyAccrual
8972000
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
397737000
CY2010Q4 us-gaap Goodwill Gross
GoodwillGross
408723000
CY2011Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
9053000
CY2011Q4 us-gaap Extended Product Warranty Accrual
ExtendedProductWarrantyAccrual
9438000
CY2011Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
1300000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1095163000
CY2011Q4 ter Non Us Pension Settlement
NonUSPensionSettlement
700000
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
86308000
CY2011Q4 us-gaap Goodwill
Goodwill
352778000
CY2011Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
62200000
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
798194000
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
53948000
CY2011Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
70001000
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17545000
CY2011Q4 us-gaap Business Acquisition Contingent Consideration At Fair Value
BusinessAcquisitionContingentConsiderationAtFairValue
68892000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
1505060000
CY2011Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
392975000
CY2011Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
408723000
CY2011Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
190000000
CY2011Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
178625000
CY2011Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
84407000
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
62420000
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
860000
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
90427000
CY2011Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
33902000
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
183587000 shares
CY2011Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
24283000
CY2011Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
64571000
CY2011Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
8840000
CY2011Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
8154000
CY2011Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
96502000
CY2011Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
69206000
CY2011Q4 us-gaap Liabilities
Liabilities
683579000
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
69842000
CY2011Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
68892000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
184236000
CY2011Q4 us-gaap Assets
Assets
2188639000
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
16049000
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
129330000
CY2011Q4 us-gaap Inventory Net
InventoryNet
160063000
CY2011Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
754645000
CY2011Q4 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
2581000
CY2011Q4 us-gaap Extended Product Warranty Accrual
ExtendedProductWarrantyAccrual
12742000
CY2011Q4 us-gaap Notional Amount Of Foreign Currency Fair Value Hedge Derivatives
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives
85400000
CY2011Q4 us-gaap Debt Current
DebtCurrent
2573000
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2188639000
CY2011Q4 us-gaap Convertible Debt
ConvertibleDebt
156098000
CY2011Q4 us-gaap Foreign Currency Derivative Instruments Not Designated As Hedging Instruments At Fair Value Net
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet
314000
CY2011Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
2400000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
573736000
CY2011Q4 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
297000
CY2011Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
537966000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
183587000 shares
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
392975000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4746000
CY2011Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
314000
CY2011Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
102307000
CY2011Q4 us-gaap Goodwill Gross
GoodwillGross
761501000
CY2011Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
23711000
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
373684000
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4102000
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
22948000
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.125
CY2011Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
33541000
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
144991000
CY2011Q4 us-gaap Assets Current
AssetsCurrent
1099887000
CY2011Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
76638000
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
33473000
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
565987000
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
232207000
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1293130000
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
159956000
CY2011Q4 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
180909000
CY2011Q4 ter Deferred Revenue And Customer Advances Current
DeferredRevenueAndCustomerAdvancesCurrent
78670000
CY2011Q4 ter Deferred Revenue And Customer Advances Undelivered Elements
DeferredRevenueAndCustomerAdvancesUndeliveredElements
7939000
CY2011Q4 ter Deferred Revenue And Customer Advances Acceptance
DeferredRevenueAndCustomerAdvancesAcceptance
318000
CY2011Q4 ter Maintenance Training And Extended Warranty
MaintenanceTrainingAndExtendedWarranty
33953000
CY2011Q4 ter Total Deferred Revenue And Customer Advances
TotalDeferredRevenueAndCustomerAdvances
112211000
CY2012Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
11047000
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
54662000
CY2012Q3 us-gaap Extended Product Warranty Accrual
ExtendedProductWarrantyAccrual
20754000
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
81987000
CY2012Q3 us-gaap Goodwill
Goodwill
349373000
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
847711000
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
58517000
CY2012Q3 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
44152000
CY2012Q3 us-gaap Restructuring Reserve
RestructuringReserve
1649000
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17853000
CY2012Q3 us-gaap Business Acquisition Contingent Consideration At Fair Value
BusinessAcquisitionContingentConsiderationAtFairValue
16513000
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
52351000
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
1785243000
CY2012Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
337688000
CY2012Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
408723000
CY2012Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
190000000
CY2012Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
518988000
CY2012Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
178281000
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
61220000
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2012Q3 us-gaap Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
63400000
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
43573000
CY2012Q3 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
5.48
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
78929000
CY2012Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
23732000
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
187651000 shares
CY2012Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
25926000
CY2012Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
11430000
CY2012Q3 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
7711000
CY2012Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
12578000
CY2012Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
344850000
CY2012Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
16619000
CY2012Q3 us-gaap Liabilities
Liabilities
678048000
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
74187000
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
72459000
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
16513000
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
417828000
CY2012Q3 us-gaap Assets
Assets
2463291000
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
30932000
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
205464000
CY2012Q3 us-gaap Inventory Net
InventoryNet
134757000
CY2012Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1008823000
CY2012Q3 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
4208000
CY2012Q3 us-gaap Extended Product Warranty Accrual
ExtendedProductWarrantyAccrual
27480000
CY2012Q3 us-gaap Notional Amount Of Foreign Currency Fair Value Hedge Derivatives
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives
84500000
CY2012Q3 us-gaap Debt Current
DebtCurrent
3863000
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2463291000
CY2012Q3 us-gaap Convertible Debt
ConvertibleDebt
166268000
CY2012Q3 us-gaap Foreign Currency Derivative Instruments Not Designated As Hedging Instruments At Fair Value Net
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet
106000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
485692000
CY2012Q3 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
65000
CY2012Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
537966000
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
187651000 shares
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
337688000
CY2012Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
3400000
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
6343000
CY2012Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
106000
CY2012Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
94833000
CY2012Q3 us-gaap Goodwill Gross
GoodwillGross
758096000
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
52351000
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
69374000
CY2012Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
19211000
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
349253000
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4149000
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
23456000
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.125
CY2012Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
30592000
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
200278000
CY2012Q3 us-gaap Assets Current
AssetsCurrent
1311267000
CY2012Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
80504000
CY2012Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13998000
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
18221000
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
586593000
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
261118000
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1337616000
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
167556000
CY2012Q3 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
523131000
CY2012Q3 ter Deferred Revenue And Customer Advances Current
DeferredRevenueAndCustomerAdvancesCurrent
70968000
CY2012Q3 ter Aggregate Purchase Commitments
AggregatePurchaseCommitments
217600000
CY2012Q3 ter Deferred Revenue And Customer Advances Undelivered Elements
DeferredRevenueAndCustomerAdvancesUndeliveredElements
7200000
CY2012Q3 ter Contingent Consideration Payment
ContingentConsiderationPayment
44000000
CY2012Q3 ter Maintenance Training And Extended Warranty
MaintenanceTrainingAndExtendedWarranty
50208000
CY2012Q3 ter Short Term Purchase Commitments
ShortTermPurchaseCommitments
214400000
CY2012Q3 ter Total Deferred Revenue And Customer Advances
TotalDeferredRevenueAndCustomerAdvances
101560000
CY2009Q1 us-gaap Unsecured Debt
UnsecuredDebt
4000000
CY2009Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0081 pure
CY2009Q1 us-gaap Loans Payable To Bank
LoansPayableToBank
10000000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2009Q1 us-gaap Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
6000000
CY2009Q1 ter Warrant Strike Price
WarrantStrikePrice
7.67
CY2012Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
61210000
CY2010Q4 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
200000000
dei Trading Symbol
TradingSymbol
TER
dei Entity Registrant Name
EntityRegistrantName
TERADYNE, INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0000097210
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2115 pure
us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
The Notes may be converted, at the option of the holder, under certain circumstances and during certain periods, at an initial conversion rate of approximately 182.65 shares of Teradyne's common stock per $1,000 principal amount of Notes, which is equivalent to an initial conversion price of approximately $5.48, a 25% conversion premium based on the last reported sale price of $4.38 per share of Teradyne's common stock on March 31, 2009.
us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
0
us-gaap Operating Income Loss
OperatingIncomeLoss
311963000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
750000
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
1369000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1204506000
us-gaap Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
200000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1246000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
233592000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
235189000
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
102635000
us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
9 Employee
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
1700000 shares
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
17959000
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
22397000 shares
us-gaap Share Based Compensation
ShareBasedCompensation
30634000
us-gaap Defined Benefit Plan Settlements Benefit Obligation
DefinedBenefitPlanSettlementsBenefitObligation
52000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
362233000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.02
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
-7404000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-17600000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
10488000
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
189722000
us-gaap Other Noncash Expense
OtherNoncashExpense
6089000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
362233000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-430617000
us-gaap Investment Income Interest
InvestmentIncomeInterest
2834000
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
900000
us-gaap Debt Instrument Convertible Remaining Discount Amortization Period1
DebtInstrumentConvertibleRemainingDiscountAmortizationPeriod1
P1Y6M
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 Segment
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
91132000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-88044000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-3679000
us-gaap Inventory Write Down
InventoryWriteDown
16408000
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
-10651000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-7278000
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <p style="margin-top:18px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2"><b>D. Recently Issued Accounting Pronouncements</b></font></p> <p style="margin-top:6px;margin-bottom:0px; text-indent:4%"> <font style="font-family:Times New Roman" size="2">In December 2011, the FASB issued ASU No.&#xA0;2011-11, &#x201C;Disclosures about Offsetting Assets and Liabilities.&#x201D; This ASU is intended to enhance the understanding of the effects of netting arrangements on an entity&#x2019;s financial statements, including financial instruments and derivative instruments that are either offset or subject to a master netting arrangement. The scope of this ASU includes derivatives, sale and repurchase agreements, reverse sale and repurchase agreements, and securities borrowing and lending arrangements. The provisions of this ASU are effective for interim and annual periods beginning on or after January&#xA0;1, 2013.</font></p> </div>
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
275000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
16.73
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
1000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
230003000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
17474000 shares
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
76134000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
296261000
us-gaap Extended Product Warranty Accrual Warranties Issued
ExtendedProductWarrantyAccrualWarrantiesIssued
21015000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1597000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.25
us-gaap Nature Of Operations
NatureOfOperations
<div> <p style="margin-top:12px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2"><b>A. The Company</b></font></p> <p style="margin-top:6px;margin-bottom:0px; text-indent:4%"> <font style="font-family:Times New Roman" size="2">Teradyne, Inc. (&#x201C;Teradyne&#x201D;) is a leading global supplier of automatic test equipment. Teradyne&#x2019;s automatic test equipment products and services include:</font></p> <p style="font-size:6px;margin-top:0px;margin-bottom:0px"> &#xA0;</p> <table style="BORDER-COLLAPSE:COLLAPSE" border="0" cellpadding="0" cellspacing="0" width="100%"> <tr> <td width="5%"><font size="1">&#xA0;</font></td> <td width="2%" valign="top" align="left"><font style="font-family:Times New Roman" size="2">&#x2022;</font></td> <td width="1%" valign="top"><font size="1">&#xA0;</font></td> <td align="left" valign="top"> <p align="left"><font style="font-family:Times New Roman" size="2">semiconductor test (&#x201C;Semiconductor Test&#x201D;) systems,</font></p> </td> </tr> </table> <p style="font-size:6px;margin-top:0px;margin-bottom:0px"> &#xA0;</p> <table style="BORDER-COLLAPSE:COLLAPSE" border="0" cellpadding="0" cellspacing="0" width="100%"> <tr> <td width="5%"><font size="1">&#xA0;</font></td> <td width="2%" valign="top" align="left"><font style="font-family:Times New Roman" size="2">&#x2022;</font></td> <td width="1%" valign="top"><font size="1">&#xA0;</font></td> <td align="left" valign="top"> <p align="left"><font style="font-family:Times New Roman" size="2">military/aerospace (&#x201C;Mil/Aero&#x201D;) test instrumentation and systems, storage test (&#x201C;Storage Test&#x201D;) systems, and circuit-board test and inspection (&#x201C;Commercial Board Test&#x201D;) systems (collectively these products represent &#x201C;Systems Test Group&#x201D;), and</font></p> </td> </tr> </table> <p style="font-size:6px;margin-top:0px;margin-bottom:0px"> &#xA0;</p> <table style="BORDER-COLLAPSE:COLLAPSE" border="0" cellpadding="0" cellspacing="0" width="100%"> <tr> <td width="5%"><font size="1">&#xA0;</font></td> <td width="2%" valign="top" align="left"><font style="font-family:Times New Roman" size="2">&#x2022;</font></td> <td width="1%" valign="top"><font size="1">&#xA0;</font></td> <td align="left" valign="top"> <p align="left"><font style="font-family:Times New Roman" size="2">wireless test (&#x201C;Wireless Test&#x201D;) systems.</font></p> </td> </tr> </table> </div>
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
13543000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-19660000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
-583000
us-gaap Cost Of Revenue
CostOfRevenue
647714000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.25
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
513057000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
8406000
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-677000
us-gaap Operating Expenses
OperatingExpenses
448669000
us-gaap Cost Of Services
CostOfServices
97432000
us-gaap Extended Product Warranty Accrual Payments
ExtendedProductWarrantyAccrualPayments
6277000
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2013-12-31
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
186592000 shares
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-25070000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
43411000 shares
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-4991000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
65790000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
550282000
us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
52000 shares
us-gaap Revenues
Revenues
1408346000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
203840000
us-gaap Depreciation
Depreciation
39812000
us-gaap Gross Profit
GrossProfit
760632000
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
70937000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-430617000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7076000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
10781000
us-gaap Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
-7600000
us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
13000000
us-gaap Net Income Loss
NetIncomeLoss
233592000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
7600000
us-gaap Pension Contributions
PensionContributions
2600000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
211064000
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P7Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
200000 shares
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
62669000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
233592000
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.02
us-gaap Severance Costs
SeveranceCosts
700000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2455000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
55287000
us-gaap Interest Expense
InterestExpense
18536000
us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
17194000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6.85
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
1872000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
50313000
ter Number Of Former Employees Included In Plan
NumberOfFormerEmployeesIncludedInPlan
2000 Employee
ter Payment Of Contingent Consideration
PaymentOfContingentConsideration
43973000
ter Antidilution Adjustments Of Convertible Note Hedges
AntidilutionAdjustmentsOfConvertibleNoteHedges
34703196 shares
ter Contractual Interest Expense On Coupon
ContractualInterestExpenseOnCoupon
6413000
ter Earnings Per Share Diluted Before Accounting Charges
EarningsPerShareDilutedBeforeAccountingCharges
0.93
ter Net Income Before Accounting Changes
NetIncomeBeforeAccountingChanges
213400000
ter Convertible Note Hedges
ConvertibleNoteHedges
64600000
ter Incremental Common Shares Attributable To Conversion Of Stock Option
IncrementalCommonSharesAttributableToConversionOfStockOption
2075000 shares
ter Remaining Accrual For Lease Payments
RemainingAccrualForLeasePayments
1300000
ter Conversion Value Of Notes
ConversionValueOfNotes
493500000
ter Incremental Common Shares Attributable To Conversion Of Restricted Stock Units
IncrementalCommonSharesAttributableToConversionOfRestrictedStockUnits
1413000 shares
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.12
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1703000
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.14
us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
4578000
us-gaap Operating Income Loss
OperatingIncomeLoss
241633000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2328000
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-2563000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
931979000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2518000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
214728000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
1436000
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
39062000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
243341000
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
485416000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-4225000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
1700000 shares
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
17216000
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
21870000 shares
us-gaap Share Based Compensation
ShareBasedCompensation
22514000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
218783000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.06
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
3157000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-47483000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
9326000
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
141432000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
23863000
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
28949000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
9086000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
23900000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0656 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
214558000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
492033000
us-gaap Investment Income Interest
InvestmentIncomeInterest
5739000
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
2200000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
26074000
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
24371000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
66623000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
697426000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-6393000
us-gaap Inventory Write Down
InventoryWriteDown
10756000
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
-58304000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
13553000
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
-17000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
16.20
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
228141000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
16737000 shares
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-25233000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2266000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
229812000
us-gaap Extended Product Warranty Accrual Warranties Issued
ExtendedProductWarrantyAccrualWarrantiesIssued
5123000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2539000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.30
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
11056000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9165000
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
12.06
us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
-1802000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
4311000
us-gaap Cost Of Revenue
CostOfRevenue
554125000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.16
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
593261000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2000000 shares
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-858000
us-gaap Operating Expenses
OperatingExpenses
336311000
us-gaap Cost Of Services
CostOfServices
102754000
us-gaap Extended Product Warranty Accrual Payments
ExtendedProductWarrantyAccrualPayments
4657000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
185063000 shares
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1034000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
43078000 shares
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-4203000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
30838000
us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
-267000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
451371000
us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
75000 shares
us-gaap Revenues
Revenues
1132069000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
200090000
us-gaap Depreciation
Depreciation
38426000
us-gaap Gross Profit
GrossProfit
577944000
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
627439000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
452971000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-412000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
9484000
us-gaap Net Income Loss
NetIncomeLoss
240802000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
170386000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
100000 shares
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15084000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
240802000
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.94
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2058000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21336000
us-gaap Interest Expense
InterestExpense
17560000
us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
15944000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6.74
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
256000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-3064000
ter Contractual Interest Expense On Coupon
ContractualInterestExpenseOnCoupon
6460000
ter Incremental Common Shares Attributable To Conversion Of Stock Option
IncrementalCommonSharesAttributableToConversionOfStockOption
454000 shares
ter Incremental Common Shares Attributable To Conversion Of Restricted Stock Units
IncrementalCommonSharesAttributableToConversionOfRestrictedStockUnits
3942000 shares
CY2011Q2 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
40200000
CY2009Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
43000000
CY2009Q1 ter Term Of Loan
TermOfLoan
5 Y
CY2009Q1 ter Percentage Of Warrant Price In Excess Of Closing Price Of Common Stock
PercentageOfWarrantPriceInExcessOfClosingPriceOfCommonStock
0.75 pure
CY2009Q1 ter Warrants Conversion Premium Percentage
WarrantsConversionPremiumPercentage
0.75 pure
CY2010 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
352778000
CY2011 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-3405000
CY2011 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P7Y
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
31200000
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
11.84
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2600000 shares
CY2011Q4 us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
0
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
61484000
CY2011Q4 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-491000
CY2011Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
274944000
CY2011Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
56706000
CY2011Q4 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
55654000
CY2011Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
19540000 shares
CY2011Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2011Q4 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
1465000
CY2011Q4 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
3220000
CY2011Q4 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
45896000
CY2011Q4 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
CY2011Q4 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
CY2011Q4 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
23900000
CY2011Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0301 pure
CY2011Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
3049000
CY2011Q4 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
2200000
CY2011Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
CY2011Q4 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
-5000
CY2011Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
221892000 shares
CY2011Q4 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
13475000 shares
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
58465000
CY2011Q4 us-gaap Extended Product Warranty Accrual Warranties Issued
ExtendedProductWarrantyAccrualWarrantiesIssued
1324000
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1052000
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2011Q4 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
3502000
CY2011Q4 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
12.06
CY2011Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
-1493000
CY2011Q4 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
CY2011Q4 us-gaap Cost Of Revenue
CostOfRevenue
174015000
CY2011Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.31
CY2011Q4 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2000000 shares
CY2011Q4 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-1429000
CY2011Q4 us-gaap Operating Expenses
OperatingExpenses
108890000
CY2011Q4 us-gaap Cost Of Services
CostOfServices
35927000
CY2011Q4 us-gaap Extended Product Warranty Accrual Payments
ExtendedProductWarrantyAccrualPayments
2194000
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
185102000 shares
CY2011Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
36790000 shares
CY2011Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2011Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
138088000
CY2011Q4 us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
52000 shares
CY2011Q4 us-gaap Revenues
Revenues
344389000
CY2011Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
69445000
CY2011Q4 us-gaap Gross Profit
GrossProfit
170374000
CY2011Q4 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3263000
CY2011Q4 us-gaap Net Income Loss
NetIncomeLoss
56706000
CY2011Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
54775000
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1759000
CY2011Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
56706000
CY2011Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.26
CY2011Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
436000
CY2011Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6754000
CY2011Q4 us-gaap Interest Expense
InterestExpense
6068000
CY2011Q4 us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
5377000
CY2011Q4 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-1057000
CY2011Q4 ter Contractual Interest Expense On Coupon
ContractualInterestExpenseOnCoupon
2114000
CY2011Q4 ter Incremental Common Shares Attributable To Conversion Of Stock Option
IncrementalCommonSharesAttributableToConversionOfStockOption
346000 shares
CY2011Q4 ter Incremental Common Shares Attributable To Conversion Of Restricted Stock Units
IncrementalCommonSharesAttributableToConversionOfRestrictedStockUnits
3377000 shares
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
6548000
CY2012Q3 us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
0
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
108112000
CY2012Q3 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
1226000
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
393037000
CY2012Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
88641000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
89715000
CY2012Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
21890000 shares
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.39
CY2012Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
683000
CY2012Q3 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
3813000
CY2012Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
63055000
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.1396 pure
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1067000
CY2012Q3 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
300000
CY2012Q3 us-gaap Goodwill Other Changes
GoodwillOtherChanges
3400000
CY2012Q3 us-gaap Defined Benefit Plan Benefits Paid
DefinedBenefitPlanBenefitsPaid
39500000
CY2012Q3 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
92000
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
229210000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
16765000 shares
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
103025000
CY2012Q3 us-gaap Extended Product Warranty Accrual Warranties Issued
ExtendedProductWarrantyAccrualWarrantiesIssued
8733000
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1074000
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.47
CY2012Q3 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
4118000
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
-93000
CY2012Q3 us-gaap Cost Of Revenue
CostOfRevenue
203194000
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.47
CY2012Q3 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-1197000
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
152088000
CY2012Q3 us-gaap Cost Of Services
CostOfServices
33412000
CY2012Q3 us-gaap Extended Product Warranty Accrual Payments
ExtendedProductWarrantyAccrualPayments
2007000
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
187364000 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
41846000 shares
CY2012Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
169782000
CY2012Q3 us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
33000 shares
CY2012Q3 us-gaap Revenues
Revenues
463394000
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
70357000
CY2012Q3 us-gaap Gross Profit
GrossProfit
260200000
CY2012Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3710000
CY2012Q3 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
13000000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
88641000
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
69921000
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
-38149000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14384000
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
88641000
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.39
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1259000
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18429000
CY2012Q3 us-gaap Interest Expense
InterestExpense
6154000
CY2012Q3 us-gaap Debt Instrument Convertible Interest Expense
DebtInstrumentConvertibleInterestExpense
5824000
CY2012Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
1166000
CY2012Q3 ter Contractual Interest Expense On Coupon
ContractualInterestExpenseOnCoupon
2114000
CY2012Q3 ter Consecutive Trading Days
ConsecutiveTradingDays
30 D
CY2012Q3 ter Earnings Per Share Diluted Before Accounting Charges
EarningsPerShareDilutedBeforeAccountingCharges
0.32
CY2012Q3 ter Net Income Before Accounting Changes
NetIncomeBeforeAccountingChanges
73200000
CY2012Q3 ter Incremental Common Shares Attributable To Conversion Of Stock Option
IncrementalCommonSharesAttributableToConversionOfStockOption
1735000 shares
CY2012Q3 ter Conversion Of Common Stock For Trading Days
ConversionOfCommonStockForTradingDays
20 D
CY2012Q3 ter Incremental Common Shares Attributable To Conversion Of Restricted Stock Units
IncrementalCommonSharesAttributableToConversionOfRestrictedStockUnits
1423000 shares
CY2012Q3 ter Percent Of Increase In Conversion Price
PercentOfIncreaseInConversionPrice
1.30 pure
CY2012Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
1858000
CY2012Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
-5824000

Files In Submission

Name View Source Status
0001193125-12-462959-index-headers.html Edgar Link pending
0001193125-12-462959-index.html Edgar Link pending
0001193125-12-462959.txt Edgar Link pending
0001193125-12-462959-xbrl.zip Edgar Link pending
d399182d10q.htm Edgar Link pending
d399182dex311.htm Edgar Link pending
d399182dex312.htm Edgar Link pending
d399182dex321.htm Edgar Link pending
d399182dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ter-20120930.xml Edgar Link completed
ter-20120930.xsd Edgar Link pending
ter-20120930_cal.xml Edgar Link unprocessable
ter-20120930_def.xml Edgar Link unprocessable
ter-20120930_lab.xml Edgar Link unprocessable
ter-20120930_pre.xml Edgar Link unprocessable