2018 Q4 Form 10-K Financial Statement

#000119312520058676 Filed on March 02, 2020

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2018 Q2
Revenue $519.6M $566.8M $487.5M
YoY Change 3.21% -18.66% 6.69%
Cost Of Revenue $210.0M $233.2M $217.6M
YoY Change 1.72% -23.73% 13.41%
Gross Profit $309.5M $333.7M $269.8M
YoY Change 14.25% -14.58% 1.82%
Gross Profit Margin 59.58% 58.87% 55.35%
Selling, General & Admin $100.6M $100.2M $90.51M
YoY Change 14.42% 11.2% 6.74%
% of Gross Profit 32.48% 30.03% 33.54%
Research & Development $74.71M $77.05M $74.41M
YoY Change 3.66% -6.35% -2.07%
% of Gross Profit 24.13% 23.09% 27.58%
Depreciation & Amortization $30.40M $27.90M $16.34M
YoY Change 14.29% 0.72% 1.2%
% of Gross Profit 9.82% 8.36% 6.05%
Operating Expenses $197.3M $190.1M $172.3M
YoY Change 11.89% 3.98% 0.62%
Operating Profit $112.3M $143.6M $97.53M
YoY Change 18.65% -30.9% 4.0%
Interest Expense $13.18M $5.557M $6.890M
YoY Change 145.02% 0.87% 27.55%
% of Operating Profit 11.74% 3.87% 7.06%
Other Income/Expense, Net $2.954M -$3.405M -$805.0K
YoY Change -451.67% -363.75% -800.0%
Pretax Income $111.1M $140.8M $95.82M
YoY Change 13.3% -31.92% 4.13%
Income Tax -$32.66M $20.86M $8.846M
% Of Pretax Income -29.39% 14.81% 9.23%
Net Earnings $143.8M $120.0M $86.97M
YoY Change -235.75% -31.43% 2.06%
Net Earnings / Revenue 27.68% 21.17% 17.84%
Basic Earnings Per Share $0.80 $0.65 $0.45
Diluted Earnings Per Share $0.79 $0.63 $0.43
COMMON SHARES
Basic Shares Outstanding 179.2M shares 185.7M shares 195.3M
Diluted Shares Outstanding 190.5M shares 203.5M

Balance Sheet

Concept 2018 Q4 2018 Q3 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.117B $1.193B $1.498B
YoY Change -31.76% -15.27% 22.79%
Cash & Equivalents $926.8M $814.0M $637.9M
Short-Term Investments $190.1M $712.3M $860.5M
Other Short-Term Assets $170.8M $111.8M $112.1M
YoY Change 3301.71% 1547.27% 1203.19%
Inventory $153.5M $154.7M $131.9M
Prepaid Expenses $162.5M $133.6M $106.6M
Receivables $291.3M $352.5M $414.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.732B $1.879B $2.156B
YoY Change -23.69% -9.65% 16.3%
LONG-TERM ASSETS
Property, Plant & Equipment $279.8M $278.1M $281.3M
YoY Change 4.24% 7.77% 10.94%
Goodwill $381.9M $393.0M $275.7M
YoY Change 51.52% 62.25% 19.84%
Intangibles $125.5M $140.0M $84.41M
YoY Change 58.66% 54.48% -11.0%
Long-Term Investments $87.70M $111.4M $89.30M
YoY Change -58.61% -47.58% -65.93%
Other Assets $11.51M $11.42M $12.48M
YoY Change -6.24% -8.11% 2.5%
Total Long-Term Assets $974.1M $1.003B $838.8M
YoY Change 16.07% 5.57% -15.12%
TOTAL ASSETS
Total Short-Term Assets $1.732B $1.879B $2.156B
Total Long-Term Assets $974.1M $1.003B $838.8M
Total Assets $2.707B $2.882B $2.995B
YoY Change -12.96% -4.88% 5.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $100.7M $107.9M $104.0M
YoY Change 16.55% 4.29% -14.39%
Accrued Expenses $226.3M $198.7M $150.9M
YoY Change 28.51% 5.64% 2.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $476.3M $458.4M $391.3M
YoY Change 4.83% 4.37% -0.44%
LONG-TERM LIABILITIES
Long-Term Debt $380.0M $372.9M $369.4M
YoY Change 4.8% 3.81% 3.79%
Other Long-Term Liabilities $307.3M $344.3M $323.3M
YoY Change 75.7% 99.71% 99.32%
Total Long-Term Liabilities $687.3M $717.2M $692.7M
YoY Change 27.87% 34.91% 33.7%
TOTAL LIABILITIES
Total Short-Term Liabilities $476.3M $458.4M $391.3M
Total Long-Term Liabilities $687.3M $717.2M $692.7M
Total Liabilities $1.184B $1.215B $1.090B
YoY Change 2.45% 23.75% 18.19%
SHAREHOLDERS EQUITY
Retained Earnings -$158.2M -$23.24M $216.1M
YoY Change -158.16% -105.74% -28.03%
Common Stock $1.694B $1.687B $1.663B
YoY Change 1.85% 3.04% 2.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $823.5M
YoY Change 311.75%
Treasury Stock Shares $21.60M
Shareholders Equity $1.522B $1.668B $1.905B
YoY Change
Total Liabilities & Shareholders Equity $2.707B $2.882B $2.995B
YoY Change -12.96% -4.88% 5.38%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2018 Q2
OPERATING ACTIVITIES
Net Income $143.8M $120.0M $86.97M
YoY Change -235.75% -31.43% 2.06%
Depreciation, Depletion And Amortization $30.40M $27.90M $16.34M
YoY Change 14.29% 0.72% 1.2%
Cash From Operating Activities $186.4M $131.8M -$81.93M
YoY Change -39.83% -42.77% 34.09%
INVESTING ACTIVITIES
Capital Expenditures -$26.10M -$27.90M $34.80M
YoY Change -4.04% 16.74% 57.7%
Acquisitions $25.36M
YoY Change
Other Investing Activities $230.1M -$16.50M $497.7M
YoY Change -157.38% -112.0% 235.15%
Cash From Investing Activities $204.0M -$44.40M $462.9M
YoY Change -147.62% -139.05% 266.21%
FINANCING ACTIVITIES
Cash Dividend Paid $16.60M $17.59M
YoY Change 19.42% 25.44%
Common Stock Issuance & Retirement, Net $134.3M
YoY Change 255.89%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -277.4M -243.7M -174.4M
YoY Change 345.98% 245.67% 248.82%
NET CHANGE
Cash From Operating Activities 186.4M 131.8M -81.93M
Cash From Investing Activities 204.0M -44.40M 462.9M
Cash From Financing Activities -277.4M -243.7M -174.4M
Net Change In Cash 113.0M -156.3M 208.0M
YoY Change -162.5% -157.15% 1259.67%
FREE CASH FLOW
Cash From Operating Activities $186.4M $131.8M -$81.93M
Capital Expenditures -$26.10M -$27.90M $34.80M
Free Cash Flow $212.5M $159.7M -$116.7M
YoY Change -36.94% -37.18% 40.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019 dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
CY2019 us-gaap Revenues
Revenues
2294965000
CY2019 us-gaap Revenues
Revenues
2294965000
CY2018 us-gaap Revenues
Revenues
2100802000
CY2018 us-gaap Revenues
Revenues
2100802000
CY2018 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
24553000
CY2018 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-987000
CY2019 ter Shareholder Return Award Performance Measurement Period
ShareholderReturnAwardPerformanceMeasurementPeriod
P3Y
CY2019 ter Depreciation Period Over Life To Cost Of Revenues And Selling And Administrative Expenses
DepreciationPeriodOverLifeToCostOfRevenuesAndSellingAndAdministrativeExpenses
P6Y
CY2019 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
MA
CY2019 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
34590000
CY2019 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
19257000
CY2018 ter Tax Cuts And Jobs Act Of2017 Reclassification From Aoci To Retained Earnings
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarnings
769000
CY2019 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
4909000
CY2018 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2749000
CY2017 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1298000
CY2019 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2698000
CY2018 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
485000
CY2017 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
112000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
525772000
CY2019Q4 us-gaap Assets
Assets
2787014000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
467801000
CY2018Q4 us-gaap Assets
Assets
2706606000
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
524411000
CY2017Q4 us-gaap Assets
Assets
3109545000
CY2019 us-gaap Revenues
Revenues
2294965000
CY2018 us-gaap Revenues
Revenues
2100802000
CY2017 us-gaap Revenues
Revenues
2136606000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
494099000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
564178000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
582038000
CY2019Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
654650000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
206464000
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
240260000
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
237000000
CY2019Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
271412000
CY2019Q1 us-gaap Gross Profit
GrossProfit
287635000
CY2019Q2 us-gaap Gross Profit
GrossProfit
323918000
CY2019Q3 us-gaap Gross Profit
GrossProfit
345038000
CY2019Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
117092000
CY2019Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
76791000
CY2019Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
81434000
CY2019Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-22965000
CY2019Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
77804000
CY2019Q4 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
86794000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
93979000
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10634000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2665000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
131177000
CY2019Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
5159000
CY2019Q4 us-gaap Gross Profit
GrossProfit
383238000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
102013000
CY2019Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
108811000
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
109166000
CY2019Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10083000
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9647000
CY2019Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9784000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
194550000
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
189924000
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
190117000
CY2019Q4 us-gaap Operating Expenses
OperatingExpenses
211582000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
93085000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
133994000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
154921000
CY2019Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
171656000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
8052000
CY2019Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
5430000
CY2019Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
6145000
CY2019Q1 us-gaap Interest Expense
InterestExpense
5713000
CY2019Q2 us-gaap Interest Expense
InterestExpense
5800000
CY2019Q3 us-gaap Interest Expense
InterestExpense
5682000
CY2019Q4 us-gaap Interest Expense
InterestExpense
5950000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1445000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2447000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
151733000
CY2019Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
148886000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15159000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33780000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15873000
CY2019Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23811000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
109138000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
97397000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
135860000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
125075000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.63
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2019Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.75
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.62
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.55
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
CY2019Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.69
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2019Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2019Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2019Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
487467000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
526929000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
566848000
CY2018Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
519558000
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
217635000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
219595000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
233155000
CY2018Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
210023000
CY2018Q2 us-gaap Gross Profit
GrossProfit
269832000
CY2018Q3 us-gaap Gross Profit
GrossProfit
307334000
CY2018Q3 us-gaap Gross Profit
GrossProfit
333693000
CY2018Q4 us-gaap Gross Profit
GrossProfit
309535000
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
90505000
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
99410000
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
100202000
CY2018Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
100552000
CY2018Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
74408000
CY2018Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
75342000
CY2018Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
77049000
CY2018Q4 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
74706000
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7698000
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9793000
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11142000
CY2018Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10558000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
172298000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
186934000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
190103000
CY2018Q4 us-gaap Operating Expenses
OperatingExpenses
197262000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
97534000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
120400000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
143590000
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.65
CY2018Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
112273000
CY2018Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
5981000
CY2018Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
5427000
CY2018Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
6213000
CY2018Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
9083000
CY2018Q2 us-gaap Interest Expense
InterestExpense
6890000
CY2018Q3 us-gaap Interest Expense
InterestExpense
5639000
CY2018Q3 us-gaap Interest Expense
InterestExpense
5557000
CY2018Q4 us-gaap Interest Expense
InterestExpense
13182000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-805000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-176000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3405000
CY2018Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2954000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
95820000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
120012000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
140841000
CY2018Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
111128000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8846000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18975000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20863000
CY2018Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-32662000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
86974000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
101037000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
119978000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
143790000
CY2018Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
CY2018Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2018Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09

Files In Submission

Name View Source Status
0001193125-20-058676-index-headers.html Edgar Link pending
0001193125-20-058676-index.html Edgar Link pending
0001193125-20-058676.txt Edgar Link pending
0001193125-20-058676-xbrl.zip Edgar Link pending
d860886d10k.htm Edgar Link pending
d860886d10k_htm.xml Edgar Link completed
d860886dex1014.htm Edgar Link pending
d860886dex1015.htm Edgar Link pending
d860886dex211.htm Edgar Link pending
d860886dex22.htm Edgar Link pending
d860886dex231.htm Edgar Link pending
d860886dex311.htm Edgar Link pending
d860886dex312.htm Edgar Link pending
d860886dex321.htm Edgar Link pending
d860886dex322.htm Edgar Link pending
d860886dex42.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g860886dsp0100.jpg Edgar Link pending
g860886dsp103a.jpg Edgar Link pending
g860886dsp103b.jpg Edgar Link pending
g860886dsp103c.jpg Edgar Link pending
g860886dsp103d.jpg Edgar Link pending
g860886dsp103e.jpg Edgar Link pending
g860886dsp103f.jpg Edgar Link pending
g860886dsp103g.jpg Edgar Link pending
g860886dsp104a.jpg Edgar Link pending
g860886dsp104b.jpg Edgar Link pending
g860886dsp104c.jpg Edgar Link pending
g860886dsp104d.jpg Edgar Link pending
g860886dsp104e.jpg Edgar Link pending
g860886g50a75.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R106.htm Edgar Link pending
R107.htm Edgar Link pending
R108.htm Edgar Link pending
R109.htm Edgar Link pending
R11.htm Edgar Link pending
R110.htm Edgar Link pending
R111.htm Edgar Link pending
R112.htm Edgar Link pending
R113.htm Edgar Link pending
R114.htm Edgar Link pending
R115.htm Edgar Link pending
R116.htm Edgar Link pending
R117.htm Edgar Link pending
R118.htm Edgar Link pending
R119.htm Edgar Link pending
R12.htm Edgar Link pending
R120.htm Edgar Link pending
R121.htm Edgar Link pending
R122.htm Edgar Link pending
R123.htm Edgar Link pending
R124.htm Edgar Link pending
R125.htm Edgar Link pending
R126.htm Edgar Link pending
R127.htm Edgar Link pending
R128.htm Edgar Link pending
R129.htm Edgar Link pending
R13.htm Edgar Link pending
R130.htm Edgar Link pending
R131.htm Edgar Link pending
R132.htm Edgar Link pending
R133.htm Edgar Link pending
R134.htm Edgar Link pending
R135.htm Edgar Link pending
R136.htm Edgar Link pending
R137.htm Edgar Link pending
R138.htm Edgar Link pending
R139.htm Edgar Link pending
R14.htm Edgar Link pending
R140.htm Edgar Link pending
R141.htm Edgar Link pending
R142.htm Edgar Link pending
R143.htm Edgar Link pending
R144.htm Edgar Link pending
R145.htm Edgar Link pending
R146.htm Edgar Link pending
R147.htm Edgar Link pending
R148.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ter-20191231.xsd Edgar Link pending
ter-20191231_cal.xml Edgar Link unprocessable
ter-20191231_def.xml Edgar Link unprocessable
ter-20191231_lab.xml Edgar Link unprocessable
ter-20191231_pre.xml Edgar Link unprocessable