2020 Q4 Form 10-K Financial Statement
#000119312521050735 Filed on February 22, 2021
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
Revenue | $759.0M | $819.5M | $838.7M |
YoY Change | 15.93% | 40.8% | 48.65% |
Cost Of Revenue | $309.2M | $360.6M | $367.2M |
YoY Change | 13.92% | 52.13% | 52.83% |
Gross Profit | $449.8M | $458.9M | $471.5M |
YoY Change | 17.37% | 33.01% | 45.55% |
Gross Profit Margin | 59.26% | 56.0% | 56.22% |
Selling, General & Admin | $124.3M | $115.8M | $113.3M |
YoY Change | 6.14% | 6.11% | 4.09% |
% of Gross Profit | 27.63% | 25.24% | 24.02% |
Research & Development | $100.8M | $94.91M | $94.10M |
YoY Change | 16.13% | 21.98% | 15.56% |
% of Gross Profit | 22.41% | 20.68% | 19.96% |
Depreciation & Amortization | $32.00M | $30.20M | $32.60M |
YoY Change | -0.93% | 2.72% | 11.26% |
% of Gross Profit | 7.11% | 6.58% | 6.91% |
Operating Expenses | $215.7M | $189.3M | $253.5M |
YoY Change | 1.95% | -0.45% | 33.49% |
Operating Profit | $234.1M | $269.7M | $217.9M |
YoY Change | 36.37% | 74.06% | 62.66% |
Interest Expense | $6.351M | $6.237M | $6.043M |
YoY Change | 16.72% | 14.17% | 4.19% |
% of Operating Profit | 2.71% | 2.31% | 2.77% |
Other Income/Expense, Net | -$5.597M | -$764.0K | $4.017M |
YoY Change | -72.72% | -64.6% | -386.72% |
Pretax Income | $222.9M | $263.7M | $217.3M |
YoY Change | 49.73% | 73.81% | 65.65% |
Income Tax | $26.60M | $41.01M | $28.38M |
% Of Pretax Income | 11.93% | 15.55% | 13.06% |
Net Earnings | $196.3M | $222.7M | $188.9M |
YoY Change | 56.97% | 63.93% | 93.96% |
Net Earnings / Revenue | 25.87% | 27.18% | 22.52% |
Basic Earnings Per Share | $1.18 | $1.34 | $1.14 |
Diluted Earnings Per Share | $1.05 | $1.21 | $1.05 |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.436B | $1.233B | $955.2M |
YoY Change | 57.64% | 31.66% | 6.69% |
Cash & Equivalents | $914.1M | $945.2M | $725.4M |
Short-Term Investments | $522.3M | $287.8M | $229.8M |
Other Short-Term Assets | $259.3M | $232.1M | $238.2M |
YoY Change | 37.49% | 27.53% | 28.9% |
Inventory | $222.2M | $191.3M | $206.1M |
Prepaid Expenses | |||
Receivables | $497.5M | $587.2M | $694.5M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.415B | $2.244B | $2.094B |
YoY Change | 45.6% | 35.6% | 29.52% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $449.4M | $440.9M | $409.8M |
YoY Change | 18.95% | 20.73% | 16.35% |
Goodwill | $453.9M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $118.0M | $108.3M | $107.0M |
YoY Change | 12.92% | 4.54% | 8.08% |
Other Assets | $114.8M | $104.8M | $108.9M |
YoY Change | 10.38% | -3.14% | -1.0% |
Total Long-Term Assets | $1.237B | $1.193B | $1.155B |
YoY Change | 9.65% | 14.24% | 9.53% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.415B | $2.244B | $2.094B |
Total Long-Term Assets | $1.237B | $1.193B | $1.155B |
Total Assets | $3.652B | $3.437B | $3.249B |
YoY Change | 31.05% | 27.34% | 21.62% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $133.7M | $150.4M | $184.2M |
YoY Change | 5.61% | 27.57% | 78.14% |
Accrued Expenses | $318.5M | $312.7M | $315.3M |
YoY Change | 25.39% | 30.56% | 45.5% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $33.30M | ||
YoY Change | |||
Total Short-Term Liabilities | $700.9M | $671.8M | $729.7M |
YoY Change | 30.04% | 36.07% | 56.25% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $376.8M | $406.2M | $402.3M |
YoY Change | -4.54% | 3.91% | 3.9% |
Other Long-Term Liabilities | $353.1M | $353.5M | $360.6M |
YoY Change | -1.67% | 11.83% | 12.65% |
Total Long-Term Liabilities | $729.9M | $759.7M | $762.9M |
YoY Change | -3.17% | 7.45% | 7.86% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $700.9M | $671.8M | $729.7M |
Total Long-Term Liabilities | $729.9M | $759.7M | $762.9M |
Total Liabilities | $1.442B | $1.443B | $1.505B |
YoY Change | 10.3% | 18.65% | 26.21% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.207B | $1.994B | $1.745B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.652B | $3.437B | $3.249B |
YoY Change | 31.05% | 27.33% | 21.62% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $196.3M | $222.7M | $188.9M |
YoY Change | 56.97% | 63.93% | 93.96% |
Depreciation, Depletion And Amortization | $32.00M | $30.20M | $32.60M |
YoY Change | -0.93% | 2.72% | 11.26% |
Cash From Operating Activities | $260.4M | $342.5M | $222.9M |
YoY Change | 20.33% | 72.02% | 53.41% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$38.10M | -$62.90M | -$47.30M |
YoY Change | -1.3% | 70.0% | 42.04% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$239.1M | -$56.50M | -$15.70M |
YoY Change | -260.58% | -195.28% | -414.0% |
Cash From Investing Activities | -$277.2M | -$119.4M | -$63.00M |
YoY Change | -351.54% | -635.43% | 123.4% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -14.90M | -3.100M | -26.40M |
YoY Change | -89.82% | -97.47% | -74.95% |
NET CHANGE | |||
Cash From Operating Activities | 260.4M | 342.5M | 222.9M |
Cash From Investing Activities | -277.2M | -119.4M | -63.00M |
Cash From Financing Activities | -14.90M | -3.100M | -26.40M |
Net Change In Cash | -31.70M | 220.0M | 133.5M |
YoY Change | -117.59% | 122.9% | 1041.03% |
FREE CASH FLOW | |||
Cash From Operating Activities | $260.4M | $342.5M | $222.9M |
Capital Expenditures | -$38.10M | -$62.90M | -$47.30M |
Free Cash Flow | $298.5M | $405.4M | $270.2M |
YoY Change | 17.06% | 71.71% | 51.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020 | ter |
Shareholder Return Award Performance Measurement Period
ShareholderReturnAwardPerformanceMeasurementPeriod
|
P3Y | |
CY2020 | ter |
Shareholder Return Award Performance Measurement Period
ShareholderReturnAwardPerformanceMeasurementPeriod
|
P3Y | |
CY2020 | ter |
Warranty Period
WarrantyPeriod
|
P1Y | |
CY2020 | ter |
Depreciation Period Over Life To Cost Of Revenues And Selling And Administrative Expenses
DepreciationPeriodOverLifeToCostOfRevenuesAndSellingAndAdministrativeExpenses
|
P6Y | |
CY2020 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MA | |
CY2020 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MA | |
CY2020Q4 | us-gaap |
Long Term Debt Term
LongTermDebtTerm
|
P3Y | |
CY2020 | us-gaap |
Revenues
Revenues
|
3121469000 | |
CY2020 | us-gaap |
Revenues
Revenues
|
3121469000 | |
CY2019 | us-gaap |
Revenues
Revenues
|
2294965000 | |
CY2019 | us-gaap |
Revenues
Revenues
|
2294965000 | |
CY2018 | us-gaap |
Revenues
Revenues
|
2100802000 | |
CY2018 | us-gaap |
Revenues
Revenues
|
2100802000 | |
CY2019 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
|
34590000 | |
CY2019 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-19257000 | |
CY2020 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
|
8852000 | |
CY2020 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-23271000 | |
CY2020 | us-gaap |
Revenues
Revenues
|
3121469000 | |
CY2019 | us-gaap |
Revenues
Revenues
|
2294965000 | |
CY2018 | us-gaap |
Revenues
Revenues
|
2100802000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
704355000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
838661000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
819484000 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
758968000 | |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
298805000 | |
CY2020Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
367188000 | |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
360556000 | |
CY2020Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
309179000 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
405550000 | |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
471473000 | |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
458928000 | |
CY2020Q4 | us-gaap |
Gross Profit
GrossProfit
|
449789000 | |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
111388000 | |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
113259000 | |
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
115840000 | |
CY2020Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
124279000 | |
CY2020Q1 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
85159000 | |
CY2020Q2 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
94102000 | |
CY2020Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
94909000 | |
CY2020Q4 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
100795000 | |
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.57 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.75 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.62 | |
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.55 | |
CY2020Q3 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
-27701000 | |
CY2020Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9891000 | |
CY2020Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8941000 | |
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6219000 | |
CY2020Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5752000 | |
CY2020Q1 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
-7606000 | |
CY2020Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
37222000 | |
CY2020Q4 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
-15117000 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
198832000 | |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
253524000 | |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
189267000 | |
CY2020Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
215709000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
206718000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
217949000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
269661000 | |
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
234080000 | |
CY2020Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2751000 | |
CY2020Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1368000 | |
CY2020Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1071000 | |
CY2020Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
793000 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
5551000 | |
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
6043000 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
6237000 | |
CY2020Q4 | us-gaap |
Interest Expense
InterestExpense
|
6351000 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6849000 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4017000 | |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-764000 | |
CY2020Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5597000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
197069000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
217291000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
263731000 | |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
222925000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20878000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
28383000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
41013000 | |
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
26595000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
176191000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
188908000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
222718000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
196330000 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.06 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.14 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.34 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.18 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.97 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.05 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.21 | |
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.05 | |
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2020Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2020Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2020Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
494099000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
564178000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
582038000 | |
CY2019Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
654650000 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
206464000 | |
CY2019Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
240260000 | |
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
237000000 | |
CY2019Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
271412000 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
287635000 | |
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
323918000 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
345038000 | |
CY2019Q4 | us-gaap |
Gross Profit
GrossProfit
|
383238000 | |
CY2019Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
102013000 | |
CY2019Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
108811000 | |
CY2019Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
109166000 | |
CY2019Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
117092000 | |
CY2019Q1 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
76791000 | |
CY2019Q2 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
81434000 | |
CY2019Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
77804000 | |
CY2019Q4 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
86794000 | |
CY2019Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10634000 | |
CY2019Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10083000 | |
CY2019Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9647000 | |
CY2019Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9784000 | |
CY2019Q1 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
5112000 | |
CY2019Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
-10404000 | |
CY2019Q3 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
-6500000 | |
CY2019Q4 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
-2088000 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
194550000 | |
CY2019Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
189924000 | |
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
190117000 | |
CY2019Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
211582000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
93085000 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
133994000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
154921000 | |
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
171656000 | |
CY2019Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4989000 | |
CY2019Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4384000 | |
CY2019Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4433000 | |
CY2019Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3185000 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
5520000 | |
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
5800000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
5463000 | |
CY2019Q4 | us-gaap |
Interest Expense
InterestExpense
|
5441000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1425000 | |
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1401000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2158000 | |
CY2019Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-20514000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
93979000 | |
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
131177000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
151733000 | |
CY2019Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
148886000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-15159000 | |
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
33780000 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15873000 | |
CY2019Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23811000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
109138000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
97397000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
135860000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
125075000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.75 | |
CY2019Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.69 | |
CY2019Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.09 | |
CY2019Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.09 | |
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.09 | |
CY2019Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.09 |