2020 Q4 Form 10-K Financial Statement

#000119312521050735 Filed on February 22, 2021

View on sec.gov

Income Statement

Concept 2020 Q4 2020 Q3 2020 Q2
Revenue $759.0M $819.5M $838.7M
YoY Change 15.93% 40.8% 48.65%
Cost Of Revenue $309.2M $360.6M $367.2M
YoY Change 13.92% 52.13% 52.83%
Gross Profit $449.8M $458.9M $471.5M
YoY Change 17.37% 33.01% 45.55%
Gross Profit Margin 59.26% 56.0% 56.22%
Selling, General & Admin $124.3M $115.8M $113.3M
YoY Change 6.14% 6.11% 4.09%
% of Gross Profit 27.63% 25.24% 24.02%
Research & Development $100.8M $94.91M $94.10M
YoY Change 16.13% 21.98% 15.56%
% of Gross Profit 22.41% 20.68% 19.96%
Depreciation & Amortization $32.00M $30.20M $32.60M
YoY Change -0.93% 2.72% 11.26%
% of Gross Profit 7.11% 6.58% 6.91%
Operating Expenses $215.7M $189.3M $253.5M
YoY Change 1.95% -0.45% 33.49%
Operating Profit $234.1M $269.7M $217.9M
YoY Change 36.37% 74.06% 62.66%
Interest Expense $6.351M $6.237M $6.043M
YoY Change 16.72% 14.17% 4.19%
% of Operating Profit 2.71% 2.31% 2.77%
Other Income/Expense, Net -$5.597M -$764.0K $4.017M
YoY Change -72.72% -64.6% -386.72%
Pretax Income $222.9M $263.7M $217.3M
YoY Change 49.73% 73.81% 65.65%
Income Tax $26.60M $41.01M $28.38M
% Of Pretax Income 11.93% 15.55% 13.06%
Net Earnings $196.3M $222.7M $188.9M
YoY Change 56.97% 63.93% 93.96%
Net Earnings / Revenue 25.87% 27.18% 22.52%
Basic Earnings Per Share $1.18 $1.34 $1.14
Diluted Earnings Per Share $1.05 $1.21 $1.05
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q4 2020 Q3 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.436B $1.233B $955.2M
YoY Change 57.64% 31.66% 6.69%
Cash & Equivalents $914.1M $945.2M $725.4M
Short-Term Investments $522.3M $287.8M $229.8M
Other Short-Term Assets $259.3M $232.1M $238.2M
YoY Change 37.49% 27.53% 28.9%
Inventory $222.2M $191.3M $206.1M
Prepaid Expenses
Receivables $497.5M $587.2M $694.5M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.415B $2.244B $2.094B
YoY Change 45.6% 35.6% 29.52%
LONG-TERM ASSETS
Property, Plant & Equipment $449.4M $440.9M $409.8M
YoY Change 18.95% 20.73% 16.35%
Goodwill $453.9M
YoY Change
Intangibles
YoY Change
Long-Term Investments $118.0M $108.3M $107.0M
YoY Change 12.92% 4.54% 8.08%
Other Assets $114.8M $104.8M $108.9M
YoY Change 10.38% -3.14% -1.0%
Total Long-Term Assets $1.237B $1.193B $1.155B
YoY Change 9.65% 14.24% 9.53%
TOTAL ASSETS
Total Short-Term Assets $2.415B $2.244B $2.094B
Total Long-Term Assets $1.237B $1.193B $1.155B
Total Assets $3.652B $3.437B $3.249B
YoY Change 31.05% 27.34% 21.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $133.7M $150.4M $184.2M
YoY Change 5.61% 27.57% 78.14%
Accrued Expenses $318.5M $312.7M $315.3M
YoY Change 25.39% 30.56% 45.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $33.30M
YoY Change
Total Short-Term Liabilities $700.9M $671.8M $729.7M
YoY Change 30.04% 36.07% 56.25%
LONG-TERM LIABILITIES
Long-Term Debt $376.8M $406.2M $402.3M
YoY Change -4.54% 3.91% 3.9%
Other Long-Term Liabilities $353.1M $353.5M $360.6M
YoY Change -1.67% 11.83% 12.65%
Total Long-Term Liabilities $729.9M $759.7M $762.9M
YoY Change -3.17% 7.45% 7.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $700.9M $671.8M $729.7M
Total Long-Term Liabilities $729.9M $759.7M $762.9M
Total Liabilities $1.442B $1.443B $1.505B
YoY Change 10.3% 18.65% 26.21%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.207B $1.994B $1.745B
YoY Change
Total Liabilities & Shareholders Equity $3.652B $3.437B $3.249B
YoY Change 31.05% 27.33% 21.62%

Cashflow Statement

Concept 2020 Q4 2020 Q3 2020 Q2
OPERATING ACTIVITIES
Net Income $196.3M $222.7M $188.9M
YoY Change 56.97% 63.93% 93.96%
Depreciation, Depletion And Amortization $32.00M $30.20M $32.60M
YoY Change -0.93% 2.72% 11.26%
Cash From Operating Activities $260.4M $342.5M $222.9M
YoY Change 20.33% 72.02% 53.41%
INVESTING ACTIVITIES
Capital Expenditures -$38.10M -$62.90M -$47.30M
YoY Change -1.3% 70.0% 42.04%
Acquisitions
YoY Change
Other Investing Activities -$239.1M -$56.50M -$15.70M
YoY Change -260.58% -195.28% -414.0%
Cash From Investing Activities -$277.2M -$119.4M -$63.00M
YoY Change -351.54% -635.43% 123.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.90M -3.100M -26.40M
YoY Change -89.82% -97.47% -74.95%
NET CHANGE
Cash From Operating Activities 260.4M 342.5M 222.9M
Cash From Investing Activities -277.2M -119.4M -63.00M
Cash From Financing Activities -14.90M -3.100M -26.40M
Net Change In Cash -31.70M 220.0M 133.5M
YoY Change -117.59% 122.9% 1041.03%
FREE CASH FLOW
Cash From Operating Activities $260.4M $342.5M $222.9M
Capital Expenditures -$38.10M -$62.90M -$47.30M
Free Cash Flow $298.5M $405.4M $270.2M
YoY Change 17.06% 71.71% 51.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020 ter Shareholder Return Award Performance Measurement Period
ShareholderReturnAwardPerformanceMeasurementPeriod
P3Y
CY2020 ter Shareholder Return Award Performance Measurement Period
ShareholderReturnAwardPerformanceMeasurementPeriod
P3Y
CY2020 ter Warranty Period
WarrantyPeriod
P1Y
CY2020 ter Depreciation Period Over Life To Cost Of Revenues And Selling And Administrative Expenses
DepreciationPeriodOverLifeToCostOfRevenuesAndSellingAndAdministrativeExpenses
P6Y
CY2020 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
MA
CY2020 dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
CY2020Q4 us-gaap Long Term Debt Term
LongTermDebtTerm
P3Y
CY2020 us-gaap Revenues
Revenues
3121469000
CY2020 us-gaap Revenues
Revenues
3121469000
CY2019 us-gaap Revenues
Revenues
2294965000
CY2019 us-gaap Revenues
Revenues
2294965000
CY2018 us-gaap Revenues
Revenues
2100802000
CY2018 us-gaap Revenues
Revenues
2100802000
CY2019 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
34590000
CY2019 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-19257000
CY2020 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
8852000
CY2020 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-23271000
CY2020 us-gaap Revenues
Revenues
3121469000
CY2019 us-gaap Revenues
Revenues
2294965000
CY2018 us-gaap Revenues
Revenues
2100802000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
704355000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
838661000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
819484000
CY2020Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
758968000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
298805000
CY2020Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
367188000
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
360556000
CY2020Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
309179000
CY2020Q1 us-gaap Gross Profit
GrossProfit
405550000
CY2020Q2 us-gaap Gross Profit
GrossProfit
471473000
CY2020Q3 us-gaap Gross Profit
GrossProfit
458928000
CY2020Q4 us-gaap Gross Profit
GrossProfit
449789000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
111388000
CY2020Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
113259000
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
115840000
CY2020Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
124279000
CY2020Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
85159000
CY2020Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
94102000
CY2020Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
94909000
CY2020Q4 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
100795000
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2019Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.75
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.62
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.55
CY2020Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
-27701000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9891000
CY2020Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8941000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6219000
CY2020Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5752000
CY2020Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
-7606000
CY2020Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
37222000
CY2020Q4 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
-15117000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
198832000
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
253524000
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
189267000
CY2020Q4 us-gaap Operating Expenses
OperatingExpenses
215709000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
206718000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
217949000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
269661000
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
234080000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
2751000
CY2020Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1368000
CY2020Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1071000
CY2020Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
793000
CY2020Q1 us-gaap Interest Expense
InterestExpense
5551000
CY2020Q2 us-gaap Interest Expense
InterestExpense
6043000
CY2020Q3 us-gaap Interest Expense
InterestExpense
6237000
CY2020Q4 us-gaap Interest Expense
InterestExpense
6351000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6849000
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4017000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-764000
CY2020Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5597000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
197069000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
217291000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
263731000
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
222925000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20878000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28383000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41013000
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26595000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
176191000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
188908000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
222718000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
196330000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.06
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.34
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.18
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.97
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.05
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.21
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.05
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.10
CY2020Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.10
CY2020Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.10
CY2020Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.10
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
494099000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
564178000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
582038000
CY2019Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
654650000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
206464000
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
240260000
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
237000000
CY2019Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
271412000
CY2019Q1 us-gaap Gross Profit
GrossProfit
287635000
CY2019Q2 us-gaap Gross Profit
GrossProfit
323918000
CY2019Q3 us-gaap Gross Profit
GrossProfit
345038000
CY2019Q4 us-gaap Gross Profit
GrossProfit
383238000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
102013000
CY2019Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
108811000
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
109166000
CY2019Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
117092000
CY2019Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
76791000
CY2019Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
81434000
CY2019Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
77804000
CY2019Q4 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
86794000
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10634000
CY2019Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10083000
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9647000
CY2019Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9784000
CY2019Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
5112000
CY2019Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
-10404000
CY2019Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
-6500000
CY2019Q4 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
-2088000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
194550000
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
189924000
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
190117000
CY2019Q4 us-gaap Operating Expenses
OperatingExpenses
211582000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
93085000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
133994000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
154921000
CY2019Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
171656000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
4989000
CY2019Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
4384000
CY2019Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
4433000
CY2019Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
3185000
CY2019Q1 us-gaap Interest Expense
InterestExpense
5520000
CY2019Q2 us-gaap Interest Expense
InterestExpense
5800000
CY2019Q3 us-gaap Interest Expense
InterestExpense
5463000
CY2019Q4 us-gaap Interest Expense
InterestExpense
5441000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1425000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1401000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2158000
CY2019Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-20514000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
93979000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
131177000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
151733000
CY2019Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
148886000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15159000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33780000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15873000
CY2019Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23811000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
109138000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
97397000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
135860000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
125075000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.63
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
CY2019Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.69
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2019Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2019Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2019Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09

Files In Submission

Name View Source Status
0001193125-21-050735-index-headers.html Edgar Link pending
0001193125-21-050735-index.html Edgar Link pending
0001193125-21-050735.txt Edgar Link pending
0001193125-21-050735-xbrl.zip Edgar Link pending
d69963d10k.htm Edgar Link pending
d69963d10k_htm.xml Edgar Link completed
d69963dex1010.htm Edgar Link pending
d69963dex1011.htm Edgar Link pending
d69963dex109.htm Edgar Link pending
d69963dex211.htm Edgar Link pending
d69963dex231.htm Edgar Link pending
d69963dex311.htm Edgar Link pending
d69963dex312.htm Edgar Link pending
d69963dex321.htm Edgar Link pending
d69963dex322.htm Edgar Link pending
d69963dex42.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g69963g01p37.jpg Edgar Link pending
g69963g0217080339941.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R106.htm Edgar Link pending
R107.htm Edgar Link pending
R108.htm Edgar Link pending
R109.htm Edgar Link pending
R11.htm Edgar Link pending
R110.htm Edgar Link pending
R111.htm Edgar Link pending
R112.htm Edgar Link pending
R113.htm Edgar Link pending
R114.htm Edgar Link pending
R115.htm Edgar Link pending
R116.htm Edgar Link pending
R117.htm Edgar Link pending
R118.htm Edgar Link pending
R119.htm Edgar Link pending
R12.htm Edgar Link pending
R120.htm Edgar Link pending
R121.htm Edgar Link pending
R122.htm Edgar Link pending
R123.htm Edgar Link pending
R124.htm Edgar Link pending
R125.htm Edgar Link pending
R126.htm Edgar Link pending
R127.htm Edgar Link pending
R128.htm Edgar Link pending
R129.htm Edgar Link pending
R13.htm Edgar Link pending
R130.htm Edgar Link pending
R131.htm Edgar Link pending
R132.htm Edgar Link pending
R133.htm Edgar Link pending
R134.htm Edgar Link pending
R135.htm Edgar Link pending
R136.htm Edgar Link pending
R137.htm Edgar Link pending
R138.htm Edgar Link pending
R139.htm Edgar Link pending
R14.htm Edgar Link pending
R140.htm Edgar Link pending
R141.htm Edgar Link pending
R142.htm Edgar Link pending
R143.htm Edgar Link pending
R144.htm Edgar Link pending
R145.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ter-20201231.xsd Edgar Link pending
ter-20201231_cal.xml Edgar Link unprocessable
ter-20201231_def.xml Edgar Link unprocessable
ter-20201231_lab.xml Edgar Link unprocessable
ter-20201231_pre.xml Edgar Link unprocessable